Stock Analysis on Net

Verizon Communications Inc. (NYSE:VZ)

DuPont Analysis: Disaggregation of ROE, ROA, and Net Profit Margin 

Microsoft Excel

Two-Component Disaggregation of ROE

Verizon Communications Inc., decomposition of ROE

Microsoft Excel
ROE = ROA × Financial Leverage
Dec 31, 2025 16.44% = 4.25% × 3.87
Dec 31, 2024 17.64% = 4.55% × 3.88
Dec 31, 2023 12.57% = 3.05% × 4.11
Dec 31, 2022 23.32% = 5.60% × 4.17
Dec 31, 2021 26.98% = 6.02% × 4.48

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).


The period under review demonstrates fluctuating performance in profitability and financial leverage. Return on Equity (ROE) experienced a significant decline from 2021 to 2023, followed by a partial recovery in 2024 and 2025. This ROE movement is closely linked to changes in Return on Assets (ROA) and Financial Leverage.

Return on Assets (ROA)
ROA decreased from 6.02% in 2021 to 3.05% in 2023, indicating a diminishing ability to generate earnings from its asset base. A modest recovery to 4.55% and 4.25% was observed in 2024 and 2025, respectively, suggesting some improvement in asset utilization efficiency. However, the level remains below that of the initial year in the period.
Financial Leverage
Financial Leverage exhibited a gradual decline over the five-year period, moving from 4.48 in 2021 to 3.87 in 2025. This indicates a decreasing reliance on debt financing. While a lower leverage ratio generally reduces financial risk, it can also amplify the impact of lower ROA on ROE.
Return on Equity (ROE) – Two-Component Disaggregation
The substantial decrease in ROE from 26.98% in 2021 to 12.57% in 2023 is attributable to the combined effect of declining ROA and decreasing Financial Leverage. The ROA decline contributed significantly to the initial drop in ROE. While the subsequent increase in ROA in 2024 and 2025 partially offset this, the continued reduction in Financial Leverage limited the extent of the ROE recovery. The ROE values for 2024 and 2025, at 17.64% and 16.44% respectively, represent a stabilization but remain considerably lower than the 2021 level.

The observed trends suggest a strategic shift towards reduced financial risk, coupled with challenges in maintaining asset profitability. The interplay between ROA and Financial Leverage is critical in understanding the fluctuations in ROE, and continued monitoring of these metrics is warranted.


Three-Component Disaggregation of ROE

Verizon Communications Inc., decomposition of ROE

Microsoft Excel
ROE = Net Profit Margin × Asset Turnover × Financial Leverage
Dec 31, 2025 16.44% = 12.43% × 0.34 × 3.87
Dec 31, 2024 17.64% = 12.99% × 0.35 × 3.88
Dec 31, 2023 12.57% = 8.67% × 0.35 × 4.11
Dec 31, 2022 23.32% = 15.53% × 0.36 × 4.17
Dec 31, 2021 26.98% = 16.51% × 0.36 × 4.48

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).


The period under review demonstrates fluctuating performance across key financial ratios impacting overall Return on Equity (ROE). A significant decline in Net Profit Margin is observed between 2021 and 2023, followed by a partial recovery in subsequent years. Asset Turnover remains relatively stable, while Financial Leverage exhibits a gradual downward trend. These movements collectively influence the company’s ROE, which mirrors the profit margin’s volatility.

