Stock Analysis on Net

Cadence Design Systems Inc. (NASDAQ:CDNS)

Common Stock Valuation Ratios (Price Multiples)

Microsoft Excel

Current Valuation Ratios

Cadence Design Systems Inc., current price multiples

Microsoft Excel
Cadence Design Systems Inc. Accenture PLC Adobe Inc. CrowdStrike Holdings Inc. International Business Machines Corp. Intuit Inc. Microsoft Corp. Oracle Corp. Palantir Technologies Inc. Palo Alto Networks Inc. Salesforce Inc. ServiceNow Inc. Synopsys Inc. Workday Inc. Software & Services Information Technology
Selected Financial Data
Current share price (P) $262.54
No. shares of common stock outstanding 274,108,000
Growth rate (g) 26.71%
 
Earnings per share (EPS) $3.85
Next year expected EPS $4.88
Operating profit per share $4.93
Sales per share $16.93
Book value per share (BVPS) $17.05
Valuation Ratios (Price Multiples)
Price to earnings (P/E) 68.18 26.60 30.37 37.90 58.05 32.94 39.06 457.16 44.81 43.08 119.66 30.48 123.67 38.38 45.92
Price to next year expected earnings 53.81 22.58 22.96 37.64 51.76 25.88 13.27 551.13 52.39 41.09 106.81 26.48 123.64 31.65 36.66
Price-earnings-growth (PEG) 2.55 1.49 0.94 54.23 4.77 1.21 0.20 8.91 9.95 2.02 4,982.44 1.81 1.82
Price to operating profit (P/OP) 53.28 20.14 25.05 24.34 47.39 26.53 26.63 680.71 168.88 37.05 125.01 50.89 156.75 31.24 35.77
Price to sales (P/S) 15.51 2.98 7.85 22.98 3.64 10.56 11.85 7.72 73.74 14.39 7.05 15.52 11.26 7.70 9.49 9.51
Price to book value (P/BV) 15.40 6.83 11.97 27.71 8.36 9.33 10.81 46.97 42.23 22.34 4.36 17.75 7.67 7.20 10.96 13.49

Based on: 10-K (reporting date: 2024-12-31).

If the company price multiple is lower then the price multiple of benchmark then company stock is relatively undervalued.
Otherwise, if the company price multiple is higher then the price multiple of benchmark then company stock is relatively overvalued.


Historical Valuation Ratios (Summary)

Cadence Design Systems Inc., historical price multiples

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Price to earnings (P/E) 67.09 78.64 59.70 53.88 62.89
Price to operating profit (P/OP) 52.42 65.43 47.21 48.13 57.54
Price to sales (P/S) 15.26 20.02 14.23 12.55 13.85
Price to book value (P/BV) 15.15 24.05 18.46 13.68 14.90

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

Valuation ratio Description The company
P/E ratio The P/E ratio tells analyst how much an investor in common stock pays per dollar of current earnings. Cadence Design Systems Inc. P/E ratio increased from 2022 to 2023 but then slightly decreased from 2023 to 2024 not reaching 2022 level.
P/OP ratio Because P/E ratio is calculated using net income, the ratio can be sensitive to nonrecurring earnings and capital structure, analysts may use price to operating profit. Cadence Design Systems Inc. P/OP ratio increased from 2022 to 2023 but then slightly decreased from 2023 to 2024 not reaching 2022 level.
P/S ratio An rationale for the P/S ratio is that sales, as the top line in an income statement, are generally less subject to distortion or manipulation than other fundamentals such as EPS or book value. Sales are also more stable than earnings and never negative. Cadence Design Systems Inc. P/S ratio increased from 2022 to 2023 but then slightly decreased from 2023 to 2024 not reaching 2022 level.
P/BV ratio The P/BV ratio is interpreted as an indicator of market judgment about the relationship between a company required rate of return and its actual rate of return. Cadence Design Systems Inc. P/BV ratio increased from 2022 to 2023 but then decreased significantly from 2023 to 2024.

