Stock Analysis on Net

Time Warner Cable Inc. (NYSE:TWC)

This company has been moved to the archive! The financial data has not been updated since April 28, 2016.

Cash Flow Statement
Quarterly Data

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Time Warner Cable Inc., consolidated cash flow statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: Mar 31, 2016 Dec 31, 2015 Sep 30, 2015 Jun 30, 2015 Mar 31, 2015 Dec 31, 2014 Sep 30, 2014 Jun 30, 2014 Mar 31, 2014 Dec 31, 2013 Sep 30, 2013 Jun 30, 2013 Mar 31, 2013 Dec 31, 2012 Sep 30, 2012 Jun 30, 2012 Mar 31, 2012 Dec 31, 2011 Sep 30, 2011 Jun 30, 2011 Mar 31, 2011
Net income 494 486 437 463 458 554 499 499 479 540 532 481 401 514 809 453 383 564 356 421 326
Depreciation 940 922 901 885 852 842 824 795 775 784 790 792 789 777 789 817 771 756 750 744 744
Amortization 34 34 34 34 34 34 33 35 33 31 32 31 32 31 31 33 15 10 9 8 6
Asset impairments 60
(Income) loss from equity-method investments, net of cash distributions 9 (1) (5) (3) 6 (3) (9) (7) 9 (10) 1 7 (436) (2) 5 11 33 34 31
Pretax gain on settlement of Verizon Wireless agency agreement (120)
Pretax gain on sale of investment in Clearwire Corporation (64)
Deferred income taxes 173 403 17 73 100 571 62 83 40 10 129 111 113 153 142 154 113 63 184 190 201
Equity-based compensation expense 41 42 40 37 42 44 45 43 50 28 26 32 42 26 26 25 53 24 23 24 41
Excess tax benefit from equity-based compensation (68) (7) (11) (18) (56) (10) (32) (21) (78) (12) (15) (17) (49) (8) (13) (8) (52) (2) (5) (12) (29)
Adjustments for noncash and nonoperating items 1,120 1,403 980 886 969 1,487 929 926 813 850 962 939 928 986 475 1,019 905 922 994 988 994
Receivables 65 8 (13) (94) 152 (9) (21) (64) 105 (40) (13) (102) 132 (32) (45) (142) 156 (59) (5) (56) 95
Accounts payable and other liabilities 94 (58) 16 348 54 (235) (9) 262 64 294 (275) 176 (38) (131) (11) 161 (45) 194 (22) 116 (86)
Other changes (165) (6) 80 95 (125) 13 50 72 (64) (45) 3 57 (29) 73 (33) 46 (16) (277) (59) 41 241
Changes in operating assets and liabilities, net of acquisitions and dispositions (6) (56) 83 349 81 (231) 20 270 105 209 (285) 131 65 (90) (89) 65 95 (142) (86) 101 250
Cash provided by operating activities 1,608 1,833 1,500 1,698 1,508 1,810 1,448 1,695 1,397 1,599 1,209 1,551 1,394 1,410 1,195 1,537 1,383 1,344 1,264 1,510 1,570
Capital expenditures (1,318) (946) (1,103) (1,263) (1,134) (918) (1,105) (1,240) (834) (827) (774) (827) (770) (904) (773) (712) (706) (942) (632) (700) (663)
Business acquisitions, net of cash acquired (423) (4) (1,336) (297) (30) (295) (8)
Return of capital from investees 2 7 88 1,112
Acquisition of intangible assets (11) (10) (10) (8) (23) (8) (7) (12) (12) (10) (10) (8) (12) (10) (11) (7) (9)
Other investing activities 4 17 128 4 3 6 7 4 27 267 326 (99) (318) (37) 9 (3) (42) 16 3 2 16
Cash used by investing activities (1,325) (939) (985) (1,267) (1,154) (920) (1,105) (1,248) (819) (991) (458) (934) (1,093) (863) 333 (722) (2,093) (1,223) (659) (993) (655)
Short-term borrowings (repayments), net (313) (325) 131 (520) (120) (397) 1,544
Proceeds from issuance of long-term debt 1,243 1,015 2,218 1,009
Repayments of long-term debt (500) (1,000) (750) (1,500) (350) (1,500) (250)
Repayments of long-term debt assumed in acquisitions (138) (380) (1,350) (44)
Debt issuance costs (1) (12) (13) (1) (16) (8)
Redemption of mandatorily redeemable preferred equity (300)
Dividends paid (217) (217) (216) (216) (216) (215) (214) (214) (214) (185) (187) (191) (195) (171) (173) (177) (179) (154) (158) (163) (167)
Repurchases of common stock (259) (653) (552) (644) (660) (563) (500) (431) (356) (366) (600) (860) (831)
Proceeds from exercise of stock options 58 8 15 35 71 27 81 39 79 14 36 34 54 16 31 14 79 5 11 32 66
Excess tax benefit from equity-based compensation 68 7 11 18 56 10 32 21 78 12 15 17 49 8 13 8 52 2 5 12 29
Taxes paid in cash in lieu of shares issued for equity-based compensation (64) (5) (6) (5) (56) (2) (6) (2) (66) (4) (9) (4) (51) (2) (2) (2) (39) (1) (11) (17)
Net collateral received on derivative financial instruments (43) 43
Acquisition of noncontrolling interest (32)
Other financing activities (1) (2) (1) (5) (9) 7 (5) (1) (5) (1) 1 (9) (1) (1) (2) (45) (3) (1) (7) (9)
Cash provided (used) by financing activities (156) (209) (510) (498) (514) (709) (220) (1,601) 454 (959) (2,498) (787) (812) (1,096) (901) (218) (1,838) (517) 1,458 (40) (929)
Increase (decrease) in cash and equivalents 127 685 5 (67) (160) 181 123 (1,154) 1,032 (351) (1,747) (170) (511) (549) 627 597 (2,548) (396) 2,063 477 (14)

