Stock Analysis on Net

Netflix Inc. (NASDAQ:NFLX)

$24.99

Cash Flow Statement
Quarterly Data

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Paying user area


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Netflix Inc., consolidated cash flow statement (quarterly data)

US$ in thousands

Microsoft Excel
3 months ended: Dec 31, 2025 Sep 30, 2025 Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Net income
Additions to content assets
Change in content liabilities
Amortization of content assets
Depreciation and amortization of property, equipment and intangibles
Stock-based compensation expense
Foreign currency remeasurement (gain) loss on debt
Other non-cash items
Deferred income taxes
Other current assets
Accounts payable
Accrued expenses and other liabilities
Deferred revenue
Other non-current assets and liabilities
Changes in operating assets and liabilities
Adjustments to reconcile net income to net cash provided by operating activities
Net cash provided by operating activities
Purchases of property and equipment
Change in other assets
Acquisitions
Purchases of investments
Proceeds from maturities and sales of investments
Other investing activities
Net cash (used in) provided by investing activities
Proceeds from issuance of debt
Repayments of debt
Proceeds from issuance of common stock
Repurchases of common stock
Taxes paid related to net share settlement of equity awards
Other financing activities
Net cash used in financing activities
Effect of exchange rate changes on cash, cash equivalents and restricted cash
Net increase (decrease) in cash, cash equivalents and restricted cash

Based on: 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31).


The financial information reveals a complex pattern of cash flows over the observed period. Net income demonstrates considerable fluctuation, peaking in the first quarter of 2025 before declining. A significant decrease in net income is observed in the fourth quarter of 2021 and the fourth quarter of 2023, followed by recovery. Additions to content assets consistently represent a substantial cash outflow throughout the period, generally exceeding net income. Changes in content liabilities show variability, sometimes offsetting content asset additions, but not consistently. Amortization of content assets remains a significant cash inflow, generally tracking with the level of content asset additions. Overall, operating activities demonstrate a generally positive cash flow, though with substantial quarterly variations.

Operating Activities
Net cash provided by operating activities exhibits significant volatility. While generally positive, a substantial outflow is noted in the fourth quarter of 2021 and the fourth quarter of 2024. The largest inflow occurs in the first quarter of 2025. Adjustments to reconcile net income to net cash provided by operating activities are consistently negative, indicating substantial non-cash expenses impacting the cash flow from operations. These adjustments are largely driven by additions to content assets and deferred income taxes.
Investing Activities
Investing activities consistently represent a cash outflow, primarily due to purchases of property and equipment and, more significantly, purchases of investments. A particularly large outflow is observed in the fourth quarter of 2022, driven by substantial investment purchases. Proceeds from maturities and sales of investments provide some offset, but are generally insufficient to counteract the outflows. Acquisitions also contribute to cash outflows in specific periods, notably the fourth quarter of 2022.
Financing Activities
Financing activities demonstrate a net cash outflow for much of the period. Repurchases of common stock are a major driver of this outflow, particularly in the later years of the observed period. Proceeds from the issuance of common stock provide some offsetting inflows, but are not consistently sufficient to cover the repurchases and debt repayments. Debt activity fluctuates, with both issuances and repayments occurring at different times. The fourth quarter of 2023 shows a particularly large net cash outflow from financing activities, largely due to significant stock repurchases.
Cash Position
The net increase or decrease in cash, cash equivalents, and restricted cash is highly variable. Periods of increase are interspersed with periods of substantial decrease. The effect of exchange rate changes on cash also contributes to the volatility, though generally represents a smaller impact than the core operating, investing, and financing activities. The largest increase in cash is observed in the first quarter of 2025, coinciding with the peak in net income and positive adjustments from operating activities.

In summary, the cash flow statement reflects a business model requiring substantial ongoing investment in content. While operating activities generally generate positive cash flow, significant outflows related to content acquisition and shareholder returns necessitate careful management of financing activities. The company’s cash position is subject to considerable quarterly fluctuation, influenced by a complex interplay of these factors.