Stock Analysis on Net

Parker-Hannifin Corp. (NYSE:PH)

This company has been moved to the archive! The financial data has not been updated since February 7, 2023.

Financial Reporting Quality: Aggregate Accruals 

Microsoft Excel

Earnings can be decomposed into cash and accrual components. The accrual component (aggregate accruals) has been found to have less persistence than the cash component, and therefore (1) earnings with higher accrual component are less persistent than earnings with smaller accrual component, all else equal; and (2) the cash component of earnings should receive a higher weighting evaluating company performance.


Balance-Sheet-Based Accruals Ratio

Parker-Hannifin Corp., balance sheet computation of aggregate accruals

US$ in thousands

Microsoft Excel
Jun 30, 2022 Jun 30, 2021 Jun 30, 2020 Jun 30, 2019 Jun 30, 2018 Jun 30, 2017
Operating Assets
Total assets 25,943,943 20,341,200 19,738,189 17,576,690 15,320,087 15,489,904
Less: Cash and cash equivalents 535,799 733,117 685,514 3,219,767 822,137 884,886
Less: Marketable securities and other investments 27,862 39,116 70,805 150,931 32,995 39,318
Operating assets 25,380,282 19,568,967 18,981,870 14,205,992 14,464,955 14,565,700
Operating Liabilities
Total liabilities 17,084,023 11,927,530 13,609,660 11,608,538 9,454,594 10,222,558
Less: Notes payable and long-term debt payable within one year 1,724,310 2,824 809,529 587,014 638,466 1,008,465
Less: Long-term debt, excluding payable within one year 9,755,825 6,582,053 7,652,256 6,520,831 4,318,559 4,861,895
Operating liabilities 5,603,888 5,342,653 5,147,875 4,500,693 4,497,569 4,352,198
 
Net operating assets1 19,776,394 14,226,314 13,833,995 9,705,299 9,967,386 10,213,502
Balance-sheet-based aggregate accruals2 5,550,080 392,319 4,128,696 (262,087) (246,116)
Financial Ratio
Balance-sheet-based accruals ratio3 32.64% 2.80% 35.08% -2.66% -2.44%
Benchmarks
Balance-Sheet-Based Accruals Ratio, Competitors4
Boeing Co. -12.09% 30.23% 75.78%
Caterpillar Inc. 1.82% 4.22% -1.86%
Eaton Corp. plc 2.87% 10.92% -8.45%
General Electric Co. -7.82% -33.29% -8.79%
Honeywell International Inc. -1.99% 9.04% 2.69%
Lockheed Martin Corp. 15.67% 23.38% 5.01%
RTX Corp. 1.57% 1.48% 18.38%
Balance-Sheet-Based Accruals Ratio, Sector
Capital Goods -0.33% -0.06% 7.00% 200.00%
Balance-Sheet-Based Accruals Ratio, Industry
Industrials 0.48% 3.37% 5.39% 200.00%

Based on: 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30), 10-K (reporting date: 2019-06-30), 10-K (reporting date: 2018-06-30), 10-K (reporting date: 2017-06-30).

1 2022 Calculation
Net operating assets = Operating assets – Operating liabilities
= 25,380,2825,603,888 = 19,776,394

2 2022 Calculation
Balance-sheet-based aggregate accruals = Net operating assets2022 – Net operating assets2021
= 19,776,39414,226,314 = 5,550,080

3 2022 Calculation
Balance-sheet-based accruals ratio = 100 × Balance-sheet-based aggregate accruals ÷ Avg. net operating assets
= 100 × 5,550,080 ÷ [(19,776,394 + 14,226,314) ÷ 2] = 32.64%

4 Click competitor name to see calculations.

Financial ratio Description The company
Balance-sheet-based accruals ratio Ratio is found by dividing balance-sheet-based aggregate accruals by average net operating assets. Using the balance-sheet-based accruals ratio, Parker-Hannifin Corp. deteriorated earnings quality from 2021 to 2022.

Cash-Flow-Statement-Based Accruals Ratio

Parker-Hannifin Corp., cash flow statement computation of aggregate accruals

US$ in thousands

Microsoft Excel
Jun 30, 2022 Jun 30, 2021 Jun 30, 2020 Jun 30, 2019 Jun 30, 2018 Jun 30, 2017
Net income attributable to common shareholders 1,315,605 1,746,100 1,206,341 1,512,364 1,060,801 983,412
Less: Net cash provided by operating activities 2,441,730 2,575,001 2,070,949 1,730,140 1,600,287 1,302,471
Less: Net cash (used in) provided by investing activities (418,837) (13) (5,023,993) (218,510) 20,090 (3,365,148)
Cash-flow-statement-based aggregate accruals (707,288) (828,888) 4,159,385 734 (559,576) 3,046,089
Financial Ratio
Cash-flow-statement-based accruals ratio1 -4.16% -5.91% 35.34% 0.01% -5.55%
Benchmarks
Cash-Flow-Statement-Based Accruals Ratio, Competitors2
Boeing Co. -50.32% -43.09% 172.40%
Caterpillar Inc. 3.26% 5.38% -4.23%
Eaton Corp. plc 4.55% 7.52% -8.43%
General Electric Co. -15.92% -53.22% -20.57%
Honeywell International Inc. -0.79% 2.16% -1.79%
Lockheed Martin Corp. -1.36% -10.24% 4.50%
RTX Corp. 0.87% -1.96% -12.62%
Cash-Flow-Statement-Based Accruals Ratio, Sector
Capital Goods -5.98% -13.86% -1.61% -15.76%
Cash-Flow-Statement-Based Accruals Ratio, Industry
Industrials -2.31% -8.94% -2.67% -10.52%

Based on: 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30), 10-K (reporting date: 2019-06-30), 10-K (reporting date: 2018-06-30), 10-K (reporting date: 2017-06-30).

1 2022 Calculation
Cash-flow-statement-based accruals ratio = 100 × Cash-flow-statement-based aggregate accruals ÷ Avg. net operating assets
= 100 × -707,288 ÷ [(19,776,394 + 14,226,314) ÷ 2] = -4.16%

2 Click competitor name to see calculations.

Financial ratio Description The company
Cash-flow-statement-based accruals ratio Ratio is found by dividing cash-flow-statement-based aggregate accruals by average net operating assets. Using the cash-flow-statement-based accruals ratio, Parker-Hannifin Corp. improved earnings quality from 2021 to 2022.