Stock Analysis on Net

Verizon Communications Inc. (NYSE:VZ)

$24.99

Adjusted Financial Ratios

Microsoft Excel

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Adjusted Financial Ratios (Summary)

Verizon Communications Inc., adjusted financial ratios

Microsoft Excel
Dec 31, 2025 Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Activity Ratio
Total Asset Turnover
Reported
Adjusted
Liquidity Ratio
Current Ratio
Reported
Adjusted
Solvency Ratios
Debt to Equity
Reported
Adjusted
Debt to Capital
Reported
Adjusted
Financial Leverage
Reported
Adjusted
Profitability Ratios
Net Profit Margin
Reported
Adjusted
Return on Equity (ROE)
Reported
Adjusted
Return on Assets (ROA)
Reported
Adjusted

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).


The financial ratios presented demonstrate several notable trends over the five-year period. Generally, adjusted ratios present a more favorable financial picture than reported ratios, suggesting the impact of certain accounting adjustments. A consistent decline is observed in asset turnover, while liquidity, leverage, and profitability metrics exhibit varying patterns.

Asset Turnover
Both reported and adjusted total asset turnover ratios show a gradual downward trend, decreasing from 0.36 in 2021 to 0.34 in 2025. This indicates a decreasing efficiency in utilizing assets to generate revenue.
Liquidity
The reported current ratio experienced a decline from 0.78 in 2021 to a low of 0.63 in 2024 before recovering to 0.91 in 2025. The adjusted current ratio mirrors this pattern, moving from 0.80 to 0.64 and then to 0.93. This suggests fluctuations in short-term liquidity, with an improvement in the most recent year.
Leverage
Reported debt to equity and debt to capital ratios generally decreased from 2021 to 2024, indicating a reduction in financial leverage. However, both ratios experienced a slight increase in 2025. The adjusted ratios show a more pronounced decrease in leverage over the period, consistently lower than the reported figures. Reported financial leverage also decreased from 4.48 to 3.87, while adjusted financial leverage showed a more substantial decline from 2.95 to 2.61, indicating a reduced reliance on debt financing when adjustments are considered.
Profitability
Reported net profit margin declined significantly from 16.51% in 2021 to 8.67% in 2023, before recovering to 12.99% and 12.43% in 2024 and 2025, respectively. The adjusted net profit margin follows a similar trend, but remains consistently higher than the reported margin. Both reported and adjusted return on equity (ROE) and return on assets (ROA) experienced declines from 2021 to 2023, followed by improvements in 2024 and 2025. The adjusted ROE and ROA are consistently lower than the reported values, suggesting the adjustments reduce the indicated profitability.

In summary, the observed trends suggest a period of fluctuating performance. While profitability metrics recovered in the later years, asset turnover decreased consistently. The adjustments applied consistently result in lower profitability and leverage ratios, indicating a more conservative financial position when accounting for these factors.


Verizon Communications Inc., Financial Ratios: Reported vs. Adjusted


Adjusted Total Asset Turnover

Microsoft Excel
Dec 31, 2025 Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Reported
Selected Financial Data (US$ in millions)
Operating revenues
Total assets
Activity Ratio
Total asset turnover1
Adjusted
Selected Financial Data (US$ in millions)
Operating revenues
Adjusted total assets2
Activity Ratio
Adjusted total asset turnover3

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).

1 2025 Calculation
Total asset turnover = Operating revenues ÷ Total assets
= ÷ =

2 Adjusted total assets. See details »

3 2025 Calculation
Adjusted total asset turnover = Operating revenues ÷ Adjusted total assets
= ÷ =


The financial performance, as indicated by asset turnover metrics, demonstrates a consistent pattern over the five-year period. Operating revenues experienced a moderate increase from 2021 to 2025, while total assets also increased, though at a varying rate. The adjusted total asset turnover remained stable for the first three years, then exhibited a slight decline in the final two years.

Operating Revenues
Operating revenues increased from US$133,613 million in 2021 to US$138,191 million in 2025. The largest year-over-year increase occurred between 2024 and 2025, with a rise of US$3,403 million. Revenue growth was relatively modest in the preceding years.
Total Assets & Adjusted Total Assets
Total assets and adjusted total assets followed a similar upward trajectory, increasing from US$366,596 million and US$367,324 million respectively in 2021, to US$404,258 million and US$405,373 million in 2025. The difference between reported and adjusted total assets remained consistently small throughout the period, suggesting minimal adjustments were made. The rate of asset growth accelerated between 2024 and 2025.
Reported Total Asset Turnover
The reported total asset turnover ratio remained constant at 0.36 from 2021 to 2022, then decreased to 0.35 in 2023 and remained at that level through 2024. A further decrease to 0.34 was observed in 2025. This indicates a slight reduction in the efficiency with which the company generates revenue from its assets over time.
Adjusted Total Asset Turnover
The adjusted total asset turnover ratio mirrored the trend of the reported ratio, holding steady at 0.36 for the initial three years. It then declined to 0.35 in 2023 and 2024, and further decreased to 0.34 in 2025. The consistency between the reported and adjusted ratios suggests that the adjustments to total assets did not materially impact the overall asset turnover efficiency.

