Stock Analysis on Net

Parker-Hannifin Corp. (NYSE:PH)

This company has been moved to the archive! The financial data has not been updated since February 7, 2023.

Adjusted Financial Ratios

Microsoft Excel

Adjusted Financial Ratios (Summary)

Parker-Hannifin Corp., adjusted financial ratios

Microsoft Excel
Jun 30, 2022 Jun 30, 2021 Jun 30, 2020 Jun 30, 2019 Jun 30, 2018 Jun 30, 2017
Activity Ratio
Total Asset Turnover
Reported 0.61 0.71 0.69 0.81 0.93 0.78
Adjusted 0.61 0.71 0.69 0.81 0.91 0.76
Liquidity Ratio
Current Ratio
Reported 2.06 1.81 1.55 2.43 1.59 1.41
Adjusted 2.06 1.82 1.63 2.51 1.66 1.47
Solvency Ratios
Debt to Equity
Reported 1.30 0.78 1.38 1.19 0.85 1.12
Adjusted 1.28 0.76 1.30 1.16 0.82 1.07
Debt to Capital
Reported 0.56 0.44 0.58 0.54 0.46 0.53
Adjusted 0.56 0.43 0.57 0.54 0.45 0.52
Financial Leverage
Reported 2.93 2.42 3.23 2.95 2.61 2.94
Adjusted 2.85 2.28 3.00 2.85 2.51 2.80
Profitability Ratios
Net Profit Margin
Reported 8.29% 12.17% 8.81% 10.56% 7.42% 8.18%
Adjusted 6.20% 18.74% 5.25% 8.87% 8.28% 11.02%
Return on Equity (ROE)
Reported 14.87% 20.79% 19.73% 25.37% 18.10% 18.69%
Adjusted 10.85% 30.30% 10.87% 20.35% 18.94% 23.41%
Return on Assets (ROA)
Reported 5.07% 8.58% 6.11% 8.60% 6.92% 6.35%
Adjusted 3.80% 13.28% 3.62% 7.14% 7.56% 8.35%

Based on: 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30), 10-K (reporting date: 2019-06-30), 10-K (reporting date: 2018-06-30), 10-K (reporting date: 2017-06-30).

Financial ratio Description The company
Adjusted total asset turnover An activity ratio calculated as total revenue divided by adjusted total assets. Parker-Hannifin Corp. adjusted total asset turnover ratio improved from 2020 to 2021 but then deteriorated significantly from 2021 to 2022.
Adjusted current ratio A liquidity ratio calculated as adjusted current assets divided by adjusted current liabilities. Parker-Hannifin Corp. adjusted current ratio improved from 2020 to 2021 and from 2021 to 2022.
Adjusted debt-to-equity ratio A solvency ratio calculated as adjusted total debt divided by adjusted total equity. Parker-Hannifin Corp. adjusted debt-to-equity ratio improved from 2020 to 2021 but then slightly deteriorated from 2021 to 2022 not reaching 2020 level.
Adjusted debt-to-capital ratio A solvency ratio calculated as adjusted total debt divided by adjusted total debt plus adjusted total equity. Parker-Hannifin Corp. adjusted debt-to-capital ratio improved from 2020 to 2021 but then slightly deteriorated from 2021 to 2022 not reaching 2020 level.
Adjusted financial leverage A measure of financial leverage calculated as adjusted total assets divided by adjusted total equity.
Financial leverage is the extent to which a company can effect, through the use of debt, a proportional change in the return on common equity that is greater than a given proportional change in operating income.
Parker-Hannifin Corp. adjusted financial leverage ratio decreased from 2020 to 2021 but then increased from 2021 to 2022 not reaching 2020 level.
Adjusted net profit margin An indicator of profitability, calculated as adjusted net income divided by total revenue. Parker-Hannifin Corp. adjusted net profit margin ratio improved from 2020 to 2021 but then slightly deteriorated from 2021 to 2022 not reaching 2020 level.
Adjusted ROE A profitability ratio calculated as adjusted net income divided by adjusted total equity. Parker-Hannifin Corp. adjusted ROE improved from 2020 to 2021 but then deteriorated significantly from 2021 to 2022.
Adjusted ROA A profitability ratio calculated as adjusted net income divided by adjusted total assets. Parker-Hannifin Corp. adjusted ROA improved from 2020 to 2021 but then slightly deteriorated from 2021 to 2022 not reaching 2020 level.

