Stock Analysis on Net

Motorola Solutions Inc. (NYSE:MSI)

This company has been moved to the archive! The financial data has not been updated since August 1, 2024.

Income Statement 
Quarterly Data

The income statement presents information on the financial results of a company business activities over a period of time. The income statement communicates how much revenue the company generated during a period and what cost it incurred in connection with generating that revenue.

Motorola Solutions Inc., consolidated income statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: Jun 29, 2024 Mar 30, 2024 Dec 31, 2023 Sep 30, 2023 Jul 1, 2023 Apr 1, 2023 Dec 31, 2022 Oct 1, 2022 Jul 2, 2022 Apr 2, 2022 Dec 31, 2021 Oct 2, 2021 Jul 3, 2021 Apr 3, 2021 Dec 31, 2020 Sep 26, 2020 Jun 27, 2020 Mar 28, 2020 Dec 31, 2019 Sep 28, 2019 Jun 29, 2019 Mar 30, 2019
Net sales from products 1,563 1,405 1,751 1,490 1,349 1,224 1,671 1,439 1,212 1,046 1,365 1,221 1,094 926 1,282 1,044 877 884 1,487 1,196 1,118 945
Net sales from services 1,065 984 1,097 1,066 1,054 947 1,036 934 928 846 955 886 877 847 991 824 741 771 889 798 742 712
Net sales 2,628 2,389 2,848 2,556 2,403 2,171 2,707 2,373 2,140 1,892 2,320 2,107 1,971 1,773 2,273 1,868 1,618 1,655 2,376 1,994 1,860 1,657
Costs of products sales (653) (600) (721) (658) (636) (576) (751) (659) (637) (548) (596) (559) (511) (438) (575) (487) (413) (397) (614) (501) (490) (444)
Costs of services sales (636) (597) (672) (618) (578) (549) (605) (683) (513) (487) (541) (503) (508) (475) (552) (472) (439) (471) (542) (486) (439) (440)
Costs of sales (1,289) (1,197) (1,393) (1,276) (1,214) (1,125) (1,356) (1,342) (1,150) (1,035) (1,137) (1,062) (1,019) (913) (1,127) (959) (852) (868) (1,156) (987) (929) (884)
Gross margin 1,339 1,192 1,455 1,280 1,189 1,046 1,351 1,031 990 857 1,183 1,045 952 860 1,146 909 766 787 1,220 1,007 931 773
Selling, general and administrative expenses (430) (397) (423) (380) (390) (368) (378) (378) (356) (338) (368) (351) (331) (303) (342) (313) (297) (341) (366) (359) (351) (327)
Research and development expenditures (220) (218) (218) (215) (215) (210) (203) (197) (191) (188) (190) (183) (181) (180) (182) (175) (161) (168) (183) (172) (170) (162)
Other charges (45) (58) (76) (46) (66) (69) (79) (83) (85) (92) (77) (60) (70) (79) (68) (69) (90) (19) (81) (63) (61) (55)
Operating earnings 644 519 738 639 518 399 691 373 358 239 548 451 370 298 554 352 218 259 590 413 349 229
Interest expense, net (69) (44) (52) (53) (57) (54) (54) (60) (56) (56) (54) (56) (44) (54) (52) (58) (58) (52) (55) (54) (56) (55)
Gain (loss) on sales of investments and businesses, net (1) 1 1 2 1 (1) (1) 1 3 1
Other, net 5 (565) 23 7 26 12 26 19 (2) 34 23 10 14 45 22 (42) 16 17 (343) (11) (21) 10
Other expense (64) (609) (29) (47) (31) (41) (28) (40) (58) (20) (30) (46) (30) (9) (31) (101) (42) (35) (397) (65) (74) (44)
Net earnings (loss) before income taxes 580 (90) 709 592 487 358 663 333 300 219 518 405 340 289 523 251 176 224 193 348 275 185
Income tax (expense) benefit (135) 52 (112) (127) (114) (79) (73) (53) (71) 49 (115) (97) (46) (44) (110) (45) (40) (26) 50 (80) (67) (33)
Net earnings (loss) 445 (38) 597 465 373 279 590 280 229 268 403 308 294 245 413 206 136 198 243 268 208 152
Earnings attributable to non-controlling interests (2) (1) (1) (1) (2) (1) (1) (1) (1) (1) (2) (1) (1) (1) (1) (1) (1) (1) (1) (1) (1)
Net earnings (loss) attributable to Motorola Solutions, Inc. 443 (39) 596 464 371 278 589 279 228 267 401 307 293 244 412 205 135 197 243 267 207 151

