Stock Analysis on Net

International Business Machines Corp. (NYSE:IBM)

Common Stock Valuation Ratios (Price Multiples) 

Microsoft Excel

Current Valuation Ratios

International Business Machines Corp., current price multiples

Microsoft Excel
International Business Machines Corp. Accenture PLC Adobe Inc. Autodesk Inc. Cadence Design Systems Inc. CrowdStrike Holdings Inc. Intuit Inc. Microsoft Corp. Oracle Corp. Palo Alto Networks Inc. Salesforce Inc. ServiceNow Inc. Synopsys Inc. Software & Services Information Technology
Selected Financial Data
Current share price (P) $214.60
No. shares of common stock outstanding 924,645,152
Growth rate (g) -11.84%
 
Earnings per share (EPS) $8.11
Next year expected EPS $7.15
Operating profit per share $10.15
Sales per share $66.90
Book value per share (BVPS) $24.37
Valuation Ratios (Price Multiples)
Price to earnings (P/E) 26.45 30.73 40.51 73.05 80.08 960.86 61.55 35.05 50.50 49.63 75.28 121.74 67.64 49.94 55.12
Price to next year expected earnings 30.00 26.08 31.04 47.11 62.90 1,122.64 54.87 27.53 17.15 58.02 72.39 106.44 58.75 40.75 43.83
Price to operating profit (P/OP) 21.15 23.26 33.06 58.68 66.64 50.24 28.23 34.43 187.05 62.14 276.55 65.54 40.05 46.35
Price to sales (P/S) 3.21 3.44 11.33 12.04 20.39 28.09 11.20 12.60 9.98 15.94 8.93 23.49 14.24 11.13 12.15
Price to book value (P/BV) 8.81 7.89 13.31 35.68 24.49 37.25 9.89 11.51 60.73 24.75 5.22 27.63 13.53 14.65 17.52

Based on: 10-K (reporting date: 2023-12-31).

If the company price multiple is lower then the price multiple of benchmark then company stock is relatively undervalued.
Otherwise, if the company price multiple is higher then the price multiple of benchmark then company stock is relatively overvalued.


Historical Valuation Ratios (Summary)

International Business Machines Corp., historical price multiples

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Price to earnings (P/E) 22.50 71.56 19.40 19.30 13.35
Price to operating profit (P/OP) 17.99 14.35 16.23 15.90 11.94
Price to sales (P/S) 2.73 1.94 1.94 1.47 1.63
Price to book value (P/BV) 7.49 5.34 5.90 5.24 6.04

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

Valuation ratio Description The company
P/E ratio The P/E ratio tells analyst how much an investor in common stock pays per dollar of current earnings. International Business Machines Corp. P/E ratio increased from 2021 to 2022 but then slightly decreased from 2022 to 2023 not reaching 2021 level.
P/OP ratio Because P/E ratio is calculated using net income, the ratio can be sensitive to nonrecurring earnings and capital structure, analysts may use price to operating profit. International Business Machines Corp. P/OP ratio decreased from 2021 to 2022 but then increased from 2022 to 2023 exceeding 2021 level.
P/S ratio An rationale for the P/S ratio is that sales, as the top line in an income statement, are generally less subject to distortion or manipulation than other fundamentals such as EPS or book value. Sales are also more stable than earnings and never negative. International Business Machines Corp. P/S ratio decreased from 2021 to 2022 but then increased from 2022 to 2023 exceeding 2021 level.
P/BV ratio The P/BV ratio is interpreted as an indicator of market judgment about the relationship between a company required rate of return and its actual rate of return. International Business Machines Corp. P/BV ratio decreased from 2021 to 2022 but then increased from 2022 to 2023 exceeding 2021 level.

Price to Earnings (P/E)

