Stock Analysis on Net

Synopsys Inc. (NASDAQ:SNPS) 

Common Stock Valuation Ratios (Price Multiples)

Microsoft Excel

Current Valuation Ratios

Synopsys Inc., current price multiples

Microsoft Excel
Synopsys Inc. Accenture PLC Adobe Inc. Autodesk Inc. Cadence Design Systems Inc. CrowdStrike Holdings Inc. International Business Machines Corp. Intuit Inc. Microsoft Corp. Oracle Corp. Palantir Technologies Inc. Palo Alto Networks Inc. Salesforce Inc. ServiceNow Inc. Software & Services Information Technology
Selected Financial Data
Current share price (P) $492.18
No. shares of common stock outstanding 154,578,449
Growth rate (g) 15.11%
 
Earnings per share (EPS) $14.64
Next year expected EPS $16.85
Operating profit per share $8.77
Sales per share $39.64
Book value per share (BVPS) $58.16
Valuation Ratios (Price Multiples)
Price to earnings (P/E) 33.61 31.56 36.26 70.75 79.41 998.98 27.53 60.81 36.83 45.34 874.51 47.55 79.51 129.87 52.56 57.44
Price to next year expected earnings 29.20 26.79 27.79 45.63 62.38 1,167.18 31.23 54.22 28.93 15.40 1,188.59 55.59 76.46 113.54 43.28 45.74
Price-earnings-growth (PEG) 2.22 1.77 1.19 1.28 2.91 5.00 1.35 0.23 19.90 9.03 2.45 2.25
Price to operating profit (P/OP) 56.12 23.89 29.60 56.82 66.08 22.01 49.63 29.66 30.91 1,529.55 179.21 65.63 295.01 42.19 48.33
Price to sales (P/S) 12.42 3.53 10.14 11.66 20.22 29.20 3.34 11.06 13.24 8.96 82.47 15.27 9.43 25.06 11.69 12.65
Price to book value (P/BV) 8.46 8.10 11.92 34.55 24.29 38.73 9.17 9.77 12.09 54.52 52.80 23.71 5.51 29.47 15.31 18.18

Based on: 10-K (reporting date: 2024-10-31).

If the company price multiple is lower then the price multiple of benchmark then company stock is relatively undervalued.
Otherwise, if the company price multiple is higher then the price multiple of benchmark then company stock is relatively overvalued.


Historical Valuation Ratios (Summary)

Synopsys Inc., historical price multiples

Microsoft Excel
Oct 31, 2024 Oct 31, 2023 Oct 31, 2022 Oct 31, 2021 Oct 31, 2020 Oct 31, 2019
Price to earnings (P/E) 33.69 70.08 51.76 73.37 55.92 39.55
Price to operating profit (P/OP) 56.25 67.90 43.85 75.64 59.90 40.48
Price to sales (P/S) 12.45 14.75 10.03 13.22 10.08 6.27
Price to book value (P/BV) 8.48 14.02 9.24 10.50 7.57 5.16

Based on: 10-K (reporting date: 2024-10-31), 10-K (reporting date: 2023-10-31), 10-K (reporting date: 2022-10-31), 10-K (reporting date: 2021-10-31), 10-K (reporting date: 2020-10-31), 10-K (reporting date: 2019-10-31).

Valuation ratio Description The company
P/E ratio The P/E ratio tells analyst how much an investor in common stock pays per dollar of current earnings. Synopsys Inc. P/E ratio increased from 2022 to 2023 but then decreased significantly from 2023 to 2024.
P/OP ratio Because P/E ratio is calculated using net income, the ratio can be sensitive to nonrecurring earnings and capital structure, analysts may use price to operating profit. Synopsys Inc. P/OP ratio increased from 2022 to 2023 but then slightly decreased from 2023 to 2024.
P/S ratio An rationale for the P/S ratio is that sales, as the top line in an income statement, are generally less subject to distortion or manipulation than other fundamentals such as EPS or book value. Sales are also more stable than earnings and never negative. Synopsys Inc. P/S ratio increased from 2022 to 2023 but then slightly decreased from 2023 to 2024.
P/BV ratio The P/BV ratio is interpreted as an indicator of market judgment about the relationship between a company required rate of return and its actual rate of return. Synopsys Inc. P/BV ratio increased from 2022 to 2023 but then decreased significantly from 2023 to 2024.

