Stock Analysis on Net

Union Pacific Corp. (NYSE:UNP)

Common Stock Valuation Ratios (Price Multiples)

Microsoft Excel

Current Valuation Ratios

Union Pacific Corp., current price multiples

Microsoft Excel
Union Pacific Corp. FedEx Corp. Uber Technologies Inc. United Airlines Holdings Inc. United Parcel Service Inc. Transportation Industrials
Selected Financial Data
Current share price (P) $247.65
No. shares of common stock outstanding 604,286,378
Growth rate (g) 22.99%
 
Earnings per share (EPS) $11.17
Next year expected EPS $13.73
Operating profit per share $16.07
Sales per share $40.13
Book value per share (BVPS) $27.95
Valuation Ratios (Price Multiples)
Price to earnings (P/E) 22.18 14.93 17.22 12.87 14.83 23.99 27.97
Price to next year expected earnings 18.03 13.72 24.29 22.30 14.66 22.05 94.60
Price-earnings-growth (PEG) 0.96 1.70 12.45 2.73
Price to operating profit (P/OP) 15.41 11.63 60.65 8.00 10.89 18.18 23.33
Price to sales (P/S) 6.17 0.74 3.86 0.63 1.09 1.75 2.34
Price to book value (P/BV) 8.86 2.34 7.87 3.62 5.75 6.57 7.74

Based on: 10-K (reporting date: 2024-12-31).

If the company price multiple is lower then the price multiple of benchmark then company stock is relatively undervalued.
Otherwise, if the company price multiple is higher then the price multiple of benchmark then company stock is relatively overvalued.


Historical Valuation Ratios (Summary)

Union Pacific Corp., historical price multiples

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Price to earnings (P/E) 21.68 23.85 17.97 23.67 25.57
Price to operating profit (P/OP) 15.06 16.75 12.68 16.53 17.46
Price to sales (P/S) 6.03 6.31 5.05 7.08 7.00
Price to book value (P/BV) 8.66 10.29 10.34 10.90 8.07

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

Valuation ratio Description The company
P/E ratio The P/E ratio tells analyst how much an investor in common stock pays per dollar of current earnings. Union Pacific Corp. P/E ratio increased from 2022 to 2023 but then slightly decreased from 2023 to 2024.
P/OP ratio Because P/E ratio is calculated using net income, the ratio can be sensitive to nonrecurring earnings and capital structure, analysts may use price to operating profit. Union Pacific Corp. P/OP ratio increased from 2022 to 2023 but then slightly decreased from 2023 to 2024.
P/S ratio An rationale for the P/S ratio is that sales, as the top line in an income statement, are generally less subject to distortion or manipulation than other fundamentals such as EPS or book value. Sales are also more stable than earnings and never negative. Union Pacific Corp. P/S ratio increased from 2022 to 2023 but then slightly decreased from 2023 to 2024.
P/BV ratio The P/BV ratio is interpreted as an indicator of market judgment about the relationship between a company required rate of return and its actual rate of return. Union Pacific Corp. P/BV ratio decreased from 2022 to 2023 and from 2023 to 2024.

Price to Earnings (P/E)

Union Pacific Corp., historical P/E calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
No. shares of common stock outstanding1 604,286,378 609,777,914 611,872,981 636,898,957 669,829,363
Selected Financial Data (US$)
Net income (in millions) 6,747 6,379 6,998 6,523 5,349
Earnings per share (EPS)2 11.17 10.46 11.44 10.24 7.99
Share price1, 3 242.08 249.45 205.50 242.39 204.20
Valuation Ratio
P/E ratio4 21.68 23.85 17.97 23.67 25.57
Benchmarks
P/E Ratio, Competitors5
FedEx Corp. 17.21 16.11 14.80 15.07 33.43
Uber Technologies Inc. 16.83 89.56
United Airlines Holdings Inc. 5.70 21.74
United Parcel Service Inc. 18.89 13.27 14.11 104.33
P/E Ratio, Sector
Transportation 24.43 30.10 22.48
P/E Ratio, Industry
Industrials 25.15 35.97 35.61 1,363.76

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 Data adjusted for splits and stock dividends.

2 2024 Calculation
EPS = Net income ÷ No. shares of common stock outstanding
= 6,747,000,000 ÷ 604,286,378 = 11.17

3 Closing price as at the filing date of Union Pacific Corp. Annual Report.

4 2024 Calculation
P/E ratio = Share price ÷ EPS
= 242.08 ÷ 11.17 = 21.68

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/E ratio The P/E ratio tells analyst how much an investor in common stock pays per dollar of current earnings. Union Pacific Corp. P/E ratio increased from 2022 to 2023 but then slightly decreased from 2023 to 2024.