Price to Earnings (P/E)

Cadence Design Systems Inc., historical P/E calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
No. shares of common stock outstanding1 274,108,000 272,239,000 272,940,000 277,336,000 278,974,000
Selected Financial Data (US$)
Net income (in thousands) 1,055,484 1,041,144 848,952 695,955 590,644
Earnings per share (EPS)2 3.85 3.82 3.11 2.51 2.12
Share price1, 3 258.34 300.74 185.70 135.21 133.16
Valuation Ratio
P/E ratio4 67.09 78.64 59.70 53.88 62.89
Benchmarks
P/E Ratio, Competitors5
Accenture PLC 31.07 27.81 22.93 36.58 28.32
Adobe Inc. 31.98 49.64 33.15 48.90 41.69
CrowdStrike Holdings Inc. 892.67
International Business Machines Corp. 39.68 22.50 71.56 19.40 19.30
Intuit Inc. 58.94 64.61 57.31 75.17 49.52
Microsoft Corp. 35.67 33.96 28.34 35.14 35.04
Oracle Corp. 37.63 38.96 26.85 15.84 16.69
Palantir Technologies Inc. 632.38 246.77
Palo Alto Networks Inc. 42.42 170.35
Salesforce Inc. 71.24 879.57 135.68 48.20 1,204.70
ServiceNow Inc. 146.40 90.80 284.28 487.70 978.47
Synopsys Inc. 33.69 70.08 51.76 73.37 55.92
Workday Inc. 50.53 1,957.29
P/E Ratio, Sector
Software & Services 41.52 39.90 34.39 37.41 38.26
P/E Ratio, Industry
Information Technology 44.83 35.97 26.85 29.54 31.13

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 Data adjusted for splits and stock dividends.

2 2024 Calculation
EPS = Net income ÷ No. shares of common stock outstanding
= 1,055,484,000 ÷ 274,108,000 = 3.85

3 Closing price as at the filing date of Cadence Design Systems Inc. Annual Report.

4 2024 Calculation
P/E ratio = Share price ÷ EPS
= 258.34 ÷ 3.85 = 67.09

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/E ratio The P/E ratio tells analyst how much an investor in common stock pays per dollar of current earnings. Cadence Design Systems Inc. P/E ratio increased from 2022 to 2023 but then slightly decreased from 2023 to 2024 not reaching 2022 level.

Price to Operating Profit (P/OP)

Cadence Design Systems Inc., historical P/OP calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
No. shares of common stock outstanding1 274,108,000 272,239,000 272,940,000 277,336,000 278,974,000
Selected Financial Data (US$)
Income from operations (in thousands) 1,350,763 1,251,225 1,073,686 779,089 645,552
Operating profit per share2 4.93 4.60 3.93 2.81 2.31
Share price1, 3 258.34 300.74 185.70 135.21 133.16
Valuation Ratio
P/OP ratio4 52.42 65.43 47.21 48.13 57.54
Benchmarks
P/OP Ratio, Competitors5
Accenture PLC 23.52 21.69 16.83 28.35 22.21
Adobe Inc. 26.38 40.52 25.85 40.64 51.75
CrowdStrike Holdings Inc.
International Business Machines Corp. 25.48 17.99 14.35 16.23 15.90
Intuit Inc. 48.11 49.04 46.05 62.00 41.56
Microsoft Corp. 28.73 27.76 24.72 30.79 29.30
Oracle Corp. 25.65 25.30 16.51 14.31 12.17
Palantir Technologies Inc. 941.61 431.61
Palo Alto Networks Inc. 159.88 193.40
Salesforce Inc. 58.80 177.62 357.52 431.39 511.08
ServiceNow Inc. 152.95 206.26 260.26 436.46 583.07
Synopsys Inc. 56.25 67.90 43.85 75.64 59.90
Workday Inc. 381.31
P/OP Ratio, Sector
Software & Services 33.80 31.96 27.26 33.58 31.75
P/OP Ratio, Industry
Information Technology 34.92 29.96 22.79 26.09 26.95

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 Data adjusted for splits and stock dividends.

2 2024 Calculation
Operating profit per share = Income from operations ÷ No. shares of common stock outstanding
= 1,350,763,000 ÷ 274,108,000 = 4.93

3 Closing price as at the filing date of Cadence Design Systems Inc. Annual Report.

4 2024 Calculation
P/OP ratio = Share price ÷ Operating profit per share
= 258.34 ÷ 4.93 = 52.42

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/OP ratio Because P/E ratio is calculated using net income, the ratio can be sensitive to nonrecurring earnings and capital structure, analysts may use price to operating profit. Cadence Design Systems Inc. P/OP ratio increased from 2022 to 2023 but then slightly decreased from 2023 to 2024 not reaching 2022 level.