Parker-Hannifin Corp., Financial Ratios: Reported vs. Adjusted


Adjusted Total Asset Turnover

Microsoft Excel
Jun 30, 2022 Jun 30, 2021 Jun 30, 2020 Jun 30, 2019 Jun 30, 2018 Jun 30, 2017
Reported
Selected Financial Data (US$ in thousands)
Net sales 15,861,608 14,347,640 13,695,520 14,320,324 14,302,392 12,029,312
Total assets 25,943,943 20,341,200 19,738,189 17,576,690 15,320,087 15,489,904
Activity Ratio
Total asset turnover1 0.61 0.71 0.69 0.81 0.93 0.78
Adjusted
Selected Financial Data (US$ in thousands)
Net sales 15,861,608 14,347,640 13,695,520 14,320,324 14,302,392 12,029,312
Adjusted total assets2 25,843,300 20,249,027 19,842,848 17,783,768 15,677,298 15,875,411
Activity Ratio
Adjusted total asset turnover3 0.61 0.71 0.69 0.81 0.91 0.76

Based on: 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30), 10-K (reporting date: 2019-06-30), 10-K (reporting date: 2018-06-30), 10-K (reporting date: 2017-06-30).

1 2022 Calculation
Total asset turnover = Net sales ÷ Total assets
= 15,861,608 ÷ 25,943,943 = 0.61

2 Adjusted total assets. See details »

3 2022 Calculation
Adjusted total asset turnover = Net sales ÷ Adjusted total assets
= 15,861,608 ÷ 25,843,300 = 0.61

Activity ratio Description The company
Adjusted total asset turnover An activity ratio calculated as total revenue divided by adjusted total assets. Parker-Hannifin Corp. adjusted total asset turnover ratio improved from 2020 to 2021 but then deteriorated significantly from 2021 to 2022.

Adjusted Current Ratio

Microsoft Excel
Jun 30, 2022 Jun 30, 2021 Jun 30, 2020 Jun 30, 2019 Jun 30, 2018 Jun 30, 2017
Reported
Selected Financial Data (US$ in thousands)
Current assets 12,046,644 5,616,750 4,885,204 7,673,086 5,085,238 4,779,718
Current liabilities 5,859,318 3,096,503 3,148,373 3,151,773 3,197,483 3,395,860
Liquidity Ratio
Current ratio1 2.06 1.81 1.55 2.43 1.59 1.41
Adjusted
Selected Financial Data (US$ in thousands)
Adjusted current assets2 12,056,586 5,628,828 5,116,702 7,904,675 5,298,102 4,987,987
Current liabilities 5,859,318 3,096,503 3,148,373 3,151,773 3,197,483 3,395,860
Liquidity Ratio
Adjusted current ratio3 2.06 1.82 1.63 2.51 1.66 1.47

Based on: 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30), 10-K (reporting date: 2019-06-30), 10-K (reporting date: 2018-06-30), 10-K (reporting date: 2017-06-30).

1 2022 Calculation
Current ratio = Current assets ÷ Current liabilities
= 12,046,644 ÷ 5,859,318 = 2.06

2 Adjusted current assets. See details »

3 2022 Calculation
Adjusted current ratio = Adjusted current assets ÷ Current liabilities
= 12,056,586 ÷ 5,859,318 = 2.06

Liquidity ratio Description The company
Adjusted current ratio A liquidity ratio calculated as adjusted current assets divided by adjusted current liabilities. Parker-Hannifin Corp. adjusted current ratio improved from 2020 to 2021 and from 2021 to 2022.

Adjusted Debt to Equity

Microsoft Excel
Jun 30, 2022 Jun 30, 2021 Jun 30, 2020 Jun 30, 2019 Jun 30, 2018 Jun 30, 2017
Reported
Selected Financial Data (US$ in thousands)
Total debt 11,480,135 6,584,877 8,461,785 7,107,845 4,957,025 5,870,360
Shareholders’ equity 8,848,011 8,398,307 6,113,983 5,961,969 5,859,866 5,261,649
Solvency Ratio
Debt to equity1 1.30 0.78 1.38 1.19 0.85 1.12
Adjusted
Selected Financial Data (US$ in thousands)
Adjusted total debt2 11,616,495 6,718,974 8,601,558 7,233,796 5,158,995 6,083,655
Adjusted total equity3 9,066,321 8,875,478 6,615,716 6,242,345 6,255,592 5,661,348
Solvency Ratio
Adjusted debt to equity4 1.28 0.76 1.30 1.16 0.82 1.07

Based on: 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30), 10-K (reporting date: 2019-06-30), 10-K (reporting date: 2018-06-30), 10-K (reporting date: 2017-06-30).

1 2022 Calculation
Debt to equity = Total debt ÷ Shareholders’ equity
= 11,480,135 ÷ 8,848,011 = 1.30

2 Adjusted total debt. See details »

3 Adjusted total equity. See details »

4 2022 Calculation
Adjusted debt to equity = Adjusted total debt ÷ Adjusted total equity
= 11,616,495 ÷ 9,066,321 = 1.28

Solvency ratio Description The company
Adjusted debt-to-equity ratio A solvency ratio calculated as adjusted total debt divided by adjusted total equity. Parker-Hannifin Corp. adjusted debt-to-equity ratio improved from 2020 to 2021 but then slightly deteriorated from 2021 to 2022 not reaching 2020 level.

