Stock Analysis on Net

Verizon Communications Inc. (NYSE:VZ)

Enterprise Value (EV)

Microsoft Excel

Current Enterprise Value (EV)

Verizon Communications Inc., current enterprise value calculation

Microsoft Excel
Current share price (P) $45.36
No. shares of common stock outstanding 4,209,703,958
US$ in millions
Common equity (market value)1 190,952
Add: Series preferred stock, $0.10 par value; none issued (per books)
Add: Noncontrolling interests (per books) 1,338
Total equity 192,290
Add: Debt maturing within one year (per books) 22,633
Add: Long-term debt, excluding maturing within one year (per books) 121,381
Total equity and debt 336,304
Less: Cash and cash equivalents 4,194
Enterprise value (EV) 332,110

Based on: 10-K (reporting date: 2024-12-31).

1 Common equity (market value) = Share price × No. shares of common stock outstanding
= 45.36 × 4,209,703,958


Historical Enterprise Value (EV)

Verizon Communications Inc., EV calculation

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Share price1, 2 $40.53 $39.72 $40.01 $53.32 $56.50
No. shares of common stock outstanding1 4,209,703,958 4,204,272,443 4,199,882,937 4,197,823,662 4,138,148,588
US$ in millions
Common equity (market value)3 170,619 166,994 168,037 223,828 233,805
Add: Series preferred stock, $0.10 par value; none issued (book value)
Add: Noncontrolling interests (book value) 1,338 1,369 1,319 1,410 1,430
Total equity 171,957 168,363 169,356 225,238 235,235
Add: Debt maturing within one year (book value) 22,633 12,973 9,963 7,443 5,889
Add: Long-term debt, excluding maturing within one year (book value) 121,381 137,701 140,676 143,425 123,173
Total equity and debt 315,971 319,037 319,995 376,106 364,297
Less: Cash and cash equivalents 4,194 2,065 2,605 2,921 22,171
Enterprise value (EV) 311,777 316,972 317,390 373,185 342,126

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 Data adjusted for splits and stock dividends.

2 Closing price as at the filing date of Verizon Communications Inc. Annual Report.

3 2024 Calculation
Common equity (market value) = Share price × No. shares of common stock outstanding
= 40.53 × 4,209,703,958

Item Description The company
EV Enterprise value is total company value (the market value of common equity, debt, and preferred equity) minus the value of cash and short-term investments. Verizon Communications Inc. EV decreased from 2022 to 2023 and from 2023 to 2024.