International Business Machines Corp., historical P/E calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
No. shares of common stock outstanding1 916,744,848 907,105,611 899,309,986 893,594,090 888,408,023
Selected Financial Data (US$)
Net income attributable to IBM (in millions) 7,502 1,639 5,743 5,590 9,431
Earnings per share (EPS)2 8.18 1.81 6.39 6.26 10.62
Share price1, 3 184.13 129.30 123.92 120.71 141.71
Valuation Ratio
P/E ratio4 22.50 71.56 19.40 19.30 13.35
Benchmarks
P/E Ratio, Competitors5
Accenture PLC 27.81 22.93 36.58 28.32 24.58
Adobe Inc. 49.64 33.15 48.90 41.69 57.17
Autodesk Inc. 51.99 82.51 47.53 152.72
Cadence Design Systems Inc. 78.64 59.70 53.88 62.89 20.22
CrowdStrike Holdings Inc.
Intuit Inc. 64.61 57.31 75.17 49.52 48.17
Microsoft Corp. 33.96 28.34 35.14 35.04 26.86
Oracle Corp. 38.96 26.85 15.84 16.69 16.89
Palo Alto Networks Inc. 170.35
Salesforce Inc. 879.57 135.68 48.20 1,204.70 107.70
ServiceNow Inc. 90.80 284.28 487.70 978.47 106.89
Synopsys Inc. 70.08 51.76 73.37 55.92 39.55
P/E Ratio, Sector
Software & Services 39.01 33.75 36.39 36.61 27.87
P/E Ratio, Industry
Information Technology 35.72 27.05 29.26 31.09 22.67

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 Data adjusted for splits and stock dividends.

2 2023 Calculation
EPS = Net income attributable to IBM ÷ No. shares of common stock outstanding
= 7,502,000,000 ÷ 916,744,848 = 8.18

3 Closing price as at the filing date of International Business Machines Corp. Annual Report.

4 2023 Calculation
P/E ratio = Share price ÷ EPS
= 184.13 ÷ 8.18 = 22.50

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/E ratio The P/E ratio tells analyst how much an investor in common stock pays per dollar of current earnings. International Business Machines Corp. P/E ratio increased from 2021 to 2022 but then slightly decreased from 2022 to 2023 not reaching 2021 level.

Price to Operating Profit (P/OP)

International Business Machines Corp., historical P/OP calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
No. shares of common stock outstanding1 916,744,848 907,105,611 899,309,986 893,594,090 888,408,023
Selected Financial Data (US$)
Operating income (in millions) 9,382 8,174 6,865 6,786 10,543
Operating profit per share2 10.23 9.01 7.63 7.59 11.87
Share price1, 3 184.13 129.30 123.92 120.71 141.71
Valuation Ratio
P/OP ratio4 17.99 14.35 16.23 15.90 11.94
Benchmarks
P/OP Ratio, Competitors5
Accenture PLC 21.69 16.83 28.35 22.21 18.63
Adobe Inc. 40.52 25.85 40.64 51.75 51.63
Autodesk Inc. 43.26 66.40 91.28 95.51
Cadence Design Systems Inc. 65.43 47.21 48.13 57.54 40.67
CrowdStrike Holdings Inc.
Intuit Inc. 49.04 46.05 62.00 41.56 40.45
Microsoft Corp. 27.76 24.72 30.79 29.30 24.54
Oracle Corp. 25.30 16.51 14.31 12.17 13.83
Palo Alto Networks Inc. 193.40
Salesforce Inc. 177.62 357.52 431.39 511.08 223.46
ServiceNow Inc. 206.26 260.26 436.46 583.07 1,590.30
Synopsys Inc. 67.90 43.85 75.64 59.90 40.48
P/OP Ratio, Sector
Software & Services 31.28 26.79 32.94 30.46 25.14
P/OP Ratio, Industry
Information Technology 30.04 22.84 26.04 26.62 19.84

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 Data adjusted for splits and stock dividends.

2 2023 Calculation
Operating profit per share = Operating income ÷ No. shares of common stock outstanding
= 9,382,000,000 ÷ 916,744,848 = 10.23

3 Closing price as at the filing date of International Business Machines Corp. Annual Report.

4 2023 Calculation
P/OP ratio = Share price ÷ Operating profit per share
= 184.13 ÷ 10.23 = 17.99

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/OP ratio Because P/E ratio is calculated using net income, the ratio can be sensitive to nonrecurring earnings and capital structure, analysts may use price to operating profit. International Business Machines Corp. P/OP ratio decreased from 2021 to 2022 but then increased from 2022 to 2023 exceeding 2021 level.

