Stock Analysis on Net
Stock Analysis on Net

Parker-Hannifin Corp. (NYSE:PH)

This company has been moved to the archive! The financial data has not been updated since February 7, 2023.

DuPont Analysis: Disaggregation of ROE, ROA, and Net Profit Margin

Microsoft Excel

Two-Component Disaggregation of ROE

Parker-Hannifin Corp., decomposition of ROE

Microsoft Excel
ROE = ROA × Financial Leverage
Jun 30, 2022 14.87% = 5.07% × 2.93
Jun 30, 2021 20.79% = 8.58% × 2.42
Jun 30, 2020 19.73% = 6.11% × 3.23
Jun 30, 2019 25.37% = 8.60% × 2.95
Jun 30, 2018 18.10% = 6.92% × 2.61
Jun 30, 2017 18.69% = 6.35% × 2.94

Based on: 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30), 10-K (reporting date: 2019-06-30), 10-K (reporting date: 2018-06-30), 10-K (reporting date: 2017-06-30).


The Return on Equity (ROE) exhibits a volatile trajectory between 2017 and 2022, characterized by a significant peak in 2019 followed by a general decline toward the end of the period. The metric reached a maximum of 25.37% in 2019 before falling to a period low of 14.87% by June 30, 2022.

Return on Assets (ROA)
Asset efficiency followed a pattern closely aligned with equity returns, peaking at 8.60% in 2019 and recovering to 8.58% in 2021. However, a notable contraction occurred in 2022, with ROA declining to 5.07%, the lowest level recorded during the analyzed timeframe.
Financial Leverage
The leverage ratio fluctuated without a sustained linear trend, ranging from a minimum of 2.42 in 2021 to a maximum of 3.23 in 2020. These shifts indicate periodic adjustments in the capital structure and the proportion of debt used to finance assets.
Interrelation of Components
The two-component disaggregation reveals that the 2019 ROE peak was driven by the simultaneous optimization of both asset efficiency and financial leverage. In 2020, an increase in leverage to 3.23 served as a primary driver to sustain ROE at 19.73% despite a dip in ROA to 6.11%. In 2021, a strong rebound in ROA was partially offset by a significant reduction in leverage to 2.42, moderating the resulting ROE to 20.79%. The final decline in ROE in 2022 is primarily attributable to the sharp erosion of ROA, as the leverage ratio of 2.93 was insufficient to compensate for the diminished asset productivity.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.

How can I help you?


Three-Component Disaggregation of ROE

Parker-Hannifin Corp., decomposition of ROE

Microsoft Excel
ROE = Net Profit Margin × Asset Turnover × Financial Leverage
Jun 30, 2022 14.87% = 8.29% × 0.61 × 2.93
Jun 30, 2021 20.79% = 12.17% × 0.71 × 2.42
Jun 30, 2020 19.73% = 8.81% × 0.69 × 3.23
Jun 30, 2019 25.37% = 10.56% × 0.81 × 2.95
Jun 30, 2018 18.10% = 7.42% × 0.93 × 2.61
Jun 30, 2017 18.69% = 8.18% × 0.78 × 2.94

Based on: 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30), 10-K (reporting date: 2019-06-30), 10-K (reporting date: 2018-06-30), 10-K (reporting date: 2017-06-30).


The Return on Equity (ROE) exhibited significant volatility between 2017 and 2022, reaching a peak of 25.37% in 2019 before declining to its lowest point of 14.87% by June 30, 2022. This fluctuation is the result of varying interactions between profit margins, asset utilization, and financial leverage.

Net Profit Margin
Profitability demonstrated an inconsistent trend over the six-year period. While margins remained relatively stable between 7.42% and 8.81% for most of the period, a significant peak occurred in 2021 at 12.17%. However, this gain was not sustained, as the margin retracted to 8.29% in 2022, returning to levels similar to those observed in 2017.
Asset Turnover
A persistent downward trend in asset efficiency is observed. After reaching a high of 0.93 in 2018, the asset turnover ratio declined steadily, ending at 0.61 in 2022. This suggests a diminishing capacity to generate sales from the company's asset base over the analyzed timeframe.
Financial Leverage
The use of debt to amplify equity returns remained volatile. Leverage peaked in 2020 at 3.23 before dropping sharply to 2.42 in 2021. A rebound to 2.93 occurred in 2022, indicating a fluctuating capital structure and a recurring reliance on leverage to support ROE levels.
ROE Drivers and Synthesis
The expansion of ROE in 2019 was primarily driven by a strong increase in net profit margin and high financial leverage. Conversely, the decline in ROE to 14.87% in 2022 is attributed to the simultaneous compression of profit margins and a multi-year decay in asset turnover, which was not sufficiently offset by the increase in financial leverage.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.

How can I help you?


