Stock Analysis on Net

Thermo Fisher Scientific Inc. (NYSE:TMO)

Analysis of Liquidity Ratios

Microsoft Excel

Liquidity Ratios (Summary)

Thermo Fisher Scientific Inc., liquidity ratios

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Current ratio 1.75 1.48 1.50 2.13 1.92
Quick ratio 1.27 1.06 1.00 1.63 1.19
Cash ratio 0.58 0.50 0.33 1.00 0.39

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

Liquidity ratio Description The company
Current ratio A liquidity ratio calculated as current assets divided by current liabilities. Thermo Fisher Scientific Inc. current ratio deteriorated from 2021 to 2022 but then improved from 2022 to 2023 exceeding 2021 level.
Quick ratio A liquidity ratio calculated as (cash plus short-term marketable investments plus receivables) divided by current liabilities. Thermo Fisher Scientific Inc. quick ratio improved from 2021 to 2022 and from 2022 to 2023.
Cash ratio A liquidity ratio calculated as (cash plus short-term marketable investments) divided by current liabilities. Thermo Fisher Scientific Inc. cash ratio improved from 2021 to 2022 and from 2022 to 2023.

Current Ratio

Thermo Fisher Scientific Inc., current ratio calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Current assets 24,589 25,229 20,113 21,957 11,893
Current liabilities 14,012 17,010 13,436 10,304 6,197
Liquidity Ratio
Current ratio1 1.75 1.48 1.50 2.13 1.92
Benchmarks
Current Ratio, Competitors2
AbbVie Inc. 0.87 0.96 0.79 0.84 3.18
Amgen Inc. 1.65 1.41 1.59 1.81 1.44
Bristol-Myers Squibb Co. 1.43 1.25 1.52 1.58 1.60
Danaher Corp. 1.68 1.89 1.43 1.86 5.19
Eli Lilly & Co. 0.94 1.05 1.23 1.40 1.16
Gilead Sciences Inc. 1.43 1.29 1.27 1.40 3.10
Johnson & Johnson 1.16 0.99 1.35 1.21 1.26
Merck & Co. Inc. 1.25 1.47 1.27 1.02 1.24
Moderna Inc. 3.42 2.73 1.76 1.43 7.89
Pfizer Inc. 0.91 1.22 1.40 1.35 0.88
Regeneron Pharmaceuticals Inc. 5.69 5.06 3.56 3.63 3.67
Current Ratio, Sector
Pharmaceuticals, Biotechnology & Life Sciences 1.26 1.29 1.35 1.35 1.66
Current Ratio, Industry
Health Care 1.14 1.16 1.21 1.21 1.34

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Current ratio = Current assets ÷ Current liabilities
= 24,589 ÷ 14,012 = 1.75

2 Click competitor name to see calculations.

Liquidity ratio Description The company
Current ratio A liquidity ratio calculated as current assets divided by current liabilities. Thermo Fisher Scientific Inc. current ratio deteriorated from 2021 to 2022 but then improved from 2022 to 2023 exceeding 2021 level.

Quick Ratio

Thermo Fisher Scientific Inc., quick ratio calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Cash and cash equivalents 8,077 8,524 4,477 10,325 2,399
Accounts receivable, less allowances 8,221 8,115 7,977 5,741 4,349
Contract assets, net 1,443 1,312 968 731 603
Total quick assets 17,741 17,951 13,422 16,797 7,351
 
Current liabilities 14,012 17,010 13,436 10,304 6,197
Liquidity Ratio
Quick ratio1 1.27 1.06 1.00 1.63 1.19
Benchmarks
Quick Ratio, Competitors2
AbbVie Inc. 0.63 0.69 0.56 0.60 2.91
Amgen Inc. 0.99 0.95 1.06 1.30 1.01
Bristol-Myers Squibb Co. 1.04 0.87 1.20 1.28 1.26
Danaher Corp. 1.18 1.30 0.89 1.36 4.68
Eli Lilly & Co. 0.52 0.63 0.80 0.85 0.68
Gilead Sciences Inc. 1.06 0.99 0.95 1.08 2.86
Johnson & Johnson 0.82 0.71 1.04 0.91 0.94
Merck & Co. Inc. 0.68 0.93 0.73 0.58 0.78
Moderna Inc. 3.15 2.29 1.52 1.37 7.74
Pfizer Inc. 0.50 0.80 1.00 0.78 0.50
Regeneron Pharmaceuticals Inc. 4.82 4.16 2.98 2.86 2.81
Quick Ratio, Sector
Pharmaceuticals, Biotechnology & Life Sciences 0.84 0.90 0.97 0.96 1.27
Quick Ratio, Industry
Health Care 0.83 0.86 0.90 0.90 1.00

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Quick ratio = Total quick assets ÷ Current liabilities
= 17,741 ÷ 14,012 = 1.27

2 Click competitor name to see calculations.

Liquidity ratio Description The company
Quick ratio A liquidity ratio calculated as (cash plus short-term marketable investments plus receivables) divided by current liabilities. Thermo Fisher Scientific Inc. quick ratio improved from 2021 to 2022 and from 2022 to 2023.

Cash Ratio

Thermo Fisher Scientific Inc., cash ratio calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Cash and cash equivalents 8,077 8,524 4,477 10,325 2,399
Total cash assets 8,077 8,524 4,477 10,325 2,399
 
Current liabilities 14,012 17,010 13,436 10,304 6,197
Liquidity Ratio
Cash ratio1 0.58 0.50 0.33 1.00 0.39
Benchmarks
Cash Ratio, Competitors2
AbbVie Inc. 0.34 0.31 0.28 0.30 2.56
Amgen Inc. 0.60 0.59 0.66 0.91 0.69
Bristol-Myers Squibb Co. 0.55 0.42 0.78 0.83 0.84
Danaher Corp. 0.71 0.71 0.32 0.82 4.04
Eli Lilly & Co. 0.11 0.13 0.26 0.29 0.21
Gilead Sciences Inc. 0.64 0.57 0.56 0.65 2.50
Johnson & Johnson 0.50 0.42 0.70 0.59 0.54
Merck & Co. Inc. 0.28 0.54 0.34 0.30 0.47
Moderna Inc. 2.85 2.01 1.18 1.05 7.71
Pfizer Inc. 0.27 0.54 0.73 0.47 0.26
Regeneron Pharmaceuticals Inc. 3.17 2.46 1.45 1.33 1.53
Cash Ratio, Sector
Pharmaceuticals, Biotechnology & Life Sciences 0.46 0.51 0.58 0.57 0.89
Cash Ratio, Industry
Health Care 0.44 0.48 0.52 0.53 0.64

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Cash ratio = Total cash assets ÷ Current liabilities
= 8,077 ÷ 14,012 = 0.58

2 Click competitor name to see calculations.

Liquidity ratio Description The company
Cash ratio A liquidity ratio calculated as (cash plus short-term marketable investments) divided by current liabilities. Thermo Fisher Scientific Inc. cash ratio improved from 2021 to 2022 and from 2022 to 2023.