Price to Operating Profit (P/OP)

Union Pacific Corp., historical P/OP calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
No. shares of common stock outstanding1 604,286,378 609,777,914 611,872,981 636,898,957 669,829,363
Selected Financial Data (US$)
Operating income (in millions) 9,713 9,082 9,917 9,338 7,834
Operating profit per share2 16.07 14.89 16.21 14.66 11.70
Share price1, 3 242.08 249.45 205.50 242.39 204.20
Valuation Ratio
P/OP ratio4 15.06 16.75 12.68 16.53 17.46
Benchmarks
P/OP Ratio, Competitors5
FedEx Corp. 13.40 13.03 9.07 13.46 17.79
Uber Technologies Inc. 59.27 152.26
United Airlines Holdings Inc. 3.54 6.86
United Parcel Service Inc. 13.86 11.70 14.20 18.23
P/OP Ratio, Sector
Transportation 18.51 14.13 21.54 65.24
P/OP Ratio, Industry
Industrials 20.98 20.02 22.54 65.68

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 Data adjusted for splits and stock dividends.

2 2024 Calculation
Operating profit per share = Operating income ÷ No. shares of common stock outstanding
= 9,713,000,000 ÷ 604,286,378 = 16.07

3 Closing price as at the filing date of Union Pacific Corp. Annual Report.

4 2024 Calculation
P/OP ratio = Share price ÷ Operating profit per share
= 242.08 ÷ 16.07 = 15.06

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/OP ratio Because P/E ratio is calculated using net income, the ratio can be sensitive to nonrecurring earnings and capital structure, analysts may use price to operating profit. Union Pacific Corp. P/OP ratio increased from 2022 to 2023 but then slightly decreased from 2023 to 2024.

Price to Sales (P/S)

Union Pacific Corp., historical P/S calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
No. shares of common stock outstanding1 604,286,378 609,777,914 611,872,981 636,898,957 669,829,363
Selected Financial Data (US$)
Operating revenues (in millions) 24,250 24,119 24,875 21,804 19,533
Sales per share2 40.13 39.55 40.65 34.23 29.16
Share price1, 3 242.08 249.45 205.50 242.39 204.20
Valuation Ratio
P/S ratio4 6.03 6.31 5.05 7.08 7.00
Benchmarks
P/S Ratio, Competitors5
FedEx Corp. 0.85 0.71 0.61 0.94 0.62
Uber Technologies Inc. 3.77 4.53 2.16 3.90 9.07
United Airlines Holdings Inc. 0.28 0.36 0.63 1.11
United Parcel Service Inc. 1.39 1.53 1.87 1.66
P/S Ratio, Sector
Transportation 1.78 1.42 2.03 2.19
P/S Ratio, Industry
Industrials 2.10 1.84 2.11 2.17

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 Data adjusted for splits and stock dividends.

2 2024 Calculation
Sales per share = Operating revenues ÷ No. shares of common stock outstanding
= 24,250,000,000 ÷ 604,286,378 = 40.13

3 Closing price as at the filing date of Union Pacific Corp. Annual Report.

4 2024 Calculation
P/S ratio = Share price ÷ Sales per share
= 242.08 ÷ 40.13 = 6.03

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/S ratio An rationale for the P/S ratio is that sales, as the top line in an income statement, are generally less subject to distortion or manipulation than other fundamentals such as EPS or book value. Sales are also more stable than earnings and never negative. Union Pacific Corp. P/S ratio increased from 2022 to 2023 but then slightly decreased from 2023 to 2024.

Price to Book Value (P/BV)

Union Pacific Corp., historical P/BV calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
No. shares of common stock outstanding1 604,286,378 609,777,914 611,872,981 636,898,957 669,829,363
Selected Financial Data (US$)
Common shareholders’ equity (in millions) 16,890 14,788 12,163 14,161 16,958
Book value per share (BVPS)2 27.95 24.25 19.88 22.23 25.32
Share price1, 3 242.08 249.45 205.50 242.39 204.20
Valuation Ratio
P/BV ratio4 8.66 10.29 10.34 10.90 8.07
Benchmarks
P/BV Ratio, Competitors5
FedEx Corp. 2.70 2.45 2.27 3.26 2.35
Uber Technologies Inc. 7.70 15.02 9.36 4.71 8.24
United Airlines Holdings Inc. 1.60 2.32 3.06 2.85
United Parcel Service Inc. 7.32 7.75 12.76 213.26
P/BV Ratio, Sector
Transportation 6.69 5.91 6.92 8.09
P/BV Ratio, Industry
Industrials 6.96 5.60 5.52 5.95

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 Data adjusted for splits and stock dividends.

2 2024 Calculation
BVPS = Common shareholders’ equity ÷ No. shares of common stock outstanding
= 16,890,000,000 ÷ 604,286,378 = 27.95

3 Closing price as at the filing date of Union Pacific Corp. Annual Report.

4 2024 Calculation
P/BV ratio = Share price ÷ BVPS
= 242.08 ÷ 27.95 = 8.66

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/BV ratio The P/BV ratio is interpreted as an indicator of market judgment about the relationship between a company required rate of return and its actual rate of return. Union Pacific Corp. P/BV ratio decreased from 2022 to 2023 and from 2023 to 2024.