Net Profit Margin
The Net Profit Margin decreased from 16.51% in 2021 to 8.67% in 2023, representing a substantial contraction in profitability. A recovery is then noted, with margins increasing to 12.99% in 2024 and 12.43% in 2025. This suggests potential challenges in cost management or pricing power during 2023, followed by improvements in operational efficiency or revenue generation.
Asset Turnover
Asset Turnover remains consistently around 0.36 from 2021 to 2023, with a slight decrease to 0.35 in 2024 and 0.34 in 2025. This indicates a stable efficiency in utilizing assets to generate revenue, although the minor decline warrants monitoring to ensure continued operational effectiveness.
Financial Leverage
Financial Leverage experiences a steady decline from 4.48 in 2021 to 3.87 in 2025. This suggests a reduction in the company’s reliance on debt financing. While lower leverage reduces financial risk, it can also limit the potential for amplified returns during profitable periods.
Return on Equity (ROE)
ROE follows a similar pattern to Net Profit Margin, decreasing significantly from 26.98% in 2021 to 12.57% in 2023. The subsequent increase to 17.64% in 2024 and 16.44% in 2025 aligns with the partial recovery in profitability. The fluctuations in ROE highlight the sensitivity of shareholder returns to changes in the company’s profit margin.

The interplay between these ratios indicates that changes in Net Profit Margin are the primary driver of ROE fluctuations during the analyzed period. While Asset Turnover and Financial Leverage contribute to the overall ROE, their relatively stable or gradually declining trends have a less pronounced impact compared to the volatility observed in profitability.


Five-Component Disaggregation of ROE

Verizon Communications Inc., decomposition of ROE

Microsoft Excel
ROE = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Financial Leverage
Dec 31, 2025 16.44% = 0.77 × 0.77 × 20.94% × 0.34 × 3.87
Dec 31, 2024 17.64% = 0.78 × 0.77 × 21.65% × 0.35 × 3.88
Dec 31, 2023 12.57% = 0.70 × 0.75 × 16.44% × 0.35 × 4.11
Dec 31, 2022 23.32% = 0.77 × 0.88 × 22.94% × 0.36 × 4.17
Dec 31, 2021 26.98% = 0.76 × 0.89 × 24.21% × 0.36 × 4.48

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).


The five-component DuPont analysis reveals shifts in the drivers of Return on Equity (ROE) over the five-year period. A notable decline in ROE is observed between 2021 and 2023, followed by partial recovery in 2024 and 2025, though not to the levels seen initially. This fluctuation is attributable to changes across the components of the analysis.

Return on Equity (ROE)
ROE decreased significantly from 26.98% in 2021 to 12.57% in 2023, indicating a substantial reduction in profitability relative to shareholder equity. A recovery to 17.64% in 2024 was followed by a slight decrease to 16.44% in 2025. This suggests improving, but still volatile, performance.
EBIT Margin
The EBIT Margin experienced a considerable decline from 24.21% in 2021 to 16.44% in 2023. This represents a weakening in core operational profitability. The margin partially recovered to 21.65% in 2024 and remained relatively stable at 20.94% in 2025, indicating some restoration of operational efficiency, but not a full return to prior levels.
Asset Turnover
Asset Turnover remained relatively consistent between 2021 and 2023, fluctuating around 0.36. A slight downward trend is evident, decreasing to 0.35 in 2024 and 0.34 in 2025, suggesting a gradual decrease in the efficiency with which assets are used to generate sales.
Financial Leverage
Financial Leverage decreased steadily from 4.48 in 2021 to 3.87 in 2025. This indicates a reduction in the company’s reliance on debt financing. While lower leverage reduces financial risk, it also diminishes the potential for magnifying returns during profitable periods.
Tax Burden
The Tax Burden fluctuated modestly, ranging between 0.70 and 0.78. The decrease to 0.70 in 2023 likely provided a minor offset to the decline in profitability, but the effect was limited. The burden remained relatively stable in the subsequent two years.
Interest Burden
The Interest Burden followed a decreasing trend, moving from 0.89 in 2021 to 0.77 in 2025. This reduction, likely linked to the decrease in financial leverage and potentially lower interest rates, contributed to improved net profitability. The most significant decrease occurred between 2022 and 2023.

The primary driver of the ROE decline between 2021 and 2023 appears to be the substantial reduction in the EBIT Margin. While decreases in financial leverage and the interest burden offered some mitigation, they were insufficient to offset the impact of lower operational profitability. The partial recovery in ROE in 2024 and 2025 is largely attributable to the improvement in EBIT Margin, though the slight decline in asset turnover partially counteracted this positive effect.


