Stock Analysis on Net

Union Pacific Corp. (NYSE:UNP)

Analysis of Short-term (Operating) Activity Ratios 

Microsoft Excel

Short-term Activity Ratios (Summary)

Union Pacific Corp., short-term (operating) activity ratios

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Turnover Ratios
Inventory turnover 32.46 33.57 35.11 30.62 28.91
Receivables turnover 11.63 13.15 12.66 12.98 13.61
Payables turnover 28.18 31.73 28.99 31.92 28.98
Working capital turnover 476.41
Average No. Days
Average inventory processing period 11 11 10 12 13
Add: Average receivable collection period 31 28 29 28 27
Operating cycle 42 39 39 40 40
Less: Average payables payment period 13 12 13 11 13
Cash conversion cycle 29 27 26 29 27

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

Short-term activity ratio Description The company
Inventory turnover An activity ratio calculated as cost of goods sold divided by inventory. Union Pacific Corp. inventory turnover ratio deteriorated from 2021 to 2022 and from 2022 to 2023.
Receivables turnover An activity ratio equal to revenue divided by receivables. Union Pacific Corp. receivables turnover ratio improved from 2021 to 2022 but then deteriorated significantly from 2022 to 2023.
Payables turnover An activity ratio calculated as cost of goods sold divided by payables. Union Pacific Corp. payables turnover ratio increased from 2021 to 2022 but then decreased significantly from 2022 to 2023.

Short-term activity ratio Description The company
Average inventory processing period An activity ratio equal to the number of days in the period divided by inventory turnover over the period.
Average receivable collection period An activity ratio equal to the number of days in the period divided by receivables turnover. Union Pacific Corp. number of days of receivables outstanding improved from 2021 to 2022 but then deteriorated significantly from 2022 to 2023.
Operating cycle Equal to average inventory processing period plus average receivables collection period.
Average payables payment period An estimate of the average number of days it takes a company to pay its suppliers; equal to the number of days in the period divided by payables turnover ratio for the period.
Cash conversion cycle A financial metric that measures the length of time required for a company to convert cash invested in its operations to cash received as a result of its operations; equal to average inventory processing period plus average receivables collection period minus average payables payment period. Union Pacific Corp. cash conversion cycle deteriorated from 2021 to 2022 and from 2022 to 2023.

Inventory Turnover

Union Pacific Corp., inventory turnover calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Operating revenues 24,119 24,875 21,804 19,533 21,708
Materials and supplies 743 741 621 638 751
Short-term Activity Ratio
Inventory turnover1 32.46 33.57 35.11 30.62 28.91
Benchmarks
Inventory Turnover, Competitors2
FedEx Corp. 149.26 146.80 143.03 121.01 126.03
United Airlines Holdings Inc. 34.41 40.54 25.06 16.48 40.35
United Parcel Service Inc. 97.28 112.87 135.69 136.50 145.00
Inventory Turnover, Sector
Transportation 73.23 83.93 81.51 70.20 74.80
Inventory Turnover, Industry
Industrials 4.23 4.28 4.03 3.71 4.25

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Inventory turnover = Operating revenues ÷ Materials and supplies
= 24,119 ÷ 743 = 32.46

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Inventory turnover An activity ratio calculated as cost of goods sold divided by inventory. Union Pacific Corp. inventory turnover ratio deteriorated from 2021 to 2022 and from 2022 to 2023.

Receivables Turnover

Union Pacific Corp., receivables turnover calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Operating revenues 24,119 24,875 21,804 19,533 21,708
Accounts receivable, net 2,073 1,891 1,722 1,505 1,595
Short-term Activity Ratio
Receivables turnover1 11.63 13.15 12.66 12.98 13.61
Benchmarks
Receivables Turnover, Competitors2
FedEx Corp. 8.85 7.88 6.96 6.85 7.65
Uber Technologies Inc. 10.95 11.47 7.16 10.38 11.65
United Airlines Holdings Inc. 28.30 24.96 14.81 11.86 31.71
United Parcel Service Inc. 8.11 7.97 7.76 7.87 7.76
Receivables Turnover, Sector
Transportation 10.29 9.56 8.05 8.08 9.76
Receivables Turnover, Industry
Industrials 8.61 8.17 7.76 7.57 8.09

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Receivables turnover = Operating revenues ÷ Accounts receivable, net
= 24,119 ÷ 2,073 = 11.63

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Receivables turnover An activity ratio equal to revenue divided by receivables. Union Pacific Corp. receivables turnover ratio improved from 2021 to 2022 but then deteriorated significantly from 2022 to 2023.

Payables Turnover

Union Pacific Corp., payables turnover calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Operating revenues 24,119 24,875 21,804 19,533 21,708
Accounts payable 856 784 752 612 749
Short-term Activity Ratio
Payables turnover1 28.18 31.73 28.99 31.92 28.98
Benchmarks
Payables Turnover, Competitors2
FedEx Corp. 23.43 23.20 21.86 21.17 23.00
Uber Technologies Inc. 28.43 27.00 10.87 21.93 26.50
United Airlines Holdings Inc. 14.01 13.24 9.62 9.63 16.00
United Parcel Service Inc. 14.35 13.36 12.93 13.11 13.34
Payables Turnover, Sector
Transportation 17.96 17.23 15.26 15.94 17.55
Payables Turnover, Industry
Industrials 8.07 7.83 7.81 7.49 7.73

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Payables turnover = Operating revenues ÷ Accounts payable
= 24,119 ÷ 856 = 28.18

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Payables turnover An activity ratio calculated as cost of goods sold divided by payables. Union Pacific Corp. payables turnover ratio increased from 2021 to 2022 but then decreased significantly from 2022 to 2023.