Five-Component Disaggregation of ROE

Parker-Hannifin Corp., decomposition of ROE

Microsoft Excel
ROE = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Financial Leverage
Jun 30, 2022 14.87% = 0.82 × 0.86 × 11.78% × 0.61 × 2.93
Jun 30, 2021 20.79% = 0.78 × 0.90 × 17.40% × 0.71 × 2.42
Jun 30, 2020 19.73% = 0.80 × 0.83 × 13.29% × 0.69 × 3.23
Jun 30, 2019 25.37% = 0.78 × 0.91 × 14.83% × 0.81 × 2.95
Jun 30, 2018 18.10% = 0.62 × 0.89 × 13.39% × 0.93 × 2.61
Jun 30, 2017 18.69% = 0.74 × 0.89 × 12.39% × 0.78 × 2.94

Based on: 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30), 10-K (reporting date: 2019-06-30), 10-K (reporting date: 2018-06-30), 10-K (reporting date: 2017-06-30).


The Return on Equity (ROE) exhibited significant volatility between 2017 and 2022, reaching a peak of 25.37% in 2019 before declining to 14.87% by June 30, 2022. This trajectory reflects shifting dynamics across the five DuPont components, where improvements in tax efficiency were offset by a deterioration in operational efficiency and asset utilization.

Operational Profitability
The EBIT Margin demonstrated a general upward trajectory from 12.39% in 2017 to a peak of 17.40% in 2021. However, a sharp contraction occurred in 2022, with the margin falling to 11.78%, the lowest level within the analyzed period. This suggests a recent and significant compression in operating profitability.
Asset Utilization
Asset Turnover shows a persistent downward trend following a high of 0.93 in 2018, declining steadily to 0.61 by 2022. This indicates a diminishing capacity to generate sales relative to the total asset base, acting as a persistent drag on the return on equity.
Financial Leverage
Financial Leverage remained elevated but volatile, fluctuating between a low of 2.42 in 2021 and a peak of 3.23 in 2020. While the use of debt has historically amplified returns, the leverage ratio in 2022 (2.93) was insufficient to counteract the declines in operating margins and asset turnover.
Tax and Interest Burdens
The Tax Burden improved over the period, rising from 0.74 in 2017 to 0.82 in 2022, which indicates a lower effective tax rate and a higher percentage of pre-tax income being retained. The Interest Burden remained relatively stable, fluctuating within a narrow range between 0.83 and 0.91, suggesting that interest expenses remained proportional to EBIT.

The overall decline in ROE in 2022 is primarily attributable to the simultaneous contraction of the EBIT Margin and the continued degradation of Asset Turnover. These operational weaknesses outweighed the positive impact of a favorable Tax Burden and the application of financial leverage.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.

How can I help you?


Two-Component Disaggregation of ROA

Parker-Hannifin Corp., decomposition of ROA

Microsoft Excel
ROA = Net Profit Margin × Asset Turnover
Jun 30, 2022 5.07% = 8.29% × 0.61
Jun 30, 2021 8.58% = 12.17% × 0.71
Jun 30, 2020 6.11% = 8.81% × 0.69
Jun 30, 2019 8.60% = 10.56% × 0.81
Jun 30, 2018 6.92% = 7.42% × 0.93
Jun 30, 2017 6.35% = 8.18% × 0.78

Based on: 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30), 10-K (reporting date: 2019-06-30), 10-K (reporting date: 2018-06-30), 10-K (reporting date: 2017-06-30).


The Return on Assets (ROA) exhibited significant volatility between 2017 and 2022, reaching peaks in 2019 and 2021 before declining to a period low in 2022. The fluctuations in overall asset profitability are the result of opposing trends between profit margins and asset utilization efficiency.

Net Profit Margin
The net profit margin demonstrated a volatile trajectory, characterized by sharp increases followed by corrections. After a dip to 7.42% in 2018, the margin climbed to 10.56% in 2019 and reached a peak of 12.17% in 2021. This upward momentum was reversed by June 30, 2022, when the margin contracted to 8.29%.
Asset Turnover
A sustained downward trend in asset efficiency is observed following a peak of 0.93 in 2018. The ratio declined steadily over the subsequent four years, falling to 0.61 by 2022. This indicates a progressive reduction in the company's ability to generate revenue from its asset base.
Return on Assets (ROA)
The ROA was primarily driven by profit margin expansions during the growth phases of 2019 and 2021, which managed to offset the declining asset turnover. However, in 2022, a simultaneous decline in both net profit margin and asset turnover led to a significant compression of the ROA to 5.07%, the lowest level within the analyzed timeframe.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.

How can I help you?


