Stock Analysis on Net

Verizon Communications Inc. (NYSE:VZ)

Financial Reporting Quality: Aggregate Accruals

Microsoft Excel

Earnings can be decomposed into cash and accrual components. The accrual component (aggregate accruals) has been found to have less persistence than the cash component, and therefore (1) earnings with higher accrual component are less persistent than earnings with smaller accrual component, all else equal; and (2) the cash component of earnings should receive a higher weighting evaluating company performance.


Balance-Sheet-Based Accruals Ratio

Verizon Communications Inc., balance sheet computation of aggregate accruals

US$ in millions

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Operating Assets
Total assets 384,711 380,255 379,680 366,596 316,481
Less: Cash and cash equivalents 4,194 2,065 2,605 2,921 22,171
Operating assets 380,517 378,190 377,075 363,675 294,310
Operating Liabilities
Total liabilities 284,136 286,456 287,217 283,396 247,209
Less: Debt maturing within one year 22,633 12,973 9,963 7,443 5,889
Less: Long-term debt, excluding maturing within one year 121,381 137,701 140,676 143,425 123,173
Operating liabilities 140,122 135,782 136,578 132,528 118,147
 
Net operating assets1 240,395 242,408 240,497 231,147 176,163
Balance-sheet-based aggregate accruals2 (2,013) 1,911 9,350 54,984
Financial Ratio
Balance-sheet-based accruals ratio3 -0.83% 0.79% 3.96% 27.00%
Benchmarks
Balance-Sheet-Based Accruals Ratio, Competitors4
AT&T Inc. -3.90% 4.66% -35.04% 3.99%
T-Mobile US Inc. -0.12% -1.84% 0.29% 7.95%
Balance-Sheet-Based Accruals Ratio, Sector
Telecommunication Services 0.00% 1.72% -13.79% 11.76%
Balance-Sheet-Based Accruals Ratio, Industry
Communication Services 0.00% 4.26% -3.77% 10.23%

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Net operating assets = Operating assets – Operating liabilities
= 380,517140,122 = 240,395

2 2024 Calculation
Balance-sheet-based aggregate accruals = Net operating assets2024 – Net operating assets2023
= 240,395242,408 = -2,013

3 2024 Calculation
Balance-sheet-based accruals ratio = 100 × Balance-sheet-based aggregate accruals ÷ Avg. net operating assets
= 100 × -2,013 ÷ [(240,395 + 242,408) ÷ 2] = -0.83%

4 Click competitor name to see calculations.

Financial ratio Description The company
Balance-sheet-based accruals ratio Ratio is found by dividing balance-sheet-based aggregate accruals by average net operating assets. Using the balance-sheet-based accruals ratio, Verizon Communications Inc. deteriorated earnings quality from 2023 to 2024.

Cash-Flow-Statement-Based Accruals Ratio

Verizon Communications Inc., cash flow statement computation of aggregate accruals

US$ in millions

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Net income attributable to Verizon 17,506 11,614 21,256 22,065 17,801
Less: Net cash provided by operating activities 36,912 37,475 37,141 39,539 41,768
Less: Net cash used in investing activities (18,674) (23,432) (28,662) (67,153) (23,512)
Cash-flow-statement-based aggregate accruals (732) (2,429) 12,777 49,679 (455)
Financial Ratio
Cash-flow-statement-based accruals ratio1 -0.30% -1.01% 5.42% 24.39%
Benchmarks
Cash-Flow-Statement-Based Accruals Ratio, Competitors2
AT&T Inc. -4.21% -1.74% -6.03% 3.06%
T-Mobile US Inc. -1.37% -3.19% -1.31% 6.34%
Cash-Flow-Statement-Based Accruals Ratio, Sector
Telecommunication Services 0.00% -1.78% -0.98% 10.19%
Cash-Flow-Statement-Based Accruals Ratio, Industry
Communication Services 0.00% -2.47% -1.31% 6.79%

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Cash-flow-statement-based accruals ratio = 100 × Cash-flow-statement-based aggregate accruals ÷ Avg. net operating assets
= 100 × -732 ÷ [(240,395 + 242,408) ÷ 2] = -0.30%

2 Click competitor name to see calculations.

Financial ratio Description The company
Cash-flow-statement-based accruals ratio Ratio is found by dividing cash-flow-statement-based aggregate accruals by average net operating assets. Using the cash-flow-statement-based accruals ratio, Verizon Communications Inc. improved earnings quality from 2023 to 2024.