Stock Analysis on Net

Union Pacific Corp. (NYSE:UNP)

Cash Flow Statement

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Union Pacific Corp., consolidated cash flow statement

US$ in millions

Microsoft Excel
12 months ended: Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Net income 6,747 6,379 6,998 6,523 5,349
Depreciation 2,398 2,318 2,246 2,208 2,210
Deferred and other income taxes 28 117 262 154 340
Other operating activities, net (13) (132) (152) (56) 375
Accounts receivable, net 179 (177) (169) (217) 90
Materials and supplies (26) (2) (120) 17 113
Other current assets (69) (38) 5 31 (34)
Accounts payable and other current liabilities 189 (215) 565 184 (73)
Income and other taxes (87) 129 (273) 188 170
Changes in current assets and liabilities 186 (303) 8 203 266
Adjustments to reconcile net income to cash provided by operating activities 2,599 2,000 2,364 2,509 3,191
Cash provided by operating activities 9,346 8,379 9,362 9,032 8,540
Capital investments (3,452) (3,606) (3,620) (2,936) (2,927)
Other investing activities, net 127 (61) 149 227 251
Cash used in investing activities (3,325) (3,667) (3,471) (2,709) (2,676)
Dividends paid (3,213) (3,173) (3,159) (2,800) (2,626)
Debt repaid (2,226) (2,190) (2,291) (1,299) (2,053)
Share repurchase programs (1,505) (705) (6,282) (7,291) (3,705)
Debt issued 800 1,599 6,080 4,201 4,004
Other financing activities, net 77 (156) (235) 31 (522)
Cash used in financing activities (6,067) (4,625) (5,887) (7,158) (4,902)
Net change in cash, cash equivalents, and restricted cash (46) 87 4 (835) 962
Cash, cash equivalents, and restricted cash at beginning of year 1,074 987 983 1,818 856
Cash, cash equivalents, and restricted cash at end of year 1,028 1,074 987 983 1,818

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

Cash flow statement item Description The company
Cash provided by operating activities Amount of cash inflow (outflow) from operating activities, excluding discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities. Union Pacific Corp. cash provided by operating activities decreased from 2022 to 2023 but then increased from 2023 to 2024 not reaching 2022 level.
Cash used in investing activities Amount of cash inflow (outflow) of investing activities, excluding discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets. Union Pacific Corp. cash used in investing activities decreased from 2022 to 2023 but then increased from 2023 to 2024 exceeding 2022 level.
Cash used in financing activities Amount of cash inflow (outflow) of financing activities, excluding discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit. Union Pacific Corp. cash used in financing activities increased from 2022 to 2023 but then decreased significantly from 2023 to 2024.