Four-Component Disaggregation of ROA

Parker-Hannifin Corp., decomposition of ROA

Microsoft Excel
ROA = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover
Jun 30, 2022 5.07% = 0.82 × 0.86 × 11.78% × 0.61
Jun 30, 2021 8.58% = 0.78 × 0.90 × 17.40% × 0.71
Jun 30, 2020 6.11% = 0.80 × 0.83 × 13.29% × 0.69
Jun 30, 2019 8.60% = 0.78 × 0.91 × 14.83% × 0.81
Jun 30, 2018 6.92% = 0.62 × 0.89 × 13.39% × 0.93
Jun 30, 2017 6.35% = 0.74 × 0.89 × 12.39% × 0.78

Based on: 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30), 10-K (reporting date: 2019-06-30), 10-K (reporting date: 2018-06-30), 10-K (reporting date: 2017-06-30).


The Return on Assets (ROA) exhibited significant volatility between 2017 and 2022, characterized by two distinct peaks in 2019 (8.60%) and 2021 (8.58%), followed by a sharp decline to a period low of 5.07% in 2022. The four-component disaggregation reveals that this fluctuation was primarily driven by shifts in operating efficiency and asset utilization rather than financing or tax burdens.

Tax Burden
The tax burden showed a general upward trajectory, improving from 0.74 in 2017 to 0.82 in 2022, despite a temporary dip to 0.62 in 2018. This trend indicates an increase in the proportion of pre-tax income retained as net income, suggesting a more favorable tax position toward the end of the period.
Interest Burden
The interest burden remained relatively stable, fluctuating within a narrow range between 0.83 and 0.91. A brief decline occurred in 2020 (0.83), but the ratio returned to 0.86 by 2022, indicating that interest expenses relative to operating income remained consistent throughout the analyzed timeframe.
EBIT Margin
Operating profitability experienced considerable variance. The EBIT margin expanded from 12.39% in 2017 to a peak of 17.40% in 2021. However, 2022 saw a significant contraction to 11.78%, the lowest margin in the six-year period, which served as a primary contributor to the overall decline in ROA.
Asset Turnover
A consistent downward trend is observed in asset turnover, which peaked at 0.93 in 2018 before declining to 0.61 in 2022. This degradation in the asset turnover ratio suggests a diminishing ability to generate revenue from the company's asset base over time.
ROA Synthesis
The synthesis of these components indicates that while tax efficiency improved, it was insufficient to offset the combined negative impact of shrinking EBIT margins and declining asset turnover in 2022. The peak ROA in 2021 was largely supported by a strong EBIT margin, whereas the 2022 low reflects a simultaneous decline in both operational profitability and asset efficiency.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.

How can I help you?


Disaggregation of Net Profit Margin

Parker-Hannifin Corp., decomposition of net profit margin ratio

Microsoft Excel
Net Profit Margin = Tax Burden × Interest Burden × EBIT Margin
Jun 30, 2022 8.29% = 0.82 × 0.86 × 11.78%
Jun 30, 2021 12.17% = 0.78 × 0.90 × 17.40%
Jun 30, 2020 8.81% = 0.80 × 0.83 × 13.29%
Jun 30, 2019 10.56% = 0.78 × 0.91 × 14.83%
Jun 30, 2018 7.42% = 0.62 × 0.89 × 13.39%
Jun 30, 2017 8.18% = 0.74 × 0.89 × 12.39%

Based on: 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30), 10-K (reporting date: 2019-06-30), 10-K (reporting date: 2018-06-30), 10-K (reporting date: 2017-06-30).


The net profit margin exhibits significant volatility over the analyzed six-year period, fluctuating from a low of 7.42% in 2018 to a peak of 12.17% in 2021, before declining to 8.29% in 2022. This volatility is primarily driven by shifts in operating profitability rather than financing or tax efficiencies.

Operating Profitability (EBIT Margin)
The EBIT margin serves as the primary driver of net profit fluctuations. A steady upward trend was observed from 2017 to 2019, reaching 14.83%. After a slight contraction in 2020, profitability peaked in 2021 at 17.40%. However, a sharp correction occurred in 2022, where the margin fell to 11.78%, the lowest point in the period, significantly impacting the final net profit margin.
Tax Efficiency (Tax Burden)
The tax burden ratio demonstrates a general upward trajectory, moving from 0.74 in 2017 to 0.82 in 2022. This increase indicates a trend of higher retention of pre-tax earnings, suggesting a reduction in the effective tax rate over time, which provided a partial buffer against operating margin volatility.
Interest Obligations (Interest Burden)
The interest burden remained relatively stable, generally oscillating between 0.83 and 0.91. A notable dip to 0.83 was observed in 2020, reflecting a temporary increase in interest expenses relative to operating income. By 2021 and 2022, the ratio stabilized between 0.86 and 0.90, indicating that debt service costs remained a consistent and controlled factor in the disaggregation of the net profit margin.

Overall, the disaggregation reveals that while tax efficiency has improved and interest burdens have remained stable, the company's bottom-line performance is heavily sensitive to changes in operating margins. The synchronization between the EBIT margin and the net profit margin suggests that operational efficiency is the dominant variable affecting overall profitability.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.

How can I help you?