Based on: 10-Q (reporting date: 2016-03-31), 10-K (reporting date: 2015-12-31), 10-Q (reporting date: 2015-09-30), 10-Q (reporting date: 2015-06-30), 10-Q (reporting date: 2015-03-31), 10-K (reporting date: 2014-12-31), 10-Q (reporting date: 2014-09-30), 10-Q (reporting date: 2014-06-30), 10-Q (reporting date: 2014-03-31), 10-K (reporting date: 2013-12-31), 10-Q (reporting date: 2013-09-30), 10-Q (reporting date: 2013-06-30), 10-Q (reporting date: 2013-03-31), 10-K (reporting date: 2012-12-31), 10-Q (reporting date: 2012-09-30), 10-Q (reporting date: 2012-06-30), 10-Q (reporting date: 2012-03-31), 10-K (reporting date: 2011-12-31), 10-Q (reporting date: 2011-09-30), 10-Q (reporting date: 2011-06-30), 10-Q (reporting date: 2011-03-31).

Cash flow statement item Description The company
Cash provided by operating activities Amount of cash inflow (outflow) from operating activities, excluding discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities. Time Warner Cable Inc. cash provided by operating activities increased from Q3 2015 to Q4 2015 but then slightly decreased from Q4 2015 to Q1 2016 not reaching Q3 2015 level.
Cash used by investing activities Amount of cash inflow (outflow) of investing activities, excluding discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets. Time Warner Cable Inc. cash used by investing activities increased from Q3 2015 to Q4 2015 but then decreased significantly from Q4 2015 to Q1 2016.
Cash provided (used) by financing activities Amount of cash inflow (outflow) of financing activities, excluding discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit. Time Warner Cable Inc. cash provided (used) by financing activities increased from Q3 2015 to Q4 2015 and from Q4 2015 to Q1 2016.