Stock Analysis on Net

CrowdStrike Holdings Inc. (NASDAQ:CRWD)

Common Stock Valuation Ratios (Price Multiples)

Microsoft Excel

Current Valuation Ratios

CrowdStrike Holdings Inc., current price multiples

Microsoft Excel
CrowdStrike Holdings Inc. Accenture PLC Adobe Inc. Autodesk Inc. Cadence Design Systems Inc. International Business Machines Corp. Intuit Inc. Microsoft Corp. Oracle Corp. Palo Alto Networks Inc. Salesforce Inc. ServiceNow Inc. Synopsys Inc. Software & Services Information Technology
Selected Financial Data
Current share price (P) $353.29
No. shares of common stock outstanding 245,126,420
Growth rate (g) -14.41%
 
Earnings per share (EPS) $0.36
Next year expected EPS $0.31
Operating profit per share $-0.01
Sales per share $12.47
Book value per share (BVPS) $9.40
Valuation Ratios (Price Multiples)
Price to earnings (P/E) 969.48 30.46 40.52 72.43 78.93 25.91 60.94 35.24 50.01 49.02 74.76 121.64 66.70 49.92 55.25
Price to next year expected earnings 1,132.70 25.85 31.05 46.71 62.00 29.40 54.33 27.69 16.99 57.31 71.89 106.35 57.93 40.84 43.81
Price to sales (P/S) 28.34 3.41 11.33 11.94 20.09 3.14 11.09 12.67 9.88 15.74 8.87 23.47 14.04 11.13 12.18
Price to book value (P/BV) 37.59 7.82 13.31 35.37 24.14 8.63 9.79 11.57 60.14 24.44 5.18 27.60 13.34 14.65 17.56

Based on: 10-K (reporting date: 2024-01-31).

If the company price multiple is lower then the price multiple of benchmark then company stock is relatively undervalued.
Otherwise, if the company price multiple is higher then the price multiple of benchmark then company stock is relatively overvalued.


Historical Valuation Ratios (Summary)

CrowdStrike Holdings Inc., historical price multiples

Microsoft Excel
Jan 31, 2024 Jan 31, 2023 Jan 31, 2022 Jan 31, 2021 Jan 31, 2020
Price to earnings (P/E) 892.67
Price to operating profit (P/OP)
Price to sales (P/S) 26.10 12.81 30.15 48.70 22.79
Price to book value (P/BV) 34.61 19.61 42.67 48.91 14.78

Based on: 10-K (reporting date: 2024-01-31), 10-K (reporting date: 2023-01-31), 10-K (reporting date: 2022-01-31), 10-K (reporting date: 2021-01-31), 10-K (reporting date: 2020-01-31).

Valuation ratio Description The company
P/S ratio An rationale for the P/S ratio is that sales, as the top line in an income statement, are generally less subject to distortion or manipulation than other fundamentals such as EPS or book value. Sales are also more stable than earnings and never negative. CrowdStrike Holdings Inc. P/S ratio decreased from 2022 to 2023 but then increased from 2023 to 2024 not reaching 2022 level.
P/BV ratio The P/BV ratio is interpreted as an indicator of market judgment about the relationship between a company required rate of return and its actual rate of return. CrowdStrike Holdings Inc. P/BV ratio decreased from 2022 to 2023 but then increased from 2023 to 2024 not reaching 2022 level.

Price to Earnings (P/E)

CrowdStrike Holdings Inc., historical P/E calculation, comparison to benchmarks

Microsoft Excel
Jan 31, 2024 Jan 31, 2023 Jan 31, 2022 Jan 31, 2021 Jan 31, 2020
No. shares of common stock outstanding1 241,868,658 235,863,985 230,767,860 223,876,229 213,213,015
Selected Financial Data (US$)
Net income (loss) attributable to CrowdStrike (in thousands) 89,327 (183,245) (234,802) (92,629) (141,779)
Earnings per share (EPS)2 0.37 -0.78 -1.02 -0.41 -0.66
Share price1, 3 329.68 121.68 189.66 190.21 51.45
Valuation Ratio
P/E ratio4 892.67
Benchmarks
P/E Ratio, Competitors5
Accenture PLC 31.07 27.81 22.93 36.58 28.32
Adobe Inc. 49.64 33.15 48.90 41.69
Autodesk Inc. 51.89 51.99 82.51 47.53 152.72
Cadence Design Systems Inc. 78.64 59.70 53.88 62.89
International Business Machines Corp. 22.50 71.56 19.40 19.30
Intuit Inc. 58.94 64.61 57.31 75.17 49.52
Microsoft Corp. 35.67 33.96 28.34 35.14 35.04
Oracle Corp. 37.63 38.96 26.85 15.84 16.69
Palo Alto Networks Inc. 42.42 170.35
Salesforce Inc. 71.24 879.57 135.68 48.20 1,204.70
ServiceNow Inc. 90.80 284.28 487.70 978.47
Synopsys Inc. 70.08 51.76 73.37 55.92
P/E Ratio, Sector
Software & Services 39.01 33.75 36.39 36.61
P/E Ratio, Industry
Information Technology 35.72 27.05 29.26 31.09

Based on: 10-K (reporting date: 2024-01-31), 10-K (reporting date: 2023-01-31), 10-K (reporting date: 2022-01-31), 10-K (reporting date: 2021-01-31), 10-K (reporting date: 2020-01-31).