Two-Component Disaggregation of ROA

Verizon Communications Inc., decomposition of ROA

Microsoft Excel
ROA = Net Profit Margin × Asset Turnover
Dec 31, 2025 4.25% = 12.43% × 0.34
Dec 31, 2024 4.55% = 12.99% × 0.35
Dec 31, 2023 3.05% = 8.67% × 0.35
Dec 31, 2022 5.60% = 15.53% × 0.36
Dec 31, 2021 6.02% = 16.51% × 0.36

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).


The period under review demonstrates fluctuating performance in profitability and efficiency. Return on Assets (ROA) experienced a notable decline initially, followed by a partial recovery. This analysis disaggregates ROA into its constituent components – Net Profit Margin and Asset Turnover – to identify the key drivers of these changes.

Net Profit Margin
The Net Profit Margin exhibited a decrease from 16.51% in 2021 to 15.53% in 2022. A more substantial decline occurred in 2023, falling to 8.67%. The margin then showed improvement in 2024, reaching 12.99%, and continued to 12.43% in 2025. This suggests increasing cost pressures or shifting revenue mixes in 2023, followed by some degree of cost control or revenue mix optimization in subsequent years.
Asset Turnover
Asset Turnover remained relatively stable between 2021 and 2023, consistently around 0.36 and 0.35. A slight downward trend is observed in 2024 and 2025, with the ratio decreasing to 0.35 and then 0.34 respectively. This indicates a gradual decrease in the efficiency with which assets are being utilized to generate sales.
Return on Assets (ROA)
ROA mirrored the trends in Net Profit Margin, declining from 6.02% in 2021 to 5.60% in 2022, and then significantly to 3.05% in 2023. The subsequent years saw a recovery, with ROA increasing to 4.55% in 2024 and 4.25% in 2025. The primary driver of the ROA decline in 2023 was the substantial decrease in Net Profit Margin, as Asset Turnover remained relatively constant. The partial recovery in ROA in 2024 and 2025 is attributable to the improvement in Net Profit Margin, partially offset by the slight decline in Asset Turnover.

In summary, the performance is heavily influenced by profitability. While asset utilization remains fairly consistent, fluctuations in the Net Profit Margin have a significant impact on overall Return on Assets. The observed trends suggest a need to investigate the factors affecting profitability, particularly the substantial decline experienced in 2023, and to monitor the slight decrease in asset efficiency.


Four-Component Disaggregation of ROA

Verizon Communications Inc., decomposition of ROA

Microsoft Excel
ROA = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover
Dec 31, 2025 4.25% = 0.77 × 0.77 × 20.94% × 0.34
Dec 31, 2024 4.55% = 0.78 × 0.77 × 21.65% × 0.35
Dec 31, 2023 3.05% = 0.70 × 0.75 × 16.44% × 0.35
Dec 31, 2022 5.60% = 0.77 × 0.88 × 22.94% × 0.36
Dec 31, 2021 6.02% = 0.76 × 0.89 × 24.21% × 0.36

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).


The period under review demonstrates fluctuating performance across key profitability and efficiency metrics. Return on Assets (ROA) experienced a notable decline from 2021 to 2023, followed by a partial recovery in 2024 and 2025. This fluctuation is attributable to shifts in the components of the DuPont analysis, specifically EBIT margin, asset turnover, interest burden, and tax burden.