Price to Sales (P/S)

Cadence Design Systems Inc., historical P/S calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
No. shares of common stock outstanding1 274,108,000 272,239,000 272,940,000 277,336,000 278,974,000
Selected Financial Data (US$)
Revenue (in thousands) 4,641,264 4,089,986 3,561,718 2,988,244 2,682,891
Sales per share2 16.93 15.02 13.05 10.77 9.62
Share price1, 3 258.34 300.74 185.70 135.21 133.16
Valuation Ratio
P/S ratio4 15.26 20.02 14.23 12.55 13.85
Benchmarks
P/S Ratio, Competitors5
Accenture PLC 3.48 2.98 2.56 4.28 3.26
Adobe Inc. 8.27 13.88 8.95 14.94 17.04
CrowdStrike Holdings Inc. 26.10 12.81 30.15 48.70 22.79
International Business Machines Corp. 3.81 2.73 1.94 1.94 1.47
Intuit Inc. 10.72 10.72 9.30 16.09 11.78
Microsoft Corp. 12.82 11.60 10.40 12.81 10.85
Oracle Corp. 7.44 6.63 4.25 5.38 4.33
Palantir Technologies Inc. 102.00 23.27 9.34 15.58 39.86
Palo Alto Networks Inc. 13.62 10.87 9.62 10.72 6.66
Salesforce Inc. 8.45 5.84 7.40 9.24 8.88
ServiceNow Inc. 18.99 17.52 12.75 19.02 25.66
Synopsys Inc. 12.45 14.75 10.03 13.22 10.08
Workday Inc. 9.61 7.71 11.19 13.95 10.65
P/S Ratio, Sector
Software & Services 10.26 8.75 7.46 9.46 7.67
P/S Ratio, Industry
Information Technology 9.29 7.33 6.02 6.97 6.11

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 Data adjusted for splits and stock dividends.

2 2024 Calculation
Sales per share = Revenue ÷ No. shares of common stock outstanding
= 4,641,264,000 ÷ 274,108,000 = 16.93

3 Closing price as at the filing date of Cadence Design Systems Inc. Annual Report.

4 2024 Calculation
P/S ratio = Share price ÷ Sales per share
= 258.34 ÷ 16.93 = 15.26

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/S ratio An rationale for the P/S ratio is that sales, as the top line in an income statement, are generally less subject to distortion or manipulation than other fundamentals such as EPS or book value. Sales are also more stable than earnings and never negative. Cadence Design Systems Inc. P/S ratio increased from 2022 to 2023 but then slightly decreased from 2023 to 2024 not reaching 2022 level.

Price to Book Value (P/BV)

Cadence Design Systems Inc., historical P/BV calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
No. shares of common stock outstanding1 274,108,000 272,239,000 272,940,000 277,336,000 278,974,000
Selected Financial Data (US$)
Stockholders’ equity (in thousands) 4,673,578 3,404,271 2,745,113 2,740,675 2,493,018
Book value per share (BVPS)2 17.05 12.50 10.06 9.88 8.94
Share price1, 3 258.34 300.74 185.70 135.21 133.16
Valuation Ratio
P/BV ratio4 15.15 24.05 18.46 13.68 14.90
Benchmarks
P/BV Ratio, Competitors5
Accenture PLC 7.98 7.44 7.13 11.06 8.51
Adobe Inc. 12.61 16.31 11.22 15.94 16.53
CrowdStrike Holdings Inc. 34.61 19.61 42.67 48.91 14.78
International Business Machines Corp. 8.75 7.49 5.34 5.90 5.24
Intuit Inc. 9.47 8.92 7.20 15.71 17.71
Microsoft Corp. 11.71 11.92 12.38 15.16 13.11
Oracle Corp. 45.25 308.71 41.57 14.01
Palantir Technologies Inc. 58.42 14.90 6.94 10.48 28.60
Palo Alto Networks Inc. 21.15 42.84 252.00 71.88 20.61
Salesforce Inc. 4.94 3.13 3.37 4.73 4.48
ServiceNow Inc. 21.71 20.60 18.36 30.36 40.91
Synopsys Inc. 8.48 14.02 9.24 10.50 7.57
Workday Inc. 8.63 8.58 12.68 18.38 15.54
P/BV Ratio, Sector
Software & Services 11.85 11.36 10.66 13.54 11.60
P/BV Ratio, Industry
Information Technology 13.17 11.47 10.47 12.50 11.10

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 Data adjusted for splits and stock dividends.

2 2024 Calculation
BVPS = Stockholders’ equity ÷ No. shares of common stock outstanding
= 4,673,578,000 ÷ 274,108,000 = 17.05

3 Closing price as at the filing date of Cadence Design Systems Inc. Annual Report.

4 2024 Calculation
P/BV ratio = Share price ÷ BVPS
= 258.34 ÷ 17.05 = 15.15

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/BV ratio The P/BV ratio is interpreted as an indicator of market judgment about the relationship between a company required rate of return and its actual rate of return. Cadence Design Systems Inc. P/BV ratio increased from 2022 to 2023 but then decreased significantly from 2023 to 2024.