Working Capital Turnover

Union Pacific Corp., working capital turnover calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Current assets 4,148 3,952 3,551 4,214 3,459
Less: Current liabilities 5,106 5,520 5,744 4,173 4,351
Working capital (958) (1,568) (2,193) 41 (892)
 
Operating revenues 24,119 24,875 21,804 19,533 21,708
Short-term Activity Ratio
Working capital turnover1 476.41
Benchmarks
Working Capital Turnover, Competitors2
FedEx Corp. 17.94 15.35 12.13 11.46 17.11
Uber Technologies Inc. 20.23 80.50 3.69 1.71
United Airlines Holdings Inc. 681.14 6.98 7.40
United Parcel Service Inc. 52.36 24.61 13.21 26.45 43.84
Working Capital Turnover, Sector
Transportation 75.38 32.61 15.90 13.91 34.76
Working Capital Turnover, Industry
Industrials 13.27 10.34 6.90 4.52 12.12

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Working capital turnover = Operating revenues ÷ Working capital
= 24,119 ÷ -958 =

2 Click competitor name to see calculations.


Average Inventory Processing Period

Union Pacific Corp., average inventory processing period calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data
Inventory turnover 32.46 33.57 35.11 30.62 28.91
Short-term Activity Ratio (no. days)
Average inventory processing period1 11 11 10 12 13
Benchmarks (no. days)
Average Inventory Processing Period, Competitors2
FedEx Corp. 2 2 3 3 3
United Airlines Holdings Inc. 11 9 15 22 9
United Parcel Service Inc. 4 3 3 3 3
Average Inventory Processing Period, Sector
Transportation 5 4 4 5 5
Average Inventory Processing Period, Industry
Industrials 86 85 91 99 86

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Average inventory processing period = 365 ÷ Inventory turnover
= 365 ÷ 32.46 = 11

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Average inventory processing period An activity ratio equal to the number of days in the period divided by inventory turnover over the period.

Average Receivable Collection Period

Union Pacific Corp., average receivable collection period calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data
Receivables turnover 11.63 13.15 12.66 12.98 13.61
Short-term Activity Ratio (no. days)
Average receivable collection period1 31 28 29 28 27
Benchmarks (no. days)
Average Receivable Collection Period, Competitors2
FedEx Corp. 41 46 52 53 48
Uber Technologies Inc. 33 32 51 35 31
United Airlines Holdings Inc. 13 15 25 31 12
United Parcel Service Inc. 45 46 47 46 47
Average Receivable Collection Period, Sector
Transportation 35 38 45 45 37
Average Receivable Collection Period, Industry
Industrials 42 45 47 48 45

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Average receivable collection period = 365 ÷ Receivables turnover
= 365 ÷ 11.63 = 31

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Average receivable collection period An activity ratio equal to the number of days in the period divided by receivables turnover. Union Pacific Corp. number of days of receivables outstanding improved from 2021 to 2022 but then deteriorated significantly from 2022 to 2023.

Operating Cycle

Union Pacific Corp., operating cycle calculation, comparison to benchmarks

No. days

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data
Average inventory processing period 11 11 10 12 13
Average receivable collection period 31 28 29 28 27
Short-term Activity Ratio
Operating cycle1 42 39 39 40 40
Benchmarks
Operating Cycle, Competitors2
FedEx Corp. 43 48 55 56 51
United Airlines Holdings Inc. 24 24 40 53 21
United Parcel Service Inc. 49 49 50 49 50
Operating Cycle, Sector
Transportation 40 42 49 50 42
Operating Cycle, Industry
Industrials 128 130 138 147 131

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Operating cycle = Average inventory processing period + Average receivable collection period
= 11 + 31 = 42

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Operating cycle Equal to average inventory processing period plus average receivables collection period.

Average Payables Payment Period

Union Pacific Corp., average payables payment period calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data
Payables turnover 28.18 31.73 28.99 31.92 28.98
Short-term Activity Ratio (no. days)
Average payables payment period1 13 12 13 11 13
Benchmarks (no. days)
Average Payables Payment Period, Competitors2
FedEx Corp. 16 16 17 17 16
Uber Technologies Inc. 13 14 34 17 14
United Airlines Holdings Inc. 26 28 38 38 23
United Parcel Service Inc. 25 27 28 28 27
Average Payables Payment Period, Sector
Transportation 20 21 24 23 21
Average Payables Payment Period, Industry
Industrials 45 47 47 49 47

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Average payables payment period = 365 ÷ Payables turnover
= 365 ÷ 28.18 = 13

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Average payables payment period An estimate of the average number of days it takes a company to pay its suppliers; equal to the number of days in the period divided by payables turnover ratio for the period.

Cash Conversion Cycle

Union Pacific Corp., cash conversion cycle calculation, comparison to benchmarks

No. days

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data
Average inventory processing period 11 11 10 12 13
Average receivable collection period 31 28 29 28 27
Average payables payment period 13 12 13 11 13
Short-term Activity Ratio
Cash conversion cycle1 29 27 26 29 27
Benchmarks
Cash Conversion Cycle, Competitors2
FedEx Corp. 27 32 38 39 35
United Airlines Holdings Inc. -2 -4 2 15 -2
United Parcel Service Inc. 24 22 22 21 23
Cash Conversion Cycle, Sector
Transportation 20 21 25 27 21
Cash Conversion Cycle, Industry
Industrials 83 83 91 98 84

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Cash conversion cycle = Average inventory processing period + Average receivable collection period – Average payables payment period
= 11 + 3113 = 29

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Cash conversion cycle A financial metric that measures the length of time required for a company to convert cash invested in its operations to cash received as a result of its operations; equal to average inventory processing period plus average receivables collection period minus average payables payment period. Union Pacific Corp. cash conversion cycle deteriorated from 2021 to 2022 and from 2022 to 2023.