Stock Analysis on Net

Sherwin-Williams Co. (NYSE:SHW)

Income Statement
Quarterly Data

The income statement presents information on the financial results of a company business activities over a period of time. The income statement communicates how much revenue the company generated during a period and what cost it incurred in connection with generating that revenue.

Sherwin-Williams Co., consolidated income statement (quarterly data)

US$ in thousands

Microsoft Excel
3 months ended: Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019
Net sales 6,162,500 6,271,500 5,367,300 5,252,200 6,116,700 6,240,600 5,442,400 5,230,500 6,047,400 5,872,300 4,998,700 4,762,100 5,146,700 5,379,800 4,656,000 4,488,800 5,122,200 4,604,000 4,146,700 4,114,429 4,867,650 4,877,860 4,040,861
Cost of goods sold (3,135,000) (3,208,100) (2,836,300) (2,703,500) (3,200,500) (3,368,300) (3,021,500) (2,996,700) (3,458,000) (3,423,300) (2,945,800) (2,882,400) (3,007,100) (2,968,400) (2,544,000) (2,360,100) (2,666,900) (2,395,100) (2,257,000) (2,220,395) (2,642,096) (2,696,425) (2,305,784)
Gross profit 3,027,500 3,063,400 2,531,000 2,548,700 2,916,200 2,872,300 2,420,900 2,233,800 2,589,400 2,449,000 2,052,900 1,879,700 2,139,600 2,411,400 2,112,000 2,128,700 2,455,300 2,208,900 1,889,700 1,894,034 2,225,554 2,181,435 1,735,077
Selling, general and administrative expenses (1,893,700) (1,845,700) (1,799,800) (1,855,900) (1,756,500) (1,760,000) (1,693,000) (1,638,600) (1,609,900) (1,597,600) (1,485,500) (1,516,200) (1,445,100) (1,515,600) (1,405,100) (1,551,400) (1,485,500) (1,368,700) (1,385,700) (1,432,824) (1,422,719) (1,409,369) (1,322,788)
Other general income (expense), net (700) 33,600 (2,000) (27,200) (61,900) 32,500 (10,500) 17,400 14,400 (4,400) (2,500) 9,400 1,100 5,200 (117,500) (14,600) (10,500) 1,100 (3,700) (20,404) (12,032) (7,122) 458
Impairment (23,900) (34,000) (15,500) (2,300) (122,100)
Operating income 1,133,100 1,251,300 729,200 641,700 1,097,800 1,110,800 717,400 597,100 993,900 847,000 564,900 372,900 695,600 901,000 589,400 560,400 959,300 841,300 500,300 318,706 790,803 764,944 412,747
Interest expense (103,400) (110,800) (103,000) (94,600) (101,900) (111,700) (109,300) (108,300) (101,200) (92,900) (88,400) (84,900) (83,100) (83,500) (83,200) (82,800) (83,300) (88,100) (86,200) (83,826) (85,282) (89,198) (90,994)
Interest income 2,600 900 6,100 9,400 5,100 7,200 3,500 3,200 2,600 1,300 900 3,000 700 600 600 1,000 1,400 600 600 24,312 637 541 410
Other income (expense), net (9,500) 32,000 7,700 (82,500) 8,000 5,800 3,200 2,900 (18,100) (15,500) (16,300) 17,900 (1,700) 1,100 2,200 25,300 (1,800) (6,400) (22,400) 38,220 3,675 (586) (23,309)
Income before income taxes 1,022,800 1,173,400 640,000 474,000 1,009,000 1,012,100 614,800 494,900 877,200 739,900 461,100 308,900 611,500 819,200 509,000 503,900 875,600 747,400 392,300 297,412 709,833 675,701 298,854
Income taxes (216,600) (283,500) (134,800) (117,800) (247,500) (218,400) (137,400) (108,600) (192,100) (162,000) (90,300) (4,900) (109,300) (170,600) (99,400) (96,900) (169,800) (151,500) (70,600) (48,790) (133,395) (204,698) (53,617)
Net income 806,200 889,900 505,200 356,200 761,500 793,700 477,400 386,300 685,100 577,900 370,800 304,000 502,200 648,600 409,600 407,000 705,800 595,900 321,700 248,622 576,438 471,003 245,237

Based on: 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31).

Income statement item Description The company
Net sales Amount, including tax collected from customer, of revenue from satisfaction of performance obligation by transferring promised good or service to customer. Tax collected from customer is tax assessed by governmental authority that is both imposed on and concurrent with specific revenue-producing transaction, including, but not limited to, sales, use, value-added and excise. Sherwin-Williams Co. net sales increased from Q1 2024 to Q2 2024 but then slightly decreased from Q2 2024 to Q3 2024.
Operating income The net result for the period of deducting operating expenses from operating revenues. Sherwin-Williams Co. operating income increased from Q1 2024 to Q2 2024 but then slightly decreased from Q2 2024 to Q3 2024.
Income before income taxes Amount of income (loss) from continuing operations, including income (loss) from equity method investments, before deduction of income tax expense (benefit), and income (loss) attributable to noncontrolling interest. Sherwin-Williams Co. income before income taxes increased from Q1 2024 to Q2 2024 but then slightly decreased from Q2 2024 to Q3 2024.
Net income The portion of profit or loss for the period, net of income taxes, which is attributable to the parent. Sherwin-Williams Co. net income increased from Q1 2024 to Q2 2024 but then slightly decreased from Q2 2024 to Q3 2024.