Stock Analysis on Net
Stock Analysis on Net

Parker-Hannifin Corp. (NYSE:PH)

This company has been moved to the archive! The financial data has not been updated since February 7, 2023.

Enterprise Value to EBITDA (EV/EBITDA)

Microsoft Excel

Earnings before Interest, Tax, Depreciation and Amortization (EBITDA)

Parker-Hannifin Corp., EBITDA calculation

US$ in thousands

Microsoft Excel
12 months ended: Jun 30, 2022 Jun 30, 2021 Jun 30, 2020 Jun 30, 2019 Jun 30, 2018 Jun 30, 2017
Net income attributable to common shareholders 1,315,605 1,746,100 1,206,341 1,512,364 1,060,801 983,412
Add: Net income attributable to noncontrolling interest 581 761 362 567 514 432
Add: Income tax expense 298,040 500,096 305,924 420,494 640,962 344,797
Earnings before tax (EBT) 1,614,226 2,246,957 1,512,627 1,933,425 1,702,277 1,328,641
Add: Interest expense 255,252 250,036 308,161 190,138 213,873 162,436
Earnings before interest and tax (EBIT) 1,869,478 2,496,993 1,820,788 2,123,563 1,916,150 1,491,077
Add: Depreciation 257,314 269,943 252,899 225,675 237,806 202,868
Add: Amortization 314,450 325,447 284,632 210,514 228,279 152,361
Earnings before interest, tax, depreciation and amortization (EBITDA) 2,441,242 3,092,383 2,358,319 2,559,752 2,382,235 1,846,306

Based on: 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30), 10-K (reporting date: 2019-06-30), 10-K (reporting date: 2018-06-30), 10-K (reporting date: 2017-06-30).


The financial performance from 2017 to 2022 is characterized by a general upward trajectory in operational earnings, punctuated by significant volatility between 2020 and 2022. EBITDA exhibited steady growth in the initial three years before experiencing a cyclical pattern of contraction and expansion.

EBITDA Growth and Volatility
A sustained increase in EBITDA is observed from June 30, 2017, to June 30, 2019, rising from US$ 1,846,306 thousand to US$ 2,559,752 thousand. A temporary decline occurred in 2020, with EBITDA falling to US$ 2,358,319 thousand. This was followed by a sharp recovery in 2021, reaching a period peak of US$ 3,092,383 thousand, before contracting to US$ 2,441,242 thousand in 2022.
Operational Efficiency and Earnings Correlation
A high degree of correlation exists between EBITDA, EBIT, EBT, and Net Income. All four metrics follow an identical trend line, peaking in 2021 and declining in 2022. This alignment indicates that the fluctuations in profitability are primarily driven by operational performance rather than isolated changes in interest expenses or tax obligations.
Analysis of Depreciation and Amortization
The spread between EBITDA and EBIT, representing depreciation and amortization expenses, has expanded over the analyzed period. This variance increased from US$ 355,229 thousand in 2017 to US$ 571,764 thousand in 2022. The widening gap suggests a significant increase in the company's asset base or capital investments over time.
Bottom-Line Conversion
While EBITDA reached its maximum value in 2021, the conversion to net income remained proportional. The decline observed in 2022 is systemic, as EBITDA fell by approximately 21% from the 2021 peak, which mirrored a similar contraction in net income attributable to common shareholders, falling from US$ 1,746,100 thousand to US$ 1,315,605 thousand.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.

How can I help you?


Enterprise Value to EBITDA Ratio, Current

Parker-Hannifin Corp., current EV/EBITDA calculation, comparison to benchmarks

Microsoft Excel
Selected Financial Data (US$ in thousands)
Enterprise value (EV) 55,695,791
Earnings before interest, tax, depreciation and amortization (EBITDA) 2,441,242
Valuation Ratio
EV/EBITDA 22.81
Benchmarks
EV/EBITDA, Competitors1
Boeing Co. 24.15
Caterpillar Inc. 29.27
Eaton Corp. plc 28.89
GE Aerospace 27.32
Honeywell International Inc. 11.04
Lockheed Martin Corp. 15.38
RTX Corp. 18.82
EV/EBITDA, Sector
Capital Goods 32.29
EV/EBITDA, Industry
Industrials 24.74

Based on: 10-K (reporting date: 2022-06-30).

1 Click competitor name to see calculations.

If the company EV/EBITDA is lower then the EV/EBITDA of benchmark then company is relatively undervalued.
Otherwise, if the company EV/EBITDA is higher then the EV/EBITDA of benchmark then company is relatively overvalued.


Enterprise Value to EBITDA Ratio, Historical

Parker-Hannifin Corp., historical EV/EBITDA calculation, comparison to benchmarks

Microsoft Excel
Jun 30, 2022 Jun 30, 2021 Jun 30, 2020 Jun 30, 2019 Jun 30, 2018 Jun 30, 2017
Selected Financial Data (US$ in thousands)
Enterprise value (EV)1 47,574,598 45,011,584 34,689,668 24,040,987 26,811,235 25,893,192
Earnings before interest, tax, depreciation and amortization (EBITDA)2 2,441,242 3,092,383 2,358,319 2,559,752 2,382,235 1,846,306
Valuation Ratio
EV/EBITDA3 19.49 14.56 14.71 9.39 11.25 14.02
Benchmarks
EV/EBITDA, Competitors4
Boeing Co. — — — — — —
Caterpillar Inc. 13.86 12.43 — — — —
Eaton Corp. plc 19.18 17.06 — — — —
GE Aerospace 14.82 95.57 — — — —
Honeywell International Inc. 18.01 15.57 — — — —
Lockheed Martin Corp. 14.98 11.97 — — — —
RTX Corp. 14.92 15.48 — — — —
EV/EBITDA, Sector
Capital Goods 19.01 19.87 — — — —
EV/EBITDA, Industry
Industrials 16.46 16.30 — — — —

Based on: 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30), 10-K (reporting date: 2019-06-30), 10-K (reporting date: 2018-06-30), 10-K (reporting date: 2017-06-30).

1 See details »

2 See details »

3 2022 Calculation
EV/EBITDA = EV ÷ EBITDA
= 47,574,598 ÷ 2,441,242 = 19.49

4 Click competitor name to see calculations.


The financial data for the period between June 30, 2017, and June 30, 2022, reveals a significant expansion in enterprise value coupled with volatile operational earnings, resulting in a substantial increase in the valuation multiple by the end of the period.

Enterprise Value Trends
Enterprise value exhibited a general upward trajectory, rising from approximately $25.9 billion in 2017 to $47.6 billion by 2022. Following a slight contraction in 2019, a period of rapid acceleration occurred between 2020 and 2022, during which the value nearly doubled from its 2019 trough.
EBITDA Performance
Earnings before interest, tax, depreciation, and amortization demonstrated inconsistency. After growing from $1.85 billion in 2017 to a peak of $3.09 billion in 2021, a notable decrease to $2.44 billion was recorded in 2022. This contraction in the final year occurred despite the continued growth in enterprise value.
EV/EBITDA Ratio Analysis
The EV/EBITDA ratio underwent three distinct phases. A compression phase was observed from 2017 to 2019, with the ratio falling from 14.02 to a period low of 9.39. This was followed by a stabilization phase in 2020 and 2021, where the ratio leveled at approximately 14.6. The period concluded with a sharp expansion in 2022, where the ratio reached a peak of 19.49, driven by the divergence between an increasing enterprise value and declining EBITDA.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.

How can I help you?