In summary, while revenue increased over the period, the slight decline in both reported and adjusted total asset turnover ratios suggests a decreasing trend in asset utilization efficiency. The consistent values of the reported and adjusted ratios indicate that the adjustments made to total assets did not significantly alter the overall assessment of asset turnover performance.


Adjusted Current Ratio

Microsoft Excel
Dec 31, 2025 Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Reported
Selected Financial Data (US$ in millions)
Current assets
Current liabilities
Liquidity Ratio
Current ratio1
Adjusted
Selected Financial Data (US$ in millions)
Adjusted current assets2
Current liabilities
Liquidity Ratio
Adjusted current ratio3

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).

1 2025 Calculation
Current ratio = Current assets ÷ Current liabilities
= ÷ =

2 Adjusted current assets. See details »

3 2025 Calculation
Adjusted current ratio = Adjusted current assets ÷ Current liabilities
= ÷ =


The adjusted current ratio exhibited a generally declining trend from 2021 through 2024, followed by a notable increase in 2025. This analysis details the observed patterns and potential implications based on the provided figures.

Adjusted Current Ratio Trend
The adjusted current ratio began at 0.80 in 2021 and decreased steadily to 0.64 in 2024. This indicates a progressively diminishing ability to cover short-term liabilities with adjusted current assets over this period. However, a significant improvement occurred in 2025, with the ratio rising to 0.93. This suggests a strengthened short-term liquidity position in the most recent year.
Comparison with Reported Current Ratio
The adjusted current ratio consistently tracked closely with the reported current ratio throughout the observed period. The difference between the two ratios remained relatively small in each year, suggesting that the adjustments made to current assets did not substantially alter the overall assessment of short-term liquidity. Both ratios demonstrate the same trend of decline from 2021 to 2024, and subsequent improvement in 2025.
Adjusted Current Assets and Liabilities
Adjusted current assets increased from US$37,624 million in 2021 to US$58,172 million in 2025. While there was a slight decrease between 2021 and 2023, a substantial increase occurred in 2024 and continued into 2025. Current liabilities also increased over the period, rising from US$47,160 million in 2021 to US$62,370 million in 2025. The increase in adjusted current assets in 2024 and 2025 appears to be the primary driver of the improved adjusted current ratio in 2025.

In summary, the company experienced a period of declining short-term liquidity, as measured by the adjusted current ratio, between 2021 and 2024. However, the substantial increase in adjusted current assets in 2025 resulted in a marked improvement in this metric, indicating a more favorable short-term financial position at the end of the observed period.


Adjusted Debt to Equity

Microsoft Excel
Dec 31, 2025 Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Reported
Selected Financial Data (US$ in millions)
Total debt
Equity attributable to Verizon
Solvency Ratio
Debt to equity1
Adjusted
Selected Financial Data (US$ in millions)
Adjusted total debt2
Adjusted total equity3
Solvency Ratio
Adjusted debt to equity4

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).

1 2025 Calculation
Debt to equity = Total debt ÷ Equity attributable to Verizon
= ÷ =

2 Adjusted total debt. See details »

3 Adjusted total equity. See details »

4 2025 Calculation
Adjusted debt to equity = Adjusted total debt ÷ Adjusted total equity
= ÷ =


The adjusted debt to equity ratio demonstrates a generally decreasing trend over the five-year period. While fluctuations are present, the overall movement suggests a strengthening equity position relative to debt, although a slight increase is observed in the most recent year.

Adjusted Debt to Equity Ratio - Overall Trend
The adjusted debt to equity ratio decreased from 1.43 in 2021 to a low of 1.14 in 2024. This indicates that the company’s financing structure shifted towards greater reliance on equity. However, the ratio increased slightly to 1.17 in 2025, potentially signaling a renewed, albeit modest, increase in leverage.
Adjusted Debt
Adjusted total debt peaked at US$181,643 million in 2025, following a decline from US$177,930 million in 2021 to US$168,357 million in 2024. The 2025 increase represents a reversal of the prior downward trend.
Adjusted Equity
Adjusted total equity consistently increased throughout the period, rising from US$124,613 million in 2021 to US$155,573 million in 2025. This consistent growth in equity contributed to the decreasing debt to equity ratio for most of the observed timeframe.
Comparison to Reported Debt to Equity
The reported debt to equity ratio also decreased over the period, from 1.84 in 2021 to 1.51 in 2025. However, the adjusted debt to equity ratio consistently reports lower values than the reported ratio, indicating that the adjustments made to debt and equity significantly impact the leverage assessment. The difference between the two ratios remains relatively stable throughout the period.

The observed increase in the adjusted debt to equity ratio in 2025 warrants further investigation to determine the underlying drivers of the increased debt and their potential implications for the company’s financial health.


