Stock Analysis on Net

Sherwin-Williams Co. (NYSE:SHW)

Balance Sheet: Liabilities and Stockholders’ Equity 
Quarterly Data

The balance sheet provides creditors, investors, and analysts with information on company resources (assets) and its sources of capital (its equity and liabilities). It normally also provides information about the future earnings capacity of a company assets as well as an indication of cash flows that may come from receivables and inventories.

Liabilities represents obligations of a company arising from past events, the settlement of which is expected to result in an outflow of economic benefits from the entity.

Sherwin-Williams Co., consolidated balance sheet: liabilities and stockholders’ equity (quarterly data)

US$ in thousands

Microsoft Excel
Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019
Short-term borrowings 915,500 1,358,300 1,256,300 374,200 338,600 806,200 1,481,300 978,100 945,200 2,012,000 1,739,700 763,500 709,400 762,100 818,100 100 200 559,500 1,051,500 204,700 435,699 808,800 824,833
Accounts payable 2,537,700 2,493,900 2,453,900 2,315,000 2,424,800 2,489,700 2,513,600 2,436,500 2,808,400 2,992,900 2,860,800 2,403,000 2,675,400 2,502,800 2,217,000 2,117,800 2,056,200 1,848,400 1,958,400 1,876,300 2,028,402 2,067,854 1,894,005
Compensation and taxes withheld 726,000 708,600 560,200 862,700 768,300 700,500 528,000 784,500 650,600 587,600 572,300 716,600 692,100 593,100 551,200 752,700 654,500 467,300 438,000 552,700 538,932 418,272 400,795
Accrued taxes 214,500 347,100 240,000 197,400 379,800 308,000 315,100 197,400 205,300 185,600 178,200 160,300 181,300 228,800 282,600 183,500 165,200 255,700 106,500 85,700 94,966 154,619 128,944
Current portion of long-term debt 1,048,900 849,700 1,349,100 1,098,800 1,098,200 499,500 600 600 600 600 260,700 260,600 662,100 687,100 428,500 25,100 24,100 700 429,500 429,800 429,569 1,437,812 303,896
Current portion of operating lease liabilities 462,800 457,800 454,000 449,300 441,100 436,100 430,200 425,300 418,100 418,100 416,000 409,700 398,800 393,000 385,800 387,300 379,500 369,400 371,100 371,600 364,379 361,676 356,457
Other accruals 1,312,700 1,251,200 1,170,000 1,329,500 1,172,400 1,099,100 1,037,200 1,138,300 1,067,800 1,001,400 925,400 1,005,800 1,159,400 1,023,500 968,400 1,127,900 1,078,600 958,600 865,200 1,001,100 973,843 1,093,607 1,091,626
Current liabilities 7,218,100 7,466,600 7,483,500 6,626,900 6,623,200 6,339,100 6,306,000 5,960,700 6,096,000 7,198,200 6,953,100 5,719,500 6,478,500 6,190,400 5,651,600 4,594,400 4,358,300 4,459,600 5,220,200 4,521,900 4,865,790 6,342,640 5,000,556
Long-term debt, excluding current portion 8,175,300 8,130,800 8,129,500 8,377,900 8,499,200 9,095,700 9,593,100 9,591,000 9,588,900 8,593,600 8,592,300 8,590,900 7,604,900 7,603,800 7,862,400 8,266,900 8,266,900 8,289,400 8,289,200 8,050,700 8,043,030 7,209,481 8,702,630
Postretirement benefits other than pensions 133,200 133,200 133,200 133,200 139,300 139,300 139,300 139,300 256,500 257,500 258,400 259,400 271,800 273,100 274,300 275,600 262,300 262,500 262,800 263,000 260,968 259,852 258,736
Deferred income taxes 631,700 642,000 666,300 683,100 648,400 710,900 739,900 681,600 691,800 754,000 760,200 768,200 801,500 803,400 797,800 846,100 956,700 953,200 949,500 969,900 1,096,854 1,114,740 1,128,804
Long-term operating lease liabilities, excluding current portion 1,496,500 1,502,900 1,495,100 1,509,500 1,502,900 1,503,200 1,494,900 1,512,900 1,492,400 1,483,100 1,481,200 1,470,700 1,433,900 1,429,500 1,402,900 1,434,100 1,421,300 1,390,700 1,373,700 1,370,700 1,352,246 1,362,218 1,371,437
Other long-term liabilities 2,157,400 2,106,700 2,016,800 1,908,000 1,811,500 1,746,800 1,689,900 1,606,400 1,522,400 1,541,800 1,450,900 1,420,800 1,455,700 1,379,000 1,367,300 1,373,700 1,336,900 1,269,200 1,185,800 1,196,700 1,222,591 1,149,723 1,039,417
Long-term liabilities 12,594,100 12,515,600 12,440,900 12,611,700 12,601,300 13,195,900 13,657,100 13,531,200 13,552,000 12,630,000 12,543,000 12,510,000 11,567,800 11,488,800 11,704,700 12,196,400 12,244,100 12,165,000 12,061,000 11,851,000 11,975,689 11,096,014 12,501,024
Total liabilities 19,812,200 19,982,200 19,924,400 19,238,600 19,224,500 19,535,000 19,963,100 19,491,900 19,648,000 19,828,200 19,496,100 18,229,500 18,046,300 17,679,200 17,356,300 16,790,800 16,602,400 16,624,600 17,281,200 16,372,900 16,841,479 17,438,654 17,501,580
Common stock, $0.33-1/3 par value 92,400 92,100 92,000 91,800 91,700 91,400 91,300 91,200 91,100 91,000 91,000 90,800 90,500 90,600 90,200 89,900 120,400 120,000 119,700 119,400 119,245 118,936 118,672
Other capital 4,471,400 4,342,000 4,298,800 4,193,600 4,103,900 4,044,600 3,998,000 3,963,900 3,919,600 3,880,300 3,842,700 3,793,000 3,688,100 3,608,100 3,543,600 3,491,400 3,373,300 3,289,100 3,215,500 3,153,000 3,079,342 3,010,662 2,945,521
Retained earnings 6,946,000 6,322,300 5,611,000 5,288,300 5,087,400 4,481,500 3,844,100 3,523,200 3,292,600 2,763,300 2,341,500 2,121,700 1,961,800 1,604,800 1,102,100 844,300 8,619,500 8,036,000 7,562,700 7,366,900 7,224,292 6,752,956 6,386,948
Treasury stock, at cost (6,677,500) (6,227,700) (5,793,100) (5,233,600) (4,746,600) (4,335,100) (4,100,800) (3,775,600) (3,643,000) (3,595,400) (3,298,900) (2,869,900) (2,263,400) (1,761,900) (893,400) (96,500) (7,113,600) (6,708,000) (6,707,700) (5,836,500) (5,632,812) (5,504,293) (5,358,887)
Accumulated other comprehensive loss (676,200) (776,900) (705,000) (624,300) (756,400) (651,300) (665,800) (700,600) (1,062,500) (914,600) (742,000) (698,400) (786,700) (701,200) (763,800) (718,300) (792,300) (867,200) (901,100) (679,500) (767,207) (630,779) (632,193)
Shareholders’ equity 4,156,100 3,751,800 3,503,700 3,715,800 3,780,000 3,631,100 3,166,800 3,102,100 2,597,800 2,224,600 2,234,300 2,437,200 2,690,300 2,840,400 3,078,700 3,610,800 4,207,300 3,869,900 3,289,100 4,123,300 4,022,860 3,747,482 3,460,061
Total liabilities and shareholders’ equity 23,968,300 23,734,000 23,428,100 22,954,400 23,004,500 23,166,100 23,129,900 22,594,000 22,245,800 22,052,800 21,730,400 20,666,700 20,736,600 20,519,600 20,435,000 20,401,600 20,809,700 20,494,500 20,570,300 20,496,200 20,864,339 21,186,136 20,961,641