Price to Earnings (P/E)

Synopsys Inc., historical P/E calculation, comparison to benchmarks

Microsoft Excel
Oct 31, 2024 Oct 31, 2023 Oct 31, 2022 Oct 31, 2021 Oct 31, 2020 Oct 31, 2019
No. shares of common stock outstanding1 154,578,449 151,986,878 152,417,194 153,438,336 153,032,497 150,534,877
Selected Financial Data (US$)
Net income attributed to Synopsys (in thousands) 2,263,380 1,229,888 984,594 757,516 664,347 532,367
Earnings per share (EPS)2 14.64 8.09 6.46 4.94 4.34 3.54
Share price1, 3 493.35 567.06 334.34 362.23 242.74 139.88
Valuation Ratio
P/E ratio4 33.69 70.08 51.76 73.37 55.92 39.55
Benchmarks
P/E Ratio, Competitors5
Accenture PLC 31.07 27.81 22.93 36.58 28.32 24.58
Adobe Inc. 49.64 33.15 48.90 41.69 57.17
Autodesk Inc. 51.89 51.99 82.51 47.53 152.72
Cadence Design Systems Inc. 78.64 59.70 53.88 62.89 20.22
CrowdStrike Holdings Inc. 892.67
International Business Machines Corp. 22.50 71.56 19.40 19.30 13.35
Intuit Inc. 58.94 64.61 57.31 75.17 49.52 48.17
Microsoft Corp. 35.67 33.96 28.34 35.14 35.04 26.86
Oracle Corp. 37.63 38.96 26.85 15.84 16.69 16.89
Palantir Technologies Inc. 246.77
Palo Alto Networks Inc. 42.42 170.35
Salesforce Inc. 71.24 879.57 135.68 48.20 1,204.70 107.70
ServiceNow Inc. 90.80 284.28 487.70 978.47 106.89
P/E Ratio, Sector
Software & Services 39.41 34.06 36.82 37.81 27.87
P/E Ratio, Industry
Information Technology 35.95 27.19 29.45 31.57 22.70

Based on: 10-K (reporting date: 2024-10-31), 10-K (reporting date: 2023-10-31), 10-K (reporting date: 2022-10-31), 10-K (reporting date: 2021-10-31), 10-K (reporting date: 2020-10-31), 10-K (reporting date: 2019-10-31).

1 Data adjusted for splits and stock dividends.

2 2024 Calculation
EPS = Net income attributed to Synopsys ÷ No. shares of common stock outstanding
= 2,263,380,000 ÷ 154,578,449 = 14.64

3 Closing price as at the filing date of Synopsys Inc. Annual Report.

4 2024 Calculation
P/E ratio = Share price ÷ EPS
= 493.35 ÷ 14.64 = 33.69

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/E ratio The P/E ratio tells analyst how much an investor in common stock pays per dollar of current earnings. Synopsys Inc. P/E ratio increased from 2022 to 2023 but then decreased significantly from 2023 to 2024.

Price to Operating Profit (P/OP)