1 Data adjusted for splits and stock dividends.

2 2024 Calculation
EPS = Net income (loss) attributable to CrowdStrike ÷ No. shares of common stock outstanding
= 89,327,000 ÷ 241,868,658 = 0.37

3 Closing price as at the filing date of CrowdStrike Holdings Inc. Annual Report.

4 2024 Calculation
P/E ratio = Share price ÷ EPS
= 329.68 ÷ 0.37 = 892.67

5 Click competitor name to see calculations.


Price to Operating Profit (P/OP)

CrowdStrike Holdings Inc., historical P/OP calculation, comparison to benchmarks

Microsoft Excel
Jan 31, 2024 Jan 31, 2023 Jan 31, 2022 Jan 31, 2021 Jan 31, 2020
No. shares of common stock outstanding1 241,868,658 235,863,985 230,767,860 223,876,229 213,213,015
Selected Financial Data (US$)
Loss from operations (in thousands) (1,995) (190,112) (142,548) (92,529) (146,065)
Operating profit per share2 -0.01 -0.81 -0.62 -0.41 -0.69
Share price1, 3 329.68 121.68 189.66 190.21 51.45
Valuation Ratio
P/OP ratio4
Benchmarks
P/OP Ratio, Competitors5
Accenture PLC 23.52 21.69 16.83 28.35 22.21
Adobe Inc. 40.52 25.85 40.64 51.75
Autodesk Inc. 41.68 43.26 66.40 91.28 95.51
Cadence Design Systems Inc. 65.43 47.21 48.13 57.54
International Business Machines Corp. 17.99 14.35 16.23 15.90
Intuit Inc. 48.11 49.04 46.05 62.00 41.56
Microsoft Corp. 28.73 27.76 24.72 30.79 29.30
Oracle Corp. 25.65 25.30 16.51 14.31 12.17
Palo Alto Networks Inc. 159.88 193.40
Salesforce Inc. 58.80 177.62 357.52 431.39 511.08
ServiceNow Inc. 206.26 260.26 436.46 583.07
Synopsys Inc. 67.90 43.85 75.64 59.90
P/OP Ratio, Sector
Software & Services 31.28 26.79 32.94 30.46
P/OP Ratio, Industry
Information Technology 30.04 22.84 26.04 26.62

Based on: 10-K (reporting date: 2024-01-31), 10-K (reporting date: 2023-01-31), 10-K (reporting date: 2022-01-31), 10-K (reporting date: 2021-01-31), 10-K (reporting date: 2020-01-31).

1 Data adjusted for splits and stock dividends.

2 2024 Calculation
Operating profit per share = Loss from operations ÷ No. shares of common stock outstanding
= -1,995,000 ÷ 241,868,658 = -0.01

3 Closing price as at the filing date of CrowdStrike Holdings Inc. Annual Report.

4 2024 Calculation
P/OP ratio = Share price ÷ Operating profit per share
= 329.68 ÷ -0.01 =

5 Click competitor name to see calculations.


Price to Sales (P/S)

CrowdStrike Holdings Inc., historical P/S calculation, comparison to benchmarks

Microsoft Excel
Jan 31, 2024 Jan 31, 2023 Jan 31, 2022 Jan 31, 2021 Jan 31, 2020
No. shares of common stock outstanding1 241,868,658 235,863,985 230,767,860 223,876,229 213,213,015
Selected Financial Data (US$)
Revenue (in thousands) 3,055,555 2,241,236 1,451,594 874,438 481,413
Sales per share2 12.63 9.50 6.29 3.91 2.26
Share price1, 3 329.68 121.68 189.66 190.21 51.45
Valuation Ratio
P/S ratio4 26.10 12.81 30.15 48.70 22.79
Benchmarks
P/S Ratio, Competitors5
Accenture PLC 3.48 2.98 2.56 4.28 3.26
Adobe Inc. 13.88 8.95 14.94 17.04
Autodesk Inc. 8.55 8.55 9.35 15.15 10.00
Cadence Design Systems Inc. 20.02 14.23 12.55 13.85
International Business Machines Corp. 2.73 1.94 1.94 1.47
Intuit Inc. 10.72 10.72 9.30 16.09 11.78
Microsoft Corp. 12.82 11.60 10.40 12.81 10.85
Oracle Corp. 7.44 6.63 4.25 5.38 4.33
Palo Alto Networks Inc. 13.62 10.87 9.62 10.72 6.66
Salesforce Inc. 8.45 5.84 7.40 9.24 8.88
ServiceNow Inc. 17.52 12.75 19.02 25.66
Synopsys Inc. 14.75 10.03 13.22 10.08
P/S Ratio, Sector
Software & Services 8.70 7.43 9.44 7.57
P/S Ratio, Industry
Information Technology 7.87 6.47 7.48 6.63