Based on: 10-Q (reporting date: 2024-06-29), 10-Q (reporting date: 2024-03-30), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-07-01), 10-Q (reporting date: 2023-04-01), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-10-01), 10-Q (reporting date: 2022-07-02), 10-Q (reporting date: 2022-04-02), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-10-02), 10-Q (reporting date: 2021-07-03), 10-Q (reporting date: 2021-04-03), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-26), 10-Q (reporting date: 2020-06-27), 10-Q (reporting date: 2020-03-28), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-28), 10-Q (reporting date: 2019-06-29), 10-Q (reporting date: 2019-03-30).


Net Sales Trends
The net sales exhibit a generally increasing trend over the quarters, with some fluctuations. Product sales demonstrated a strong recovery and growth post the dip in early 2020, rising from a low of $877 million in June 2020 to a peak of $1,751 million by December 2023. Service sales have shown consistent growth overall, moving from $712 million in March 2019 to $1,097 million in December 2023, despite some variability.
Cost of Sales Patterns
Costs related to product sales and service sales both increased over time, mirroring the rise in sales volumes. Product costs escalated from approximately $444 million in March 2019 to $721 million by December 2023, while service costs rose from $440 million to $672 million over the same period. The total costs of sales increased in line with growing sales, indicating maintained expense structures relative to revenue generation.
Gross Margin Evolution
Gross margin improved notably over the period, especially after the fluctuations in 2020. The margin rose from $773 million in March 2019 to $1,455 million in December 2023, reflecting both growth in sales and effective cost management despite incremental cost increases. This increasing margin suggests improved operational leverage in the core activities.
Operating Expenses and Charges
Selling, general, and administrative expenses experienced a gradual increase, from $327 million in March 2019 to $423 million in December 2023, indicating controlled yet rising overhead costs aligned with business growth. Research and development expenditures also showed a steady upward trend, rising from $162 million to $218 million, highlighting continued investment in innovation. Other charges showed significant volatility, with notable spikes in certain quarters, which may indicate one-off expenses or extraordinary items.
Operating Earnings and Profitability
Operating earnings posted substantial growth over the analyzed periods, rising from $229 million in March 2019 to $738 million in December 2023. This increase underscores improved operational efficiency and profitability, with a particularly strong surge in late 2022 and throughout 2023.
Interest and Other Expenses
Interest expense remained relatively stable, fluctuating modestly around the mid-$50 million range, suggesting consistent financing costs. Other income and expenses were volatile, with some large negative impacts, particularly a significant negative figure in March 2024, which likely affected net earnings in that quarter.
Net Earnings Before Taxes and Tax Impact
Pre-tax earnings displayed a positive trend, growing from $185 million in March 2019 to a high of $709 million in December 2023, despite a sharp downturn in March 2024. Income tax expense showed variability, at times even providing benefits, which contributed to fluctuations in net earnings but generally tracked the rise in pre-tax earnings.
Net Earnings Attributable to the Company
Net earnings attributable to the company increased significantly across the periods, peaking at $596 million in December 2023, illustrating strong bottom-line growth. There was a notable negative dip in March 2024, reflecting either extraordinary losses or adjustments that impacted profitability for that quarter, followed by recovery in subsequent quarters.
Summary
The overall financial data indicates that the company experienced steady growth in sales and gross margins, with rising operating earnings and net profitability over the years up to late 2023. Cost structures and expenses grew in alignment with the business scale, while investments in research and development remained consistent. Some volatility in other charges and other expenses introduced fluctuations in operating income and net earnings, particularly seen in early 2024. Despite these short-term variances, the general trend reflects improved financial performance and profitability over the analyzed period.