Based on: 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31).

Balance sheet item Description The company
Current liabilities Total obligations incurred as part of normal operations that are expected to be paid during the following twelve months or within one business cycle, if longer. Sherwin-Williams Co. current liabilities decreased from Q1 2024 to Q2 2024 and from Q2 2024 to Q3 2024.
Long-term liabilities Amount of obligation due after one year or beyond the normal operating cycle, if longer. Sherwin-Williams Co. long-term liabilities increased from Q1 2024 to Q2 2024 and from Q2 2024 to Q3 2024.
Total liabilities Sum of the carrying amounts as of the balance sheet date of all liabilities that are recognized. Liabilities are probable future sacrifices of economic benefits arising from present obligations of an entity to transfer assets or provide services to other entities in the future. Sherwin-Williams Co. total liabilities increased from Q1 2024 to Q2 2024 but then decreased significantly from Q2 2024 to Q3 2024.
Shareholders’ equity Total of all stockholders’ equity (deficit) items, net of receivables from officers, directors, owners, and affiliates of the entity which are attributable to the parent. The amount of the economic entity stockholders’ equity attributable to the parent excludes the amount of stockholders’ equity which is allocable to that ownership interest in subsidiary equity which is not attributable to the parent (noncontrolling interest, minority interest). This excludes temporary equity and is sometimes called permanent equity. Sherwin-Williams Co. shareholders’ equity increased from Q1 2024 to Q2 2024 and from Q2 2024 to Q3 2024.