Stock Analysis on Net

United States Steel Corp. (NYSE:X)

This company has been moved to the archive! The financial data has not been updated since July 28, 2023.

Cash Flow Statement 
Quarterly Data

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

United States Steel Corp., consolidated cash flow statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018
Net earnings (loss) 477 199 174 490 978 882 1,069 2,002 1,012 91 49 (234) (589) (391) (668) (84) 68 54 592 291 214 18
Depreciation, depletion and amortization 224 221 197 198 198 198 204 196 202 189 162 162 159 160 162 161 150 143 137 126 130 128
Gain on sale of Transtar (506)
Asset impairment charges 4 6 157 245 28 263
Gain on equity investee transactions (6) (111) (31) (20) (18)
Restructuring and other charges 2 1 (9) 23 17 17 91 31 6 8 89 41 221 54
Loss on debt extinguishment (2) 2 10 26 1 255 21 3 28 46
Pensions and other postretirement benefits (43) (41) (49) (58) (46) (60) 103 (42) (21) (25) (3) (8) (9) (1) 25 21 25 30 20 20 15 22
Active employee benefit investments 10 (3)
Deferred income taxes 97 38 (60) 314 126 121 (111) 136 (80) 3 (94) (24) (18) 6 240 (35) (9) 6 (330) 2 (1)
Net (gain) loss on sale of assets (2) (2) (6) (2) (2) 1 7 (15) (147) (2) (4) (1) 4 (3) (5) 1 1
Equity investees (earnings) loss, net of distributions received (37) 13 (34) (71) (74) (36) (62) (57) (35) (14) 39 31 39 8 (10) (29) (26) (9) (12) (16) (16) (3)
Current receivables (54) (178) 406 579 (260) (355) 326 (406) (398) (477) 116 (152) 231 (97) 244 237 96 (124) 45 (63) (125) (169)
Inventories (167) 475 188 (418) (467) (138) (196) (160) (183) 11 251 448 (204) 300 73 (27) (50) (146) (105) (47) (76)
Current accounts payable and accrued expenses (10) 298 (368) (387) 215 360 (185) 179 403 386 238 153 (559) 139 (148) (297) 45 (73) (20) 127 199 (24)
Income taxes receivable/payable 38 10 73 (317) 89 140 24 90 44 3 7 3 7 3 (14) (12) (2) 41 (61) 56 5 (8)
All other, net 9 (212) (48) 123 (77) (27) (92) 73 (20) (12) (99) 33 (18) (38) (62) (58) 17 7 (7) (7) 7 (34)
Changes in assets and liabilities (17) (249) 538 186 (451) (349) (65) (260) (131) (283) 273 288 109 (197) 320 (57) 129 (199) (189) 8 39 (311)
Adjustments to reconcile net cash provided by (used in) operating activities 236 (18) 581 584 (73) (111) 416 (500) (20) 20 238 447 369 249 954 114 269 (25) (376) 138 178 (117)
Net cash provided by (used in) operating activities 713 181 755 1,074 905 771 1,485 1,502 992 111 287 213 (220) (142) 286 30 337 29 216 429 392 (99)
Capital expenditures (613) (740) (631) (478) (311) (349) (403) (176) (148) (136) (134) (136) (173) (282) (274) (350) (326) (302) (355) (265) (173) (208)
Acquisition of Big River Steel, net of cash acquired (625)
Investment in Big River Steel (6) (3) (710)
Proceeds from sale of Transtar 627
Proceeds from cost reimbursement government grants 1 53
Proceeds from sale of assets 1 2 4 16 8 4 1 25 164 2 1 3 1 9 1
Proceeds from sale of ownership interests in equity investees 12 8 30
Other investing activities (1) (7) (2) (2) (1) (4) (1) (1)
Net cash used in investing activities (612) (738) (614) (463) (250) (352) (404) 449 (123) (762) 24 (134) (176) (277) (984) (347) (325) (302) (326) (256) (173) (208)
Issuance of short-term debt, net of financing costs 240
Repayment of short-term debt (180) (70)
Revolving credit facilities, borrowings, net of financing costs 50 (72) 12 260 1,202 695 165 228
Revolving credit facilities, repayments (240) (671) 12 (989) (363) (281) (100)
Issuance of long-term debt, net of financing costs 238 52 287 4 2 37 (1) 826 105 (5) 981 67 702 640
Repayment of long-term debt (10) (10) (7) (302) (67) (6) (464) (1,301) (39) (1,379) (5) (2) (4) (2) (151) (3) (1) (377) (48) (336) (538)
Net proceeds from public offering of common stock (1) 791 410
Proceeds from Stelco Option Agreement, net of financing costs 39 15 40
Common stock repurchased (75) (75) (150) (177) (399) (123) (150) (18) (28) (42) (75)
Proceeds from government incentives 82
Receipts from exercise of stock options 1 1 3 30
Other financing activities (10) (32) (11) (12) (11) (28) (15) (1) (1) (10) (2) (3) (1) (3) (9) (8) (11) (14) (8) (10) (11) (15)
Net cash provided by (used in) financing activities 143 (117) (116) (204) (477) (71) (627) (1,265) (282) (573) 7 (732) 1,323 983 1,137 136 (40) (56) (231) (57) (344) 117
Effect of exchange rate changes on cash 8 27 (19) (20) (7) (6) (6) 3 (12) 13 11 5 (6) 4 (5) 1 (2) (4) (3) (20) 10
Net increase (decrease) in cash, cash equivalents and restricted cash 244 (666) 52 388 158 341 448 680 590 (1,236) 331 (642) 932 558 443 (186) (27) (331) (345) 113 (145) (180)

Based on: 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31).

Cash flow statement item Description The company
Net cash provided by (used in) operating activities Amount of cash inflow (outflow) from operating activities, excluding discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities. United States Steel Corp. net cash provided by (used in) operating activities decreased from Q4 2022 to Q1 2023 but then increased from Q1 2023 to Q2 2023 not reaching Q4 2022 level.
Net cash used in investing activities Amount of cash inflow (outflow) of investing activities, excluding discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets. United States Steel Corp. net cash used in investing activities decreased from Q4 2022 to Q1 2023 but then increased from Q1 2023 to Q2 2023 exceeding Q4 2022 level.
Net cash provided by (used in) financing activities Amount of cash inflow (outflow) of financing activities, excluding discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit. United States Steel Corp. net cash provided by (used in) financing activities decreased from Q4 2022 to Q1 2023 but then increased from Q1 2023 to Q2 2023 exceeding Q4 2022 level.