Adjusted Debt to Capital

Microsoft Excel
Jun 30, 2022 Jun 30, 2021 Jun 30, 2020 Jun 30, 2019 Jun 30, 2018 Jun 30, 2017
Reported
Selected Financial Data (US$ in thousands)
Total debt 11,480,135 6,584,877 8,461,785 7,107,845 4,957,025 5,870,360
Total capital 20,328,146 14,983,184 14,575,768 13,069,814 10,816,891 11,132,009
Solvency Ratio
Debt to capital1 0.56 0.44 0.58 0.54 0.46 0.53
Adjusted
Selected Financial Data (US$ in thousands)
Adjusted total debt2 11,616,495 6,718,974 8,601,558 7,233,796 5,158,995 6,083,655
Adjusted total capital3 20,682,816 15,594,452 15,217,274 13,476,141 11,414,587 11,745,003
Solvency Ratio
Adjusted debt to capital4 0.56 0.43 0.57 0.54 0.45 0.52

Based on: 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30), 10-K (reporting date: 2019-06-30), 10-K (reporting date: 2018-06-30), 10-K (reporting date: 2017-06-30).

1 2022 Calculation
Debt to capital = Total debt ÷ Total capital
= 11,480,135 ÷ 20,328,146 = 0.56

2 Adjusted total debt. See details »

3 Adjusted total capital. See details »

4 2022 Calculation
Adjusted debt to capital = Adjusted total debt ÷ Adjusted total capital
= 11,616,495 ÷ 20,682,816 = 0.56

Solvency ratio Description The company
Adjusted debt-to-capital ratio A solvency ratio calculated as adjusted total debt divided by adjusted total debt plus adjusted total equity. Parker-Hannifin Corp. adjusted debt-to-capital ratio improved from 2020 to 2021 but then slightly deteriorated from 2021 to 2022 not reaching 2020 level.

Adjusted Financial Leverage

Microsoft Excel
Jun 30, 2022 Jun 30, 2021 Jun 30, 2020 Jun 30, 2019 Jun 30, 2018 Jun 30, 2017
Reported
Selected Financial Data (US$ in thousands)
Total assets 25,943,943 20,341,200 19,738,189 17,576,690 15,320,087 15,489,904
Shareholders’ equity 8,848,011 8,398,307 6,113,983 5,961,969 5,859,866 5,261,649
Solvency Ratio
Financial leverage1 2.93 2.42 3.23 2.95 2.61 2.94
Adjusted
Selected Financial Data (US$ in thousands)
Adjusted total assets2 25,843,300 20,249,027 19,842,848 17,783,768 15,677,298 15,875,411
Adjusted total equity3 9,066,321 8,875,478 6,615,716 6,242,345 6,255,592 5,661,348
Solvency Ratio
Adjusted financial leverage4 2.85 2.28 3.00 2.85 2.51 2.80

Based on: 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30), 10-K (reporting date: 2019-06-30), 10-K (reporting date: 2018-06-30), 10-K (reporting date: 2017-06-30).

1 2022 Calculation
Financial leverage = Total assets ÷ Shareholders’ equity
= 25,943,943 ÷ 8,848,011 = 2.93

2 Adjusted total assets. See details »

3 Adjusted total equity. See details »

4 2022 Calculation
Adjusted financial leverage = Adjusted total assets ÷ Adjusted total equity
= 25,843,300 ÷ 9,066,321 = 2.85

Solvency ratio Description The company
Adjusted financial leverage A measure of financial leverage calculated as adjusted total assets divided by adjusted total equity.
Financial leverage is the extent to which a company can effect, through the use of debt, a proportional change in the return on common equity that is greater than a given proportional change in operating income.
Parker-Hannifin Corp. adjusted financial leverage ratio decreased from 2020 to 2021 but then increased from 2021 to 2022 not reaching 2020 level.

Adjusted Net Profit Margin

Microsoft Excel
Jun 30, 2022 Jun 30, 2021 Jun 30, 2020 Jun 30, 2019 Jun 30, 2018 Jun 30, 2017
Reported
Selected Financial Data (US$ in thousands)
Net income attributable to common shareholders 1,315,605 1,746,100 1,206,341 1,512,364 1,060,801 983,412
Net sales 15,861,608 14,347,640 13,695,520 14,320,324 14,302,392 12,029,312
Profitability Ratio
Net profit margin1 8.29% 12.17% 8.81% 10.56% 7.42% 8.18%
Adjusted
Selected Financial Data (US$ in thousands)
Adjusted net income2 983,327 2,689,383 719,125 1,270,071 1,184,736 1,325,157
Net sales 15,861,608 14,347,640 13,695,520 14,320,324 14,302,392 12,029,312
Profitability Ratio
Adjusted net profit margin3 6.20% 18.74% 5.25% 8.87% 8.28% 11.02%

Based on: 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30), 10-K (reporting date: 2019-06-30), 10-K (reporting date: 2018-06-30), 10-K (reporting date: 2017-06-30).

