Stock Analysis on Net

Parker-Hannifin Corp. (NYSE:PH)

This company has been moved to the archive! The financial data has not been updated since February 7, 2023.

Enterprise Value to EBITDA (EV/EBITDA)

Microsoft Excel

Earnings before Interest, Tax, Depreciation and Amortization (EBITDA)

Parker-Hannifin Corp., EBITDA calculation

US$ in thousands

Microsoft Excel
12 months ended: Jun 30, 2022 Jun 30, 2021 Jun 30, 2020 Jun 30, 2019 Jun 30, 2018 Jun 30, 2017
Net income attributable to common shareholders 1,315,605 1,746,100 1,206,341 1,512,364 1,060,801 983,412
Add: Net income attributable to noncontrolling interest 581 761 362 567 514 432
Add: Income tax expense 298,040 500,096 305,924 420,494 640,962 344,797
Earnings before tax (EBT) 1,614,226 2,246,957 1,512,627 1,933,425 1,702,277 1,328,641
Add: Interest expense 255,252 250,036 308,161 190,138 213,873 162,436
Earnings before interest and tax (EBIT) 1,869,478 2,496,993 1,820,788 2,123,563 1,916,150 1,491,077
Add: Depreciation 257,314 269,943 252,899 225,675 237,806 202,868
Add: Amortization 314,450 325,447 284,632 210,514 228,279 152,361
Earnings before interest, tax, depreciation and amortization (EBITDA) 2,441,242 3,092,383 2,358,319 2,559,752 2,382,235 1,846,306

Based on: 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30), 10-K (reporting date: 2019-06-30), 10-K (reporting date: 2018-06-30), 10-K (reporting date: 2017-06-30).

Item Description The company
EBITDA To calculate EBITDA analysts start with net earnings. To that earnings number, interest, taxes, depreciation, and amortization are added. EBITDA as a pre-interest number is a flow to all providers of capital. Parker-Hannifin Corp. EBITDA increased from 2020 to 2021 but then slightly decreased from 2021 to 2022 not reaching 2020 level.

Enterprise Value to EBITDA Ratio, Current

Parker-Hannifin Corp., current EV/EBITDA calculation, comparison to benchmarks

Microsoft Excel
Selected Financial Data (US$ in thousands)
Enterprise value (EV) 55,695,791
Earnings before interest, tax, depreciation and amortization (EBITDA) 2,441,242
Valuation Ratio
EV/EBITDA 22.81
Benchmarks
EV/EBITDA, Competitors1
Boeing Co. 55.00
Caterpillar Inc. 14.72
Eaton Corp. plc 30.31
GE Aerospace 14.57
Honeywell International Inc. 16.88
Lockheed Martin Corp. 14.06
RTX Corp. 20.69
EV/EBITDA, Sector
Capital Goods 24.18
EV/EBITDA, Industry
Industrials 21.20

Based on: 10-K (reporting date: 2022-06-30).

1 Click competitor name to see calculations.

If the company EV/EBITDA is lower then the EV/EBITDA of benchmark then company is relatively undervalued.
Otherwise, if the company EV/EBITDA is higher then the EV/EBITDA of benchmark then company is relatively overvalued.


Enterprise Value to EBITDA Ratio, Historical

Parker-Hannifin Corp., historical EV/EBITDA calculation, comparison to benchmarks

Microsoft Excel
Jun 30, 2022 Jun 30, 2021 Jun 30, 2020 Jun 30, 2019 Jun 30, 2018 Jun 30, 2017
Selected Financial Data (US$ in thousands)
Enterprise value (EV)1 47,574,598 45,011,584 34,689,668 24,040,987 26,811,235 25,893,192
Earnings before interest, tax, depreciation and amortization (EBITDA)2 2,441,242 3,092,383 2,358,319 2,559,752 2,382,235 1,846,306
Valuation Ratio
EV/EBITDA3 19.49 14.56 14.71 9.39 11.25 14.02
Benchmarks
EV/EBITDA, Competitors4
Boeing Co. 284.02
Caterpillar Inc. 13.86 12.43 19.87 9.66
Eaton Corp. plc 19.18 17.06 22.11 12.86
GE Aerospace 14.82 95.57 9.35 13.66
Honeywell International Inc. 18.01 15.57 20.21 14.95
Lockheed Martin Corp. 14.98 11.97 9.97 14.86
RTX Corp. 14.92 15.48 41.71 12.60
EV/EBITDA, Sector
Capital Goods 19.01 19.87 25.02 16.22
EV/EBITDA, Industry
Industrials 17.07 16.21 26.87 17.56

Based on: 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30), 10-K (reporting date: 2019-06-30), 10-K (reporting date: 2018-06-30), 10-K (reporting date: 2017-06-30).

1 See details »

2 See details »

3 2022 Calculation
EV/EBITDA = EV ÷ EBITDA
= 47,574,598 ÷ 2,441,242 = 19.49

4 Click competitor name to see calculations.

Valuation ratio Description The company
EV/EBITDA Enterprise value to earnings before interest, tax, depreciation and amortization is a valuation indicator for the overall company rather than common stock. Parker-Hannifin Corp. EV/EBITDA ratio decreased from 2020 to 2021 but then increased from 2021 to 2022 exceeding 2020 level.