Stock Analysis on Net

GameStop Corp. (NYSE:GME)

This company has been moved to the archive! The financial data has not been updated since June 11, 2024.

Common-Size Income Statement
Quarterly Data

GameStop Corp., common-size consolidated income statement (quarterly data)

Microsoft Excel
3 months ended: May 4, 2024 Feb 3, 2024 Oct 28, 2023 Jul 29, 2023 Apr 29, 2023 Jan 28, 2023 Oct 29, 2022 Jul 30, 2022 Apr 30, 2022 Jan 29, 2022 Oct 30, 2021 Jul 31, 2021 May 1, 2021 Jan 30, 2021 Oct 31, 2020 Aug 1, 2020 May 2, 2020 Feb 1, 2020 Nov 2, 2019 Aug 3, 2019 May 4, 2019 Feb 2, 2019 Nov 3, 2018 Aug 4, 2018 May 5, 2018
Net sales 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00
Cost of sales -72.27 -76.63 -73.87 -73.72 -76.78 -77.55 -75.42 -75.16 -78.34 -83.22 -75.43 -72.88 -74.15 -78.86 -72.50 -73.23 -72.34 -72.78 -69.34 -68.96 -69.55 -75.55 -71.16 -68.69 -70.26
Gross profit 27.73% 23.37% 26.13% 26.28% 23.22% 22.45% 24.58% 24.84% 21.66% 16.78% 24.57% 27.12% 25.85% 21.14% 27.50% 26.77% 27.66% 27.22% 30.66% 31.04% 30.45% 24.45% 28.84% 31.31% 29.74%
Selling, general and administrative expenses -33.47 -20.03 -27.50 -27.71 -27.94 -20.36 -32.70 -34.11 -32.81 -23.91 -32.51 -32.02 -29.00 -19.75 -35.87 -36.96 -37.86 -23.32 -33.05 -37.48 -29.31 -18.04 -25.25 -31.21 -27.14
Asset impairments 0.00 -0.27 0.00 0.00 0.00 -0.01 0.00 -0.22 0.00 -0.27 0.00 0.00 -0.05 -0.50 0.00 -0.10 -0.38 -0.47 -0.79 -28.30 0.00 -13.99 -30.36 0.00 0.00
Gain on sale of assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.10 1.20 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating earnings (loss) -5.74% 3.08% -1.36% -1.43% -4.72% 2.08% -8.12% -9.49% -11.15% -7.40% -7.94% -4.90% -3.20% 0.89% -6.27% -9.09% -10.58% 3.43% -3.17% -34.74% 1.13% -7.58% -26.76% 0.10% 2.60%
Interest income (expense), net 1.69 0.85 1.20 1.00 0.78 0.28 0.31 0.03 -0.05 -0.04 -0.06 -0.04 -1.93 -0.39 -0.97 -0.80 -0.66 -0.30 -0.42 -0.54 -0.50 -0.34 -0.67 -0.93 -0.77
Other income (expense), net 0.00 0.03 -0.23 0.17 -0.15 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Income (loss) from continuing operations before income taxes -4.05% 3.96% -0.40% -0.26% -4.09% 2.35% -7.81% -9.46% -11.20% -7.44% -8.00% -4.94% -5.13% 0.50% -7.24% -9.88% -11.23% 3.13% -3.59% -35.29% 0.63% -7.92% -27.43% -0.83% 1.84%
Income tax (expense) benefit 0.39 -0.44 0.11 0.02 0.01 -0.19 -0.18 -0.11 -0.25 0.90 -0.13 -0.26 -0.10 3.28 5.36 -1.90 -4.94 -2.00 -2.20 3.12 -0.15 -0.85 1.24 -1.83 -0.69
Net income (loss) from continuing operations -3.66% 3.52% -0.29% -0.24% -4.08% 2.16% -7.98% -9.57% -11.46% -6.54% -8.13% -5.21% -5.23% 3.78% -1.87% -11.78% -16.17% 1.13% -5.78% -32.17% 0.48% -8.77% -26.19% -2.65% 1.14%
Income (loss) from discontinued operations, net of tax 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.00 -0.03 -0.06 -0.18 -0.01 -0.13 -0.05 2.64 0.95 0.99 0.44
Net income (loss) -3.66% 3.52% -0.29% -0.24% -4.08% 2.16% -7.98% -9.57% -11.46% -6.54% -8.13% -5.21% -5.23% 3.79% -1.87% -11.82% -16.23% 0.96% -5.80% -32.30% 0.44% -6.13% -25.25% -1.66% 1.58%

Based on: 10-Q (reporting date: 2024-05-04), 10-K (reporting date: 2024-02-03), 10-Q (reporting date: 2023-10-28), 10-Q (reporting date: 2023-07-29), 10-Q (reporting date: 2023-04-29), 10-K (reporting date: 2023-01-28), 10-Q (reporting date: 2022-10-29), 10-Q (reporting date: 2022-07-30), 10-Q (reporting date: 2022-04-30), 10-K (reporting date: 2022-01-29), 10-Q (reporting date: 2021-10-30), 10-Q (reporting date: 2021-07-31), 10-Q (reporting date: 2021-05-01), 10-K (reporting date: 2021-01-30), 10-Q (reporting date: 2020-10-31), 10-Q (reporting date: 2020-08-01), 10-Q (reporting date: 2020-05-02), 10-K (reporting date: 2020-02-01), 10-Q (reporting date: 2019-11-02), 10-Q (reporting date: 2019-08-03), 10-Q (reporting date: 2019-05-04), 10-K (reporting date: 2019-02-02), 10-Q (reporting date: 2018-11-03), 10-Q (reporting date: 2018-08-04), 10-Q (reporting date: 2018-05-05).

Income statement item Description The company
Operating earnings (loss) The net result for the period of deducting operating expenses from operating revenues. GameStop Corp. operating earnings (loss) as a percentage of net sales increased from Q3 2024 to Q4 2024 but then decreased significantly from Q4 2024 to Q1 2025.
Income (loss) from continuing operations before income taxes Amount of income (loss) from continuing operations, including income (loss) from equity method investments, before deduction of income tax expense (benefit), and income (loss) attributable to noncontrolling interest. GameStop Corp. income (loss) from continuing operations before income taxes as a percentage of net sales increased from Q3 2024 to Q4 2024 but then decreased significantly from Q4 2024 to Q1 2025.
Net income (loss) The portion of profit or loss for the period, net of income taxes, which is attributable to the parent. GameStop Corp. net income (loss) as a percentage of net sales increased from Q3 2024 to Q4 2024 but then decreased significantly from Q4 2024 to Q1 2025.