Stock Analysis on Net

Uber Technologies Inc. (NYSE:UBER)

Cash Flow Statement

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Uber Technologies Inc., consolidated cash flow statement

US$ in millions

Microsoft Excel
12 months ended: Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Net income (loss) including non-controlling interests 9,845 2,156 (9,138) (570) (6,788)
Depreciation and amortization 737 823 947 902 575
Bad debt expense 61 92 114 109 76
Stock-based compensation 1,796 1,935 1,793 1,168 827
(Gain) loss from sale of investments 74 (413)
Gain on business divestitures (204) (14) (1,684) (204)
Deferred income taxes (6,027) 26 (441) (692) (266)
Accretion of discounts on marketable debt securities, net (251) (154) (9)
Impairment of debt and equity securities 1,690
Impairments of goodwill, long-lived assets and other assets 86 28 116 404
Impairment of equity method investment 182
(Income) loss from equity method investments, net 38 (48) (107) 37 34
Unrealized (gain) loss on debt and equity securities, net (1,832) (1,610) 7,045 (1,142) 125
Revaluation of MLU B.V. call option (191)
Unrealized foreign currency transactions 308 138 96 38 48
Other 88 106 2 4 2
Accounts receivable (142) (758) (542) (597) 142
Prepaid expenses and other assets (694) (1,462) (196) (236) 94
Collateral held by insurer 860 339
Operating lease right-of-use assets 196 191 193 165 341
Accounts payable 86 64 (133) 90 (133)
Accrued insurance reserves 2,819 2,015 736 516 (3)
Accrued expenses and other liabilities 330 295 492 1,068 83
Operating lease liabilities (221) (180) (215) (184) (131)
Change in assets and liabilities, net of impact of business acquisitions and disposals 2,374 165 335 1,682 732
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities (2,708) 1,429 9,780 125 4,043
Net cash provided by (used in) operating activities 7,137 3,585 642 (445) (2,745)
Purchases of property and equipment (242) (223) (252) (298) (616)
Purchases of non-marketable equity securities (289) (52) (14) (982) (10)
Purchases of marketable securities (12,765) (8,774) (1,708) (1,113) (2,101)
Proceeds from sale of non-marketable equity securities 500
Proceeds from maturities and sales of marketable securities 10,204 5,069 376 2,291 1,360
Proceeds from sale of equity method investments 17 721 1,000
Proceeds from business divestiture 26
Acquisition of businesses, net of cash acquired (59) (2,314) (1,471)
Return of capital from equity method investee 91
Purchase of notes receivables (297) (185)
Other investing activities (102) 33 (6) 12 63
Net cash used in investing activities (3,177) (3,226) (1,637) (1,201) (2,869)
Proceeds from issuance and sale of subsidiary stock units 255 675 247
Proceeds from the issuance of common stock under the Employee Stock Purchase Plan 156 130 92 107 125
Issuance of term loan and notes, net of issuance costs 3,972 2,824 1,484 2,628
Purchase of Capped Calls (141)
Principal repayment on term loan and notes (3,986) (2,675) (27) (527)
Principal repayment on Careem Notes (25) (80) (307) (891)
Principal payments on finance leases (172) (171) (184) (226) (224)
Repurchases of common stock (1,252)
Redemption of non-controlling interests (851)
Other financing activities 46 (37) (68) 74 21
Net cash provided by (used in) financing activities (2,087) (95) 15 1,780 1,379
Effect of exchange rate changes on cash and cash equivalents, and restricted cash and cash equivalents (267) 63 (148) (69) (92)
Net increase (decrease) in cash and cash equivalents, and restricted cash and cash equivalents 1,606 327 (1,128) 65 (4,327)
Cash and cash equivalents, and restricted cash and cash equivalents, beginning of period 7,004 6,677 7,805 7,391 12,067
Reclassification from (to) assets held for sale during the period 349 (349)
Cash and cash equivalents, and restricted cash and cash equivalents, end of period, excluding cash classified within assets held for sale 8,610 7,004 6,677 7,805 7,391

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

Cash flow statement item Description The company
Net cash provided by (used in) operating activities Amount of cash inflow (outflow) from operating activities, excluding discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities. Uber Technologies Inc. net cash provided by (used in) operating activities increased from 2022 to 2023 and from 2023 to 2024.
Net cash used in investing activities Amount of cash inflow (outflow) of investing activities, excluding discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets. Uber Technologies Inc. net cash used in investing activities decreased from 2022 to 2023 but then slightly increased from 2023 to 2024.
Net cash provided by (used in) financing activities Amount of cash inflow (outflow) of financing activities, excluding discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit. Uber Technologies Inc. net cash provided by (used in) financing activities decreased from 2022 to 2023 and from 2023 to 2024.