Based on: 10-K (reporting date: 2024-01-31), 10-K (reporting date: 2023-01-31), 10-K (reporting date: 2022-01-31), 10-K (reporting date: 2021-01-31), 10-K (reporting date: 2020-01-31).

1 Data adjusted for splits and stock dividends.

2 2024 Calculation
Sales per share = Revenue ÷ No. shares of common stock outstanding
= 3,055,555,000 ÷ 241,868,658 = 12.63

3 Closing price as at the filing date of CrowdStrike Holdings Inc. Annual Report.

4 2024 Calculation
P/S ratio = Share price ÷ Sales per share
= 329.68 ÷ 12.63 = 26.10

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/S ratio An rationale for the P/S ratio is that sales, as the top line in an income statement, are generally less subject to distortion or manipulation than other fundamentals such as EPS or book value. Sales are also more stable than earnings and never negative. CrowdStrike Holdings Inc. P/S ratio decreased from 2022 to 2023 but then increased from 2023 to 2024 not reaching 2022 level.

Price to Book Value (P/BV)

CrowdStrike Holdings Inc., historical P/BV calculation, comparison to benchmarks

Microsoft Excel
Jan 31, 2024 Jan 31, 2023 Jan 31, 2022 Jan 31, 2021 Jan 31, 2020
No. shares of common stock outstanding1 241,868,658 235,863,985 230,767,860 223,876,229 213,213,015
Selected Financial Data (US$)
Total CrowdStrike Holdings, Inc. stockholders’ equity (in thousands) 2,303,950 1,463,641 1,025,764 870,574 742,107
Book value per share (BVPS)2 9.53 6.21 4.45 3.89 3.48
Share price1, 3 329.68 121.68 189.66 190.21 51.45
Valuation Ratio
P/BV ratio4 34.61 19.61 42.67 48.91 14.78
Benchmarks
P/BV Ratio, Competitors5
Accenture PLC 7.98 7.44 7.13 11.06 8.51
Adobe Inc. 16.31 11.22 15.94 16.53
Autodesk Inc. 25.34 37.37 48.29 59.48
Cadence Design Systems Inc. 24.05 18.46 13.68 14.90
International Business Machines Corp. 7.49 5.34 5.90 5.24
Intuit Inc. 9.47 8.92 7.20 15.71 17.71
Microsoft Corp. 11.71 11.92 12.38 15.16 13.11
Oracle Corp. 45.25 308.71 41.57 14.01
Palo Alto Networks Inc. 21.15 42.84 251.98 71.88 20.61
Salesforce Inc. 4.94 3.13 3.37 4.73 4.48
ServiceNow Inc. 20.60 18.36 30.36 40.91
Synopsys Inc. 14.02 9.24 10.50 7.57
P/BV Ratio, Sector
Software & Services 11.45 10.77 13.67 11.59
P/BV Ratio, Industry
Information Technology 11.35 10.37 12.38 10.90

Based on: 10-K (reporting date: 2024-01-31), 10-K (reporting date: 2023-01-31), 10-K (reporting date: 2022-01-31), 10-K (reporting date: 2021-01-31), 10-K (reporting date: 2020-01-31).

1 Data adjusted for splits and stock dividends.

2 2024 Calculation
BVPS = Total CrowdStrike Holdings, Inc. stockholders’ equity ÷ No. shares of common stock outstanding
= 2,303,950,000 ÷ 241,868,658 = 9.53

3 Closing price as at the filing date of CrowdStrike Holdings Inc. Annual Report.

4 2024 Calculation
P/BV ratio = Share price ÷ BVPS
= 329.68 ÷ 9.53 = 34.61

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/BV ratio The P/BV ratio is interpreted as an indicator of market judgment about the relationship between a company required rate of return and its actual rate of return. CrowdStrike Holdings Inc. P/BV ratio decreased from 2022 to 2023 but then increased from 2023 to 2024 not reaching 2022 level.