Free Cash Flow to The Firm (FCFF)
Based on: 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30), 10-K (reporting date: 2019-06-30), 10-K (reporting date: 2018-06-30), 10-K (reporting date: 2017-06-30).
Item | Description | The company |
---|---|---|
FCFF | Free cash flow to the firm is the cash flow available to the Parker-Hannifin Corp. suppliers of capital after all operating expenses have been paid and necessary investments in working and fixed capital have been made. | Parker-Hannifin Corp. FCFF increased from 2020 to 2021 but then slightly decreased from 2021 to 2022. |
Interest Paid, Net of Tax
Based on: 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30), 10-K (reporting date: 2019-06-30), 10-K (reporting date: 2018-06-30), 10-K (reporting date: 2017-06-30).
2 2022 Calculation
Cash paid during the year for interest, tax = Cash paid during the year for interest × EITR
= 240,313 × 18.50% = 44,458
Enterprise Value to FCFF Ratio, Current
Selected Financial Data (US$ in thousands) | |
Enterprise value (EV) | 55,695,791) |
Free cash flow to the firm (FCFF) | 2,446,894) |
Valuation Ratio | |
EV/FCFF | 22.76 |
Benchmarks | |
EV/FCFF, Competitors1 | |
Boeing Co. | 19.66 |
Caterpillar Inc. | 18.04 |
Eaton Corp. plc | 47.00 |
GE Aerospace | 38.35 |
Honeywell International Inc. | 33.00 |
Lockheed Martin Corp. | 20.57 |
RTX Corp. | 29.22 |
EV/FCFF, Sector | |
Capital Goods | 32.33 |
EV/FCFF, Industry | |
Industrials | 30.22 |
Based on: 10-K (reporting date: 2022-06-30).
1 Click competitor name to see calculations.
If the company EV/FCFF is lower then the EV/FCFF of benchmark then company is relatively undervalued.
Otherwise, if the company EV/FCFF is higher then the EV/FCFF of benchmark then company is relatively overvalued.
Enterprise Value to FCFF Ratio, Historical
Jun 30, 2022 | Jun 30, 2021 | Jun 30, 2020 | Jun 30, 2019 | Jun 30, 2018 | Jun 30, 2017 | ||
---|---|---|---|---|---|---|---|
Selected Financial Data (US$ in thousands) | |||||||
Enterprise value (EV)1 | 47,574,598) | 45,011,584) | 34,689,668) | 24,040,987) | 26,811,235) | 25,893,192) | |
Free cash flow to the firm (FCFF)2 | 2,446,894) | 2,689,767) | 2,110,646) | 1,714,266) | 1,559,637) | 1,211,004) | |
Valuation Ratio | |||||||
EV/FCFF3 | 19.44 | 16.73 | 16.44 | 14.02 | 17.19 | 21.38 | |
Benchmarks | |||||||
EV/FCFF, Competitors4 | |||||||
Boeing Co. | 37.53 | — | — | — | — | — | |
Caterpillar Inc. | 23.54 | 20.50 | 23.83 | 16.84 | — | — | |
Eaton Corp. plc | 33.44 | 38.16 | 21.94 | 15.50 | — | — | |
GE Aerospace | 17.29 | 56.53 | 32.34 | 15.85 | — | — | |
Honeywell International Inc. | 29.82 | 25.22 | 26.49 | 21.13 | — | — | |
Lockheed Martin Corp. | 19.69 | 13.92 | 14.64 | 21.21 | — | — | |
RTX Corp. | 28.45 | 27.29 | 35.26 | 21.94 | — | — | |
EV/FCFF, Sector | |||||||
Capital Goods | 25.87 | 32.16 | 74.97 | 24.73 | — | — | |
EV/FCFF, Industry | |||||||
Industrials | 24.88 | 28.41 | 72.49 | 31.28 | — | — |
Based on: 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30), 10-K (reporting date: 2019-06-30), 10-K (reporting date: 2018-06-30), 10-K (reporting date: 2017-06-30).
3 2022 Calculation
EV/FCFF = EV ÷ FCFF
= 47,574,598 ÷ 2,446,894 = 19.44
4 Click competitor name to see calculations.
Valuation ratio | Description | The company |
---|---|---|
EV/FCFF | Enterprise value to free cash flow to the firm is whole company valuation indicator. | Parker-Hannifin Corp. EV/FCFF ratio increased from 2020 to 2021 and from 2021 to 2022. |