Stock Analysis on Net

Linde plc (NASDAQ:LIN)

Analysis of Short-term (Operating) Activity Ratios

Microsoft Excel

Short-term Activity Ratios (Summary)

Linde plc, short-term (operating) activity ratios

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Turnover Ratios
Inventory turnover 8.27 9.83 10.12 8.90 9.81
Receivables turnover 6.96 7.32 6.84 6.54 6.53
Payables turnover 5.79 6.49 5.01 4.97 5.10
Working capital turnover
Average No. Days
Average inventory processing period 44 37 36 41 37
Add: Average receivable collection period 52 50 53 56 56
Operating cycle 96 87 89 97 93
Less: Average payables payment period 63 56 73 73 72
Cash conversion cycle 33 31 16 24 21

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

Short-term activity ratio Description The company
Inventory turnover An activity ratio calculated as cost of goods sold divided by inventory. Linde plc inventory turnover ratio deteriorated from 2021 to 2022 and from 2022 to 2023.
Receivables turnover An activity ratio equal to revenue divided by receivables. Linde plc receivables turnover ratio improved from 2021 to 2022 but then slightly deteriorated from 2022 to 2023 not reaching 2021 level.
Payables turnover An activity ratio calculated as cost of goods sold divided by payables. Linde plc payables turnover ratio increased from 2021 to 2022 but then slightly decreased from 2022 to 2023.

Short-term activity ratio Description The company
Average inventory processing period An activity ratio equal to the number of days in the period divided by inventory turnover over the period. Linde plc number of days of inventory outstanding deteriorated from 2021 to 2022 and from 2022 to 2023.
Average receivable collection period An activity ratio equal to the number of days in the period divided by receivables turnover. Linde plc number of days of receivables outstanding improved from 2021 to 2022 but then slightly deteriorated from 2022 to 2023 not reaching 2021 level.
Operating cycle Equal to average inventory processing period plus average receivables collection period. Linde plc operating cycle improved from 2021 to 2022 but then deteriorated significantly from 2022 to 2023.
Average payables payment period An estimate of the average number of days it takes a company to pay its suppliers; equal to the number of days in the period divided by payables turnover ratio for the period. Linde plc number of days of payables outstanding decreased from 2021 to 2022 but then slightly increased from 2022 to 2023.
Cash conversion cycle A financial metric that measures the length of time required for a company to convert cash invested in its operations to cash received as a result of its operations; equal to average inventory processing period plus average receivables collection period minus average payables payment period. Linde plc cash conversion cycle deteriorated from 2021 to 2022 and from 2022 to 2023.

Inventory Turnover

Linde plc, inventory turnover calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Cost of sales, exclusive of depreciation and amortization 17,492 19,450 17,543 15,383 16,644
Inventories 2,115 1,978 1,733 1,729 1,697
Short-term Activity Ratio
Inventory turnover1 8.27 9.83 10.12 8.90 9.81
Benchmarks
Inventory Turnover, Competitors2
Sherwin-Williams Co. 5.28 4.88 5.92 5.37 5.22
Inventory Turnover, Sector
Chemicals 6.70 7.01 7.91 7.09 7.39
Inventory Turnover, Industry
Materials 4.33 4.84 5.27 4.94 5.17

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Inventory turnover = Cost of sales, exclusive of depreciation and amortization ÷ Inventories
= 17,492 ÷ 2,115 = 8.27

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Inventory turnover An activity ratio calculated as cost of goods sold divided by inventory. Linde plc inventory turnover ratio deteriorated from 2021 to 2022 and from 2022 to 2023.

Receivables Turnover

Linde plc, receivables turnover calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Sales 32,854 33,364 30,793 27,243 28,228
Accounts receivable, net 4,718 4,559 4,499 4,167 4,322
Short-term Activity Ratio
Receivables turnover1 6.96 7.32 6.84 6.54 6.53
Benchmarks
Receivables Turnover, Competitors2
Sherwin-Williams Co. 9.34 8.64 8.48 8.84 8.57
Receivables Turnover, Sector
Chemicals 7.78 7.79 7.41 7.30 7.20
Receivables Turnover, Industry
Materials 9.38 9.26 9.18 8.38 8.46

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Receivables turnover = Sales ÷ Accounts receivable, net
= 32,854 ÷ 4,718 = 6.96

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Receivables turnover An activity ratio equal to revenue divided by receivables. Linde plc receivables turnover ratio improved from 2021 to 2022 but then slightly deteriorated from 2022 to 2023 not reaching 2021 level.

Payables Turnover

Linde plc, payables turnover calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Cost of sales, exclusive of depreciation and amortization 17,492 19,450 17,543 15,383 16,644
Accounts payable 3,020 2,995 3,503 3,095 3,266
Short-term Activity Ratio
Payables turnover1 5.79 6.49 5.01 4.97 5.10
Benchmarks
Payables Turnover, Competitors2
Sherwin-Williams Co. 5.31 5.26 4.74 4.57 5.26
Payables Turnover, Sector
Chemicals 5.58 5.94 4.90 4.81 5.16
Payables Turnover, Industry
Materials 5.83 5.82 5.41 5.49 5.83

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Payables turnover = Cost of sales, exclusive of depreciation and amortization ÷ Accounts payable
= 17,492 ÷ 3,020 = 5.79

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Payables turnover An activity ratio calculated as cost of goods sold divided by payables. Linde plc payables turnover ratio increased from 2021 to 2022 but then slightly decreased from 2022 to 2023.