Synopsys Inc., historical P/OP calculation, comparison to benchmarks

Microsoft Excel
Oct 31, 2024 Oct 31, 2023 Oct 31, 2022 Oct 31, 2021 Oct 31, 2020 Oct 31, 2019
No. shares of common stock outstanding1 154,578,449 151,986,878 152,417,194 153,438,336 153,032,497 150,534,877
Selected Financial Data (US$)
Operating income (in thousands) 1,355,711 1,269,259 1,162,038 734,790 620,141 520,231
Operating profit per share2 8.77 8.35 7.62 4.79 4.05 3.46
Share price1, 3 493.35 567.06 334.34 362.23 242.74 139.88
Valuation Ratio
P/OP ratio4 56.25 67.90 43.85 75.64 59.90 40.48
Benchmarks
P/OP Ratio, Competitors5
Accenture PLC 23.52 21.69 16.83 28.35 22.21 18.63
Adobe Inc. 40.52 25.85 40.64 51.75 51.63
Autodesk Inc. 41.68 43.26 66.40 91.28 95.51
Cadence Design Systems Inc. 65.43 47.21 48.13 57.54 40.67
CrowdStrike Holdings Inc.
International Business Machines Corp. 17.99 14.35 16.23 15.90 11.94
Intuit Inc. 48.11 49.04 46.05 62.00 41.56 40.45
Microsoft Corp. 28.73 27.76 24.72 30.79 29.30 24.54
Oracle Corp. 25.65 25.30 16.51 14.31 12.17 13.83
Palantir Technologies Inc. 431.61
Palo Alto Networks Inc. 159.88 193.40
Salesforce Inc. 58.80 177.62 357.52 431.39 511.08 223.46
ServiceNow Inc. 206.26 260.26 436.46 583.07 1,590.30
P/OP Ratio, Sector
Software & Services 31.64 26.97 33.29 31.37 25.14
P/OP Ratio, Industry
Information Technology 30.25 22.94 26.20 27.01 19.87

Based on: 10-K (reporting date: 2024-10-31), 10-K (reporting date: 2023-10-31), 10-K (reporting date: 2022-10-31), 10-K (reporting date: 2021-10-31), 10-K (reporting date: 2020-10-31), 10-K (reporting date: 2019-10-31).

1 Data adjusted for splits and stock dividends.

2 2024 Calculation
Operating profit per share = Operating income ÷ No. shares of common stock outstanding
= 1,355,711,000 ÷ 154,578,449 = 8.77

3 Closing price as at the filing date of Synopsys Inc. Annual Report.

4 2024 Calculation
P/OP ratio = Share price ÷ Operating profit per share
= 493.35 ÷ 8.77 = 56.25

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/OP ratio Because P/E ratio is calculated using net income, the ratio can be sensitive to nonrecurring earnings and capital structure, analysts may use price to operating profit. Synopsys Inc. P/OP ratio increased from 2022 to 2023 but then slightly decreased from 2023 to 2024.

Price to Sales (P/S)

Synopsys Inc., historical P/S calculation, comparison to benchmarks

Microsoft Excel
Oct 31, 2024 Oct 31, 2023 Oct 31, 2022 Oct 31, 2021 Oct 31, 2020 Oct 31, 2019
No. shares of common stock outstanding1 154,578,449 151,986,878 152,417,194 153,438,336 153,032,497 150,534,877
Selected Financial Data (US$)
Revenue (in thousands) 6,127,436 5,842,619 5,081,542 4,204,193 3,685,281 3,360,694
Sales per share2 39.64 38.44 33.34 27.40 24.08 22.33
Share price1, 3 493.35 567.06 334.34 362.23 242.74 139.88
Valuation Ratio
P/S ratio4 12.45 14.75 10.03 13.22 10.08 6.27
Benchmarks
P/S Ratio, Competitors5
Accenture PLC 3.48 2.98 2.56 4.28 3.26 2.72
Adobe Inc. 13.88 8.95 14.94 17.04 15.11
Autodesk Inc. 8.55 8.55 9.35 15.15 10.00 13.21
Cadence Design Systems Inc. 20.02 14.23 12.55 13.85 8.56
CrowdStrike Holdings Inc. 26.10 12.81 30.15 48.70 22.79
International Business Machines Corp. 2.73 1.94 1.94 1.47 1.63
Intuit Inc. 10.72 10.72 9.30 16.09 11.78 11.05
Microsoft Corp. 12.82 11.60 10.40 12.81 10.85 8.38
Oracle Corp. 7.44 6.63 4.25 5.38 4.33 4.74
Palantir Technologies Inc. 23.27 9.34 15.58 39.86
Palo Alto Networks Inc. 13.62 10.87 9.62 10.72 6.66 7.06
Salesforce Inc. 8.45 5.84 7.40 9.24 8.88 9.00
ServiceNow Inc. 17.52 12.75 19.02 25.66 19.36
P/S Ratio, Sector
Software & Services 8.76 7.44 9.47 7.66 6.06
P/S Ratio, Industry
Information Technology 7.92 6.48 7.50 6.69 5.03

Based on: 10-K (reporting date: 2024-10-31), 10-K (reporting date: 2023-10-31), 10-K (reporting date: 2022-10-31), 10-K (reporting date: 2021-10-31), 10-K (reporting date: 2020-10-31), 10-K (reporting date: 2019-10-31).