Price to Sales (P/S)

International Business Machines Corp., historical P/S calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
No. shares of common stock outstanding1 916,744,848 907,105,611 899,309,986 893,594,090 888,408,023
Selected Financial Data (US$)
Revenue (in millions) 61,860 60,530 57,350 73,620 77,147
Sales per share2 67.48 66.73 63.77 82.39 86.84
Share price1, 3 184.13 129.30 123.92 120.71 141.71
Valuation Ratio
P/S ratio4 2.73 1.94 1.94 1.47 1.63
Benchmarks
P/S Ratio, Competitors5
Accenture PLC 2.98 2.56 4.28 3.26 2.72
Adobe Inc. 13.88 8.95 14.94 17.04 15.11
Autodesk Inc. 8.55 9.35 15.15 10.00 13.21
Cadence Design Systems Inc. 20.02 14.23 12.55 13.85 8.56
CrowdStrike Holdings Inc. 12.81 30.15 48.70 22.79
Intuit Inc. 10.72 9.30 16.09 11.78 11.05
Microsoft Corp. 11.60 10.40 12.81 10.85 8.38
Oracle Corp. 6.63 4.25 5.38 4.33 4.74
Palo Alto Networks Inc. 10.87 9.62 10.72 6.66 7.06
Salesforce Inc. 5.84 7.40 9.24 8.88 9.00
ServiceNow Inc. 17.52 12.75 19.02 25.66 19.36
Synopsys Inc. 14.75 10.03 13.22 10.08 6.27
P/S Ratio, Sector
Software & Services 8.70 7.43 9.44 7.57 6.06
P/S Ratio, Industry
Information Technology 7.87 6.47 7.48 6.63 5.03

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 Data adjusted for splits and stock dividends.

2 2023 Calculation
Sales per share = Revenue ÷ No. shares of common stock outstanding
= 61,860,000,000 ÷ 916,744,848 = 67.48

3 Closing price as at the filing date of International Business Machines Corp. Annual Report.

4 2023 Calculation
P/S ratio = Share price ÷ Sales per share
= 184.13 ÷ 67.48 = 2.73

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/S ratio An rationale for the P/S ratio is that sales, as the top line in an income statement, are generally less subject to distortion or manipulation than other fundamentals such as EPS or book value. Sales are also more stable than earnings and never negative. International Business Machines Corp. P/S ratio decreased from 2021 to 2022 but then increased from 2022 to 2023 exceeding 2021 level.

Price to Book Value (P/BV)

International Business Machines Corp., historical P/BV calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
No. shares of common stock outstanding1 916,744,848 907,105,611 899,309,986 893,594,090 888,408,023
Selected Financial Data (US$)
Total IBM stockholders’ equity (in millions) 22,533 21,944 18,901 20,597 20,841
Book value per share (BVPS)2 24.58 24.19 21.02 23.05 23.46
Share price1, 3 184.13 129.30 123.92 120.71 141.71
Valuation Ratio
P/BV ratio4 7.49 5.34 5.90 5.24 6.04
Benchmarks
P/BV Ratio, Competitors5
Accenture PLC 7.44 7.13 11.06 8.51 8.15
Adobe Inc. 16.31 11.22 15.94 16.53 16.03
Autodesk Inc. 37.37 48.29 59.48
Cadence Design Systems Inc. 24.05 18.46 13.68 14.90 9.51
CrowdStrike Holdings Inc. 19.61 42.67 48.91 14.78
Intuit Inc. 8.92 7.20 15.71 17.71 20.00
Microsoft Corp. 11.92 12.38 15.16 13.11 10.30
Oracle Corp. 308.71 41.57 14.01 8.59
Palo Alto Networks Inc. 42.84 251.98 71.88 20.61 12.91
Salesforce Inc. 3.13 3.37 4.73 4.48 7.66
ServiceNow Inc. 20.60 18.36 30.36 40.91 31.48
Synopsys Inc. 14.02 9.24 10.50 7.57 5.16
P/BV Ratio, Sector
Software & Services 11.45 10.77 13.67 11.59 10.11
P/BV Ratio, Industry
Information Technology 11.35 10.37 12.38 10.90 8.28

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 Data adjusted for splits and stock dividends.

2 2023 Calculation
BVPS = Total IBM stockholders’ equity ÷ No. shares of common stock outstanding
= 22,533,000,000 ÷ 916,744,848 = 24.58

3 Closing price as at the filing date of International Business Machines Corp. Annual Report.

4 2023 Calculation
P/BV ratio = Share price ÷ BVPS
= 184.13 ÷ 24.58 = 7.49

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/BV ratio The P/BV ratio is interpreted as an indicator of market judgment about the relationship between a company required rate of return and its actual rate of return. International Business Machines Corp. P/BV ratio decreased from 2021 to 2022 but then increased from 2022 to 2023 exceeding 2021 level.