Stock Analysis on Net

Verizon Communications Inc. (NYSE:VZ)

Cash Flow Statement

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Verizon Communications Inc., consolidated cash flow statement

US$ in millions

Microsoft Excel
12 months ended: Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Net income 17,949 12,095 21,748 22,618 18,348
Depreciation and amortization expense 17,892 17,624 17,099 16,206 16,720
Employee retirement benefits (52) 1,206 (2,046) (3,391) 840
Deferred income taxes 815 2,388 2,973 4,264 1,553
Provision for expected credit losses 2,338 2,214 1,611 789 1,380
Equity in (earnings) losses of unconsolidated businesses, net of dividends received 75 84 (10) 36 91
Verizon Business Group goodwill impairment 5,841
Accounts receivable (2,565) (2,198) (1,978) (1,592) 189
Inventories (196) 287 627 (905) (369)
Prepaid expenses and other (626) (435) 928 150 1,202
Accounts payable and accrued liabilities and Other current liabilities 1,109 2,079 (33) 1,457 (966)
Changes in current assets and liabilities, net of effects from acquisition/disposition of businesses (2,278) (267) (456) (890) 56
Changes in device payment plan agreement non-current receivables (538) (2,975) (4,919) (2,438) 558
Net debt extinguishment (gains) losses (385) (308) 1,077 3,541 129
Loss on spectrum licenses 223 1,195
Gain on disposition of Media business (1,051)
Other, net 1,096 (427) 64 (368) 898
Other, net 173 (3,710) (3,778) (93) 2,780
Adjustments to reconcile net income to net cash provided by operating activities 18,963 25,380 15,393 16,921 23,420
Net cash provided by operating activities 36,912 37,475 37,141 39,539 41,768
Capital expenditures, including capitalized software (17,090) (18,767) (23,087) (20,286) (18,192)
Cash (paid) received related to acquisitions of businesses, net of cash acquired (30) 248 (4,065) (520)
Acquisitions of wireless licenses (900) (5,796) (3,653) (47,596) (2,126)
Collateral (payments) receipts related to derivative contracts, net (712) 880 (2,265) (21)
Proceeds from disposition of business 33 4,122
Other, net 28 281 62 693 (2,674)
Net cash used in investing activities (18,674) (23,432) (28,662) (67,153) (23,512)
Proceeds from long-term borrowings 3,146 2,018 7,074 33,034 25,822
Proceeds from asset-backed long-term borrowings 12,422 6,594 10,732 8,383 5,635
Net proceeds from (repayments of) short-term commercial paper (150) 106 (9)
Repayments of long-term borrowings and finance lease obligations (11,854) (6,181) (8,616) (14,063) (9,775)
Repayments of asset-backed long-term borrowings (8,490) (4,443) (4,948) (4,800) (7,413)
Dividends paid (11,249) (11,025) (10,805) (10,445) (10,232)
Net debt related costs (259) (73) (366) (2,309) (1,055)
Other, net (816) (1,397) (1,706) (1,523) (1,648)
Other, net (1,075) (1,470) (2,072) (3,832) (2,703)
Net cash provided by (used in) financing activities (17,100) (14,657) (8,529) 8,277 1,325
Increase (decrease) in cash, cash equivalents and restricted cash 1,138 (614) (50) (19,337) 19,581
Cash, cash equivalents and restricted cash, beginning of period 3,497 4,111 4,161 23,498 3,917
Cash, cash equivalents and restricted cash, end of period 4,635 3,497 4,111 4,161 23,498

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

Cash flow statement item Description The company
Net cash provided by operating activities Amount of cash inflow (outflow) from operating activities, excluding discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities. Verizon Communications Inc. net cash provided by operating activities increased from 2022 to 2023 but then decreased significantly from 2023 to 2024.
Net cash used in investing activities Amount of cash inflow (outflow) of investing activities, excluding discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets. Verizon Communications Inc. net cash used in investing activities increased from 2022 to 2023 and from 2023 to 2024.
Net cash provided by (used in) financing activities Amount of cash inflow (outflow) of financing activities, excluding discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit. Verizon Communications Inc. net cash provided by (used in) financing activities decreased from 2022 to 2023 and from 2023 to 2024.