Working Capital Turnover

Linde plc, working capital turnover calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Current assets 12,620 13,047 10,159 10,924 10,352
Less: Current liabilities 15,717 16,479 13,643 13,740 12,160
Working capital (3,097) (3,432) (3,484) (2,816) (1,808)
 
Sales 32,854 33,364 30,793 27,243 28,228
Short-term Activity Ratio
Working capital turnover1
Benchmarks
Working Capital Turnover, Competitors2
Sherwin-Williams Co. 163.03
Working Capital Turnover, Sector
Chemicals
Working Capital Turnover, Industry
Materials 19.50 13.54 15.37 19.50 20.12

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Working capital turnover = Sales ÷ Working capital
= 32,854 ÷ -3,097 =

2 Click competitor name to see calculations.


Average Inventory Processing Period

Linde plc, average inventory processing period calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data
Inventory turnover 8.27 9.83 10.12 8.90 9.81
Short-term Activity Ratio (no. days)
Average inventory processing period1 44 37 36 41 37
Benchmarks (no. days)
Average Inventory Processing Period, Competitors2
Sherwin-Williams Co. 69 75 62 68 70
Average Inventory Processing Period, Sector
Chemicals 54 52 46 51 49
Average Inventory Processing Period, Industry
Materials 84 75 69 74 71

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Average inventory processing period = 365 ÷ Inventory turnover
= 365 ÷ 8.27 = 44

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Average inventory processing period An activity ratio equal to the number of days in the period divided by inventory turnover over the period. Linde plc number of days of inventory outstanding deteriorated from 2021 to 2022 and from 2022 to 2023.

Average Receivable Collection Period

Linde plc, average receivable collection period calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data
Receivables turnover 6.96 7.32 6.84 6.54 6.53
Short-term Activity Ratio (no. days)
Average receivable collection period1 52 50 53 56 56
Benchmarks (no. days)
Average Receivable Collection Period, Competitors2
Sherwin-Williams Co. 39 42 43 41 43
Average Receivable Collection Period, Sector
Chemicals 47 47 49 50 51
Average Receivable Collection Period, Industry
Materials 39 39 40 44 43

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Average receivable collection period = 365 ÷ Receivables turnover
= 365 ÷ 6.96 = 52

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Average receivable collection period An activity ratio equal to the number of days in the period divided by receivables turnover. Linde plc number of days of receivables outstanding improved from 2021 to 2022 but then slightly deteriorated from 2022 to 2023 not reaching 2021 level.

Operating Cycle

Linde plc, operating cycle calculation, comparison to benchmarks

No. days

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data
Average inventory processing period 44 37 36 41 37
Average receivable collection period 52 50 53 56 56
Short-term Activity Ratio
Operating cycle1 96 87 89 97 93
Benchmarks
Operating Cycle, Competitors2
Sherwin-Williams Co. 108 117 105 109 113
Operating Cycle, Sector
Chemicals 101 99 95 101 100
Operating Cycle, Industry
Materials 123 114 109 118 114

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Operating cycle = Average inventory processing period + Average receivable collection period
= 44 + 52 = 96

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Operating cycle Equal to average inventory processing period plus average receivables collection period. Linde plc operating cycle improved from 2021 to 2022 but then deteriorated significantly from 2022 to 2023.

Average Payables Payment Period

Linde plc, average payables payment period calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data
Payables turnover 5.79 6.49 5.01 4.97 5.10
Short-term Activity Ratio (no. days)
Average payables payment period1 63 56 73 73 72
Benchmarks (no. days)
Average Payables Payment Period, Competitors2
Sherwin-Williams Co. 69 69 77 80 69
Average Payables Payment Period, Sector
Chemicals 65 61 74 76 71
Average Payables Payment Period, Industry
Materials 63 63 67 66 63

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Average payables payment period = 365 ÷ Payables turnover
= 365 ÷ 5.79 = 63

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Average payables payment period An estimate of the average number of days it takes a company to pay its suppliers; equal to the number of days in the period divided by payables turnover ratio for the period. Linde plc number of days of payables outstanding decreased from 2021 to 2022 but then slightly increased from 2022 to 2023.

Cash Conversion Cycle

Linde plc, cash conversion cycle calculation, comparison to benchmarks

No. days

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data
Average inventory processing period 44 37 36 41 37
Average receivable collection period 52 50 53 56 56
Average payables payment period 63 56 73 73 72
Short-term Activity Ratio
Cash conversion cycle1 33 31 16 24 21
Benchmarks
Cash Conversion Cycle, Competitors2
Sherwin-Williams Co. 39 48 28 29 44
Cash Conversion Cycle, Sector
Chemicals 36 38 21 25 29
Cash Conversion Cycle, Industry
Materials 60 51 42 52 51

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Cash conversion cycle = Average inventory processing period + Average receivable collection period – Average payables payment period
= 44 + 5263 = 33

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Cash conversion cycle A financial metric that measures the length of time required for a company to convert cash invested in its operations to cash received as a result of its operations; equal to average inventory processing period plus average receivables collection period minus average payables payment period. Linde plc cash conversion cycle deteriorated from 2021 to 2022 and from 2022 to 2023.