Adjusted Debt to Capital

Microsoft Excel
Dec 31, 2025 Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Reported
Selected Financial Data (US$ in millions)
Total debt
Total capital
Solvency Ratio
Debt to capital1
Adjusted
Selected Financial Data (US$ in millions)
Adjusted total debt2
Adjusted total capital3
Solvency Ratio
Adjusted debt to capital4

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).

1 2025 Calculation
Debt to capital = Total debt ÷ Total capital
= ÷ =

2 Adjusted total debt. See details »

3 Adjusted total capital. See details »

4 2025 Calculation
Adjusted debt to capital = Adjusted total debt ÷ Adjusted total capital
= ÷ =


The reported debt to capital ratio exhibited a generally decreasing trend over the observed period, starting at 0.65 in 2021 and reaching 0.59 in 2024 before slightly increasing to 0.60 in 2025. However, a more pronounced and consistent decrease is observed when examining the adjusted debt to capital ratio.

Adjusted Debt to Capital Ratio
The adjusted debt to capital ratio demonstrates a clear downward trajectory from 0.59 in 2021 to 0.53 in 2024. This indicates a decreasing reliance on debt financing relative to the company’s capital structure when considering adjustments to both debt and capital figures. A slight increase to 0.54 is noted in 2025, suggesting a potential stabilization of this trend.

Total debt remained relatively stable between 2021 and 2023, fluctuating around US$150 billion. A decrease to US$144 billion occurred in 2024, followed by an increase to US$158 billion in 2025. Total capital consistently increased throughout the period, moving from US$232 billion in 2021 to US$262 billion in 2025.

Adjusted Total Debt
Adjusted total debt decreased from US$177.9 billion in 2021 to US$168.4 billion in 2024, before rising to US$181.6 billion in 2025. The decrease suggests a reduction in debt obligations when accounting for specific adjustments.
Adjusted Total Capital
Adjusted total capital experienced consistent growth, increasing from US$302.5 billion in 2021 to US$337.2 billion in 2025. This growth in capital base contributes to the observed decline in the adjusted debt to capital ratio.

The divergence between the reported and adjusted ratios suggests that the adjustments made to total debt and total capital have a significant impact on the perceived financial leverage of the company. The consistent decrease in the adjusted debt to capital ratio implies an improving capital structure from a leverage perspective, despite fluctuations in the reported ratio.


Adjusted Financial Leverage

Microsoft Excel
Dec 31, 2025 Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Reported
Selected Financial Data (US$ in millions)
Total assets
Equity attributable to Verizon
Solvency Ratio
Financial leverage1
Adjusted
Selected Financial Data (US$ in millions)
Adjusted total assets2
Adjusted total equity3
Solvency Ratio
Adjusted financial leverage4

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).

1 2025 Calculation
Financial leverage = Total assets ÷ Equity attributable to Verizon
= ÷ =

2 Adjusted total assets. See details »

3 Adjusted total equity. See details »

4 2025 Calculation
Adjusted financial leverage = Adjusted total assets ÷ Adjusted total equity
= ÷ =


An examination of the financial information reveals trends in both reported and adjusted financial leverage over the five-year period. Total assets exhibited a generally increasing pattern, moving from US$366,596 million in 2021 to US$404,258 million in 2025. Equity attributable to Verizon also increased consistently, rising from US$81,790 million to US$104,460 million over the same timeframe. However, adjustments to both total assets and equity resulted in significantly different leverage calculations.

Reported Financial Leverage
Reported financial leverage decreased steadily from 4.48 in 2021 to 3.87 in 2025. This indicates a decreasing reliance on debt financing relative to reported equity over the period. The rate of decline slowed between 2022 and 2023, and again between 2023 and 2024, suggesting a stabilization of the reported leverage ratio.
Adjusted Total Assets & Equity
Adjusted total assets mirrored the trend of reported total assets, increasing from US$367,324 million in 2021 to US$405,373 million in 2025. Adjusted total equity demonstrated a more substantial increase, moving from US$124,613 million in 2021 to US$155,573 million in 2025. This suggests the adjustments primarily impacted the equity portion of the balance sheet.
Adjusted Financial Leverage
Adjusted financial leverage showed a more pronounced decrease than the reported ratio, declining from 2.95 in 2021 to 2.61 in 2025. The largest decrease occurred between 2021 and 2022. The rate of decline slowed considerably between 2023 and 2025, with the ratio remaining relatively stable at 2.60 and 2.61 respectively. This indicates that, after adjustments, the company’s financial risk, as measured by debt relative to equity, decreased more substantially than indicated by the reported figures.

The difference between reported and adjusted leverage highlights the impact of specific accounting treatments or balance sheet reclassifications. The adjustments consistently resulted in a lower leverage ratio, suggesting a stronger equity position when considering these modifications. The stabilization of both reported and adjusted leverage in the later years of the period may indicate a shift towards a more consistent capital structure.


Adjusted Net Profit Margin

Microsoft Excel
Dec 31, 2025 Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Reported
Selected Financial Data (US$ in millions)
Net income attributable to Verizon
Operating revenues
Profitability Ratio
Net profit margin1
Adjusted
Selected Financial Data (US$ in millions)
Adