Union Pacific Corp., current enterprise value calculation

Current share price (P)	$219.78
No. shares of common stock outstanding	604,286,378
US$ in millions
Common equity (market value)¹	132,810)
Total equity	132,810)
Add: Debt due within one year (per books)	1,425)
Add: Debt due after one year (per books)	29,767)
Total equity and debt	164,002)
Less: Cash and cash equivalents	1,016)
Enterprise value (EV)	162,986)

¹ Common equity (market value) = Share price × No. shares of common stock outstanding
= 219.78 × 604,286,378

Union Pacific Corp., EV calculation

	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Share price^1, 2	$242.08	$249.45	$205.50	$242.39	$204.20
No. shares of common stock outstanding¹	604,286,378	609,777,914	611,872,981	636,898,957	669,829,363
US$ in millions
Common equity (market value)³	146,286)	152,109)	125,740)	154,378)	136,779)
Total equity	146,286)	152,109)	125,740)	154,378)	136,779)
Add: Debt due within one year (book value)	1,425)	1,423)	1,678)	2,166)	1,069)
Add: Debt due after one year (book value)	29,767)	31,156)	31,648)	27,563)	25,660)
Total equity and debt	177,478)	184,688)	159,066)	184,107)	163,508)
Less: Cash and cash equivalents	1,016)	1,055)	973)	960)	1,799)
Enterprise value (EV)	176,462)	183,633)	158,093)	183,147)	161,709)

¹ Data adjusted for splits and stock dividends.

² Closing price as at the filing date of Union Pacific Corp. Annual Report.

³ 2024 Calculation
Common equity (market value) = Share price × No. shares of common stock outstanding
= 242.08 × 604,286,378

Download chart

Item	Description	The company
EV	Enterprise value is total company value (the market value of common equity, debt, and preferred equity) minus the value of cash and short-term investments.	Union Pacific Corp. EV increased from 2022 to 2023 but then slightly decreased from 2023 to 2024.

Union Pacific Corp. (NYSE:UNP)

Enterprise Value (EV)