1 Data adjusted for splits and stock dividends.

2 2024 Calculation
Sales per share = Revenue ÷ No. shares of common stock outstanding
= 6,127,436,000 ÷ 154,578,449 = 39.64

3 Closing price as at the filing date of Synopsys Inc. Annual Report.

4 2024 Calculation
P/S ratio = Share price ÷ Sales per share
= 493.35 ÷ 39.64 = 12.45

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/S ratio An rationale for the P/S ratio is that sales, as the top line in an income statement, are generally less subject to distortion or manipulation than other fundamentals such as EPS or book value. Sales are also more stable than earnings and never negative. Synopsys Inc. P/S ratio increased from 2022 to 2023 but then slightly decreased from 2023 to 2024.

Price to Book Value (P/BV)

Synopsys Inc., historical P/BV calculation, comparison to benchmarks

Microsoft Excel
Oct 31, 2024 Oct 31, 2023 Oct 31, 2022 Oct 31, 2021 Oct 31, 2020 Oct 31, 2019
No. shares of common stock outstanding1 154,578,449 151,986,878 152,417,194 153,438,336 153,032,497 150,534,877
Selected Financial Data (US$)
Total Synopsys stockholders’ equity (in thousands) 8,990,702 6,147,308 5,515,725 5,295,137 4,907,404 4,083,013
Book value per share (BVPS)2 58.16 40.45 36.19 34.51 32.07 27.12
Share price1, 3 493.35 567.06 334.34 362.23 242.74 139.88
Valuation Ratio
P/BV ratio4 8.48 14.02 9.24 10.50 7.57 5.16
Benchmarks
P/BV Ratio, Competitors5
Accenture PLC 7.98 7.44 7.13 11.06 8.51 8.15
Adobe Inc. 16.31 11.22 15.94 16.53 16.03
Autodesk Inc. 25.34 37.37 48.29 59.48
Cadence Design Systems Inc. 24.05 18.46 13.68 14.90 9.51
CrowdStrike Holdings Inc. 34.61 19.61 42.67 48.91 14.78
International Business Machines Corp. 7.49 5.34 5.90 5.24 6.04
Intuit Inc. 9.47 8.92 7.20 15.71 17.71 20.00
Microsoft Corp. 11.71 11.92 12.38 15.16 13.11 10.30
Oracle Corp. 45.25 308.71 41.57 14.01 8.59
Palantir Technologies Inc. 14.90 6.94 10.48 28.60
Palo Alto Networks Inc. 21.15 42.84 252.00 71.88 20.61 12.91
Salesforce Inc. 4.94 3.13 3.37 4.73 4.48 7.66
ServiceNow Inc. 20.60 18.36 30.36 40.91 31.48
P/BV Ratio, Sector
Software & Services 11.48 10.74 13.64 11.70 10.11
P/BV Ratio, Industry
Information Technology 11.38 10.36 12.38 10.96 8.28

Based on: 10-K (reporting date: 2024-10-31), 10-K (reporting date: 2023-10-31), 10-K (reporting date: 2022-10-31), 10-K (reporting date: 2021-10-31), 10-K (reporting date: 2020-10-31), 10-K (reporting date: 2019-10-31).

1 Data adjusted for splits and stock dividends.

2 2024 Calculation
BVPS = Total Synopsys stockholders’ equity ÷ No. shares of common stock outstanding
= 8,990,702,000 ÷ 154,578,449 = 58.16

3 Closing price as at the filing date of Synopsys Inc. Annual Report.

4 2024 Calculation
P/BV ratio = Share price ÷ BVPS
= 493.35 ÷ 58.16 = 8.48

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/BV ratio The P/BV ratio is interpreted as an indicator of market judgment about the relationship between a company required rate of return and its actual rate of return. Synopsys Inc. P/BV ratio increased from 2022 to 2023 but then decreased significantly from 2023 to 2024.