Stock Analysis on Net

Uber Technologies Inc. (NYSE:UBER)

Enterprise Value (EV)

Microsoft Excel

Current Enterprise Value (EV)

Uber Technologies Inc., current enterprise value calculation

Microsoft Excel
Current share price (P) $81.26
No. shares of common stock outstanding 2,089,008,865
US$ in millions
Common equity (market value)1 169,753
Add: Non-redeemable non-controlling interests (per books) 825
Total equity 170,578
Add: Current portion of long-term debt (per books) 1,150
Add: Finance leases liabilities, current (per books) 136
Add: Long-term debt, net of current portion (per books) 8,347
Add: Finance leases liabilities, non-current (per books) 174
Total equity and debt 180,385
Less: Cash and cash equivalents 5,893
Less: Short-term investments 1,084
Less: Restricted cash and cash equivalents 545
Enterprise value (EV) 172,863

Based on: 10-K (reporting date: 2024-12-31).

1 Common equity (market value) = Share price × No. shares of common stock outstanding
= 81.26 × 2,089,008,865


Historical Enterprise Value (EV)

Uber Technologies Inc., EV calculation

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Share price1, 2 $79.42 $81.39 $34.20 $34.87 $54.40
No. shares of common stock outstanding1 2,089,008,865 2,076,497,400 2,009,907,175 1,954,464,088 1,858,167,579
US$ in millions
Common equity (market value)3 165,909 169,006 68,739 68,152 101,084
Add: Non-redeemable non-controlling interests (book value) 825 779 734 687 701
Total equity 166,734 169,785 69,473 68,839 101,785
Add: Current portion of long-term debt (book value) 1,150 25 27 27 27
Add: Finance leases liabilities, current (book value) 136 156 115 191 177
Add: Long-term debt, net of current portion (book value) 8,347 9,459 9,265 9,276 7,560
Add: Finance leases liabilities, non-current (book value) 174 322 284 43 120
Total equity and debt 176,541 179,747 79,164 78,376 109,669
Less: Cash and cash equivalents 5,893 4,680 4,208 4,295 5,647
Less: Short-term investments 1,084 727 103 1,180
Less: Restricted cash and cash equivalents 545 805 680 631 250
Enterprise value (EV) 169,019 173,535 74,173 73,450 102,592

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 Data adjusted for splits and stock dividends.

2 Closing price as at the filing date of Uber Technologies Inc. Annual Report.

3 2024 Calculation
Common equity (market value) = Share price × No. shares of common stock outstanding
= 79.42 × 2,089,008,865

Item Description The company
EV Enterprise value is total company value (the market value of common equity, debt, and preferred equity) minus the value of cash and short-term investments. Uber Technologies Inc. EV increased from 2022 to 2023 but then slightly decreased from 2023 to 2024.