Return on Assets (ROA)
ROA decreased from 6.02% in 2021 to a low of 3.05% in 2023, indicating reduced profitability relative to the company’s assets. A subsequent increase to 4.55% in 2024 and 4.25% in 2025 suggests some improvement, but the level remains below the 2021 benchmark.
EBIT Margin
The EBIT margin exhibited a declining trend from 24.21% in 2021 to 16.44% in 2023, representing a significant reduction in operating profitability. The margin partially recovered in 2024 (21.65%) and 2025 (20.94%), though it did not return to the levels observed in 2021. This suggests potential pressures on revenue or increases in operating costs during the 2022-2023 period.
Asset Turnover
Asset turnover remained relatively stable between 2021 and 2023 at 0.36 and 0.35 respectively, indicating consistent efficiency in utilizing assets to generate sales. A slight decrease to 0.34 in 2024 and 2025 suggests a marginal reduction in asset utilization efficiency.
Interest Burden
The interest burden decreased from 0.89 in 2021 to 0.75 in 2023, indicating a reduced proportion of earnings allocated to interest expenses. It then increased slightly to 0.77 in both 2024 and 2025, suggesting a stabilization of interest expense relative to earnings.
Tax Burden
The tax burden fluctuated modestly, ranging between 0.70 and 0.78. A decrease to 0.70 in 2023 likely provided a slight offset to the decline in EBIT margin, but the effect was not substantial enough to prevent the overall decrease in ROA. The burden remained relatively stable in 2024 and 2025.

The primary driver of the ROA decline appears to be the reduction in EBIT margin between 2021 and 2023. While improvements in the interest burden partially mitigated this effect, the decrease in operating profitability significantly impacted overall asset returns. The subsequent recovery in ROA from 2023 to 2025 is linked to the partial restoration of the EBIT margin, despite a slight decrease in asset turnover.


Disaggregation of Net Profit Margin

Verizon Communications Inc., decomposition of net profit margin ratio

Microsoft Excel
Net Profit Margin = Tax Burden × Interest Burden × EBIT Margin
Dec 31, 2025 12.43% = 0.77 × 0.77 × 20.94%
Dec 31, 2024 12.99% = 0.78 × 0.77 × 21.65%
Dec 31, 2023 8.67% = 0.70 × 0.75 × 16.44%
Dec 31, 2022 15.53% = 0.77 × 0.88 × 22.94%
Dec 31, 2021 16.51% = 0.76 × 0.89 × 24.21%

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).


The period under review demonstrates fluctuating profitability metrics, with notable shifts in the components contributing to the ultimate net profit margin. A general observation is a decline in profitability from 2021 to 2023, followed by a partial recovery in 2024 and 2025, though not reaching initial levels.

Net Profit Margin
The net profit margin experienced a significant decrease from 16.51% in 2021 to 8.67% in 2023. This represents a substantial contraction in profitability. A recovery is then observed, with the margin increasing to 12.99% in 2024 and 12.43% in 2025, indicating some stabilization but remaining below the 2021 level.
EBIT Margin
The EBIT margin mirrors the initial decline, falling from 24.21% in 2021 to 16.44% in 2023. Similar to the net profit margin, a recovery is evident in 2024 (21.65%) and 2025 (20.94%), though it does not fully restore the margin to its 2021 value. The relatively stronger performance of the EBIT margin compared to the net profit margin suggests changes in factors impacting profitability *after* earnings before interest and taxes.
Tax Burden
The tax burden remained relatively stable throughout the period, fluctuating between 0.70 and 0.78. This indicates that changes in the effective tax rate did not significantly contribute to the observed fluctuations in net profit margin. A slight decrease in 2023 (0.70) may have offered a minor offset to the declining EBIT margin, but the effect was limited.
Interest Burden
The interest burden exhibited a decreasing trend from 0.89 in 2021 to 0.77 in both 2024 and 2025. This suggests improved efficiency in managing interest expenses or a reduction in debt levels. The decline in the interest burden likely contributed positively to the recovery in net profit margin observed in the later years, as it lessened the drag on earnings.

In summary, the decline in net profit margin from 2021 to 2023 appears primarily driven by a decrease in the EBIT margin. The subsequent recovery in 2024 and 2025 is attributable to both an increase in the EBIT margin and a decrease in the interest burden, partially offset by a stable tax burden. Further investigation into the factors influencing the EBIT margin would be necessary to fully understand the underlying drivers of profitability.