Stock Analysis on Net

Union Pacific Corp. (NYSE:UNP)

Analysis of Property, Plant and Equipment

Microsoft Excel

Property, Plant and Equipment Disclosure

Union Pacific Corp., balance sheet: property, plant and equipment

US$ in millions

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Land 5,441 5,426 5,344 5,339 5,246
Rail and other track material 19,283 18,837 18,419 17,980 17,620
Ties 12,358 11,985 11,676 11,364 11,051
Ballast 6,495 6,345 6,222 6,070 5,926
Other roadway 23,913 23,175 22,411 21,593 21,030
Road 62,049 60,342 58,728 57,007 55,627
Locomotives 9,517 9,295 9,166 9,371 9,375
Freight cars 3,011 2,765 2,562 2,227 2,118
Work equipment and other 1,222 1,344 1,253 1,161 1,107
Equipment 13,750 13,404 12,981 12,759 12,600
Technology and other 1,431 1,388 1,254 1,209 1,199
Construction in progress 1,169 1,173 948 961 748
Properties, cost 83,840 81,733 79,255 77,275 75,420
Accumulated depreciation (25,497) (24,335) (23,217) (22,404) (21,259)
Properties, net book value 58,343 57,398 56,038 54,871 54,161

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

Item Description The company
Properties, cost Amount before accumulated depreciation, depletion and amortization of physical assets used in the normal conduct of business and not intended for resale. Examples include, but are not limited to, land, buildings, machinery and equipment, office equipment, and furniture and fixtures. Union Pacific Corp. properties, cost increased from 2022 to 2023 and from 2023 to 2024.
Properties, net book value Amount after accumulated depreciation, depletion and amortization of physical assets used in the normal conduct of business to produce goods and services and not intended for resale. Examples include, but are not limited to, land, buildings, machinery and equipment, office equipment, and furniture and fixtures. Union Pacific Corp. properties, net book value increased from 2022 to 2023 and from 2023 to 2024.

Asset Age Ratios (Summary)

Union Pacific Corp., asset age ratios

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Average age ratio 32.52% 31.89% 31.41% 31.14% 30.29%
Estimated total useful life (years) 33 33 33 33 32
Estimated age, time elapsed since purchase (years) 11 10 10 10 10
Estimated remaining life (years) 22 22 23 22 22

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

Asset age ratio Description The company
Average age ratio As long as straight-line depreciation is used, this is an accurate estimate of asset age as a percentage of depreciable life. The relative age is a useful measure of whether the company fixed asset base is old or new. Newer assets are likely to be more efficient. Union Pacific Corp. average age ratio of depreciable property, plant and equipment deteriorated from 2022 to 2023 and from 2023 to 2024.
Estimated total useful life Over longer time periods, this ratio is a useful measure of company depreciation policy and can be used for comparisons with competitors. Union Pacific Corp. estimated total useful life of depreciable property, plant and equipment increased from 2022 to 2023 but then decreased significantly from 2023 to 2024.
Estimated time elapsed since purchase The approximate age in years of a company fixed assets. Useful for comparison purposes. Union Pacific Corp. estimated time elapsed since purchase of depreciable property, plant and equipment deteriorated from 2022 to 2023 and from 2023 to 2024.
Estimated remaining life Union Pacific Corp. estimated remaining life of depreciable property, plant and equipment decreased from 2022 to 2023 and from 2023 to 2024.

Average Age

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Accumulated depreciation 25,497 24,335 23,217 22,404 21,259
Properties, cost 83,840 81,733 79,255 77,275 75,420
Land 5,441 5,426 5,344 5,339 5,246
Asset Age Ratio
Average age1 32.52% 31.89% 31.41% 31.14% 30.29%

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

2024 Calculations

1 Average age = 100 × Accumulated depreciation ÷ (Properties, cost – Land)
= 100 × 25,497 ÷ (83,8405,441) = 32.52%

Asset age ratio Description The company
Average age As long as straight-line depreciation is used, this is an accurate estimate of asset age as a percentage of depreciable life. The relative age is a useful measure of whether the company fixed asset base is old or new. Newer assets are likely to be more efficient. Union Pacific Corp. average age ratio of depreciable property, plant and equipment deteriorated from 2022 to 2023 and from 2023 to 2024.

Estimated Total Useful Life

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Properties, cost 83,840 81,733 79,255 77,275 75,420
Land 5,441 5,426 5,344 5,339 5,246
Depreciation expense 2,398 2,318 2,246 2,208 2,210
Asset Age Ratio (Years)
Estimated total useful life1 33 33 33 33 32

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

2024 Calculations

1 Estimated total useful life = (Properties, cost – Land) ÷ Depreciation expense
= (83,8405,441) ÷ 2,398 = 33

Asset age ratio Description The company
Estimated total useful life Over longer time periods, this ratio is a useful measure of company depreciation policy and can be used for comparisons with competitors. Union Pacific Corp. estimated total useful life of depreciable property, plant and equipment increased from 2022 to 2023 but then decreased significantly from 2023 to 2024.

Estimated Age, Time Elapsed since Purchase

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Accumulated depreciation 25,497 24,335 23,217 22,404 21,259
Depreciation expense 2,398 2,318 2,246 2,208 2,210
Asset Age Ratio (Years)
Time elapsed since purchase1 11 10 10 10 10

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

2024 Calculations

1 Time elapsed since purchase = Accumulated depreciation ÷ Depreciation expense
= 25,497 ÷ 2,398 = 11

Asset age ratio Description The company
Estimated time elapsed since purchase The approximate age in years of a company fixed assets. Useful for comparison purposes. Union Pacific Corp. estimated time elapsed since purchase of depreciable property, plant and equipment deteriorated from 2022 to 2023 and from 2023 to 2024.

Estimated Remaining Life

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Properties, net book value 58,343 57,398 56,038 54,871 54,161
Land 5,441 5,426 5,344 5,339 5,246
Depreciation expense 2,398 2,318 2,246 2,208 2,210
Asset Age Ratio (Years)
Estimated remaining life1 22 22 23 22 22

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

2024 Calculations

1 Estimated remaining life = (Properties, net book value – Land) ÷ Depreciation expense
= (58,3435,441) ÷ 2,398 = 22

Asset age ratio Description The company
Estimated remaining life Union Pacific Corp. estimated remaining life of depreciable property, plant and equipment decreased from 2022 to 2023 and from 2023 to 2024.