1 2022 Calculation
Net profit margin = 100 × Net income attributable to common shareholders ÷ Net sales
= 100 × 1,315,605 ÷ 15,861,608 = 8.29%

2 Adjusted net income. See details »

3 2022 Calculation
Adjusted net profit margin = 100 × Adjusted net income ÷ Net sales
= 100 × 983,327 ÷ 15,861,608 = 6.20%

Profitability ratio Description The company
Adjusted net profit margin An indicator of profitability, calculated as adjusted net income divided by total revenue. Parker-Hannifin Corp. adjusted net profit margin ratio improved from 2020 to 2021 but then slightly deteriorated from 2021 to 2022 not reaching 2020 level.

Adjusted Return on Equity (ROE)

Microsoft Excel
Jun 30, 2022 Jun 30, 2021 Jun 30, 2020 Jun 30, 2019 Jun 30, 2018 Jun 30, 2017
Reported
Selected Financial Data (US$ in thousands)
Net income attributable to common shareholders 1,315,605 1,746,100 1,206,341 1,512,364 1,060,801 983,412
Shareholders’ equity 8,848,011 8,398,307 6,113,983 5,961,969 5,859,866 5,261,649
Profitability Ratio
ROE1 14.87% 20.79% 19.73% 25.37% 18.10% 18.69%
Adjusted
Selected Financial Data (US$ in thousands)
Adjusted net income2 983,327 2,689,383 719,125 1,270,071 1,184,736 1,325,157
Adjusted total equity3 9,066,321 8,875,478 6,615,716 6,242,345 6,255,592 5,661,348
Profitability Ratio
Adjusted ROE4 10.85% 30.30% 10.87% 20.35% 18.94% 23.41%

Based on: 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30), 10-K (reporting date: 2019-06-30), 10-K (reporting date: 2018-06-30), 10-K (reporting date: 2017-06-30).

1 2022 Calculation
ROE = 100 × Net income attributable to common shareholders ÷ Shareholders’ equity
= 100 × 1,315,605 ÷ 8,848,011 = 14.87%

2 Adjusted net income. See details »

3 Adjusted total equity. See details »

4 2022 Calculation
Adjusted ROE = 100 × Adjusted net income ÷ Adjusted total equity
= 100 × 983,327 ÷ 9,066,321 = 10.85%

Profitability ratio Description The company
Adjusted ROE A profitability ratio calculated as adjusted net income divided by adjusted total equity. Parker-Hannifin Corp. adjusted ROE improved from 2020 to 2021 but then deteriorated significantly from 2021 to 2022.

Adjusted Return on Assets (ROA)

Microsoft Excel
Jun 30, 2022 Jun 30, 2021 Jun 30, 2020 Jun 30, 2019 Jun 30, 2018 Jun 30, 2017
Reported
Selected Financial Data (US$ in thousands)
Net income attributable to common shareholders 1,315,605 1,746,100 1,206,341 1,512,364 1,060,801 983,412
Total assets 25,943,943 20,341,200 19,738,189 17,576,690 15,320,087 15,489,904
Profitability Ratio
ROA1 5.07% 8.58% 6.11% 8.60% 6.92% 6.35%
Adjusted
Selected Financial Data (US$ in thousands)
Adjusted net income2 983,327 2,689,383 719,125 1,270,071 1,184,736 1,325,157
Adjusted total assets3 25,843,300 20,249,027 19,842,848 17,783,768 15,677,298 15,875,411
Profitability Ratio
Adjusted ROA4 3.80% 13.28% 3.62% 7.14% 7.56% 8.35%

Based on: 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30), 10-K (reporting date: 2019-06-30), 10-K (reporting date: 2018-06-30), 10-K (reporting date: 2017-06-30).

1 2022 Calculation
ROA = 100 × Net income attributable to common shareholders ÷ Total assets
= 100 × 1,315,605 ÷ 25,943,943 = 5.07%

2 Adjusted net income. See details »

3 Adjusted total assets. See details »

4 2022 Calculation
Adjusted ROA = 100 × Adjusted net income ÷ Adjusted total assets
= 100 × 983,327 ÷ 25,843,300 = 3.80%

Profitability ratio Description The company
Adjusted ROA A profitability ratio calculated as adjusted net income divided by adjusted total assets. Parker-Hannifin Corp. adjusted ROA improved from 2020 to 2021 but then slightly deteriorated from 2021 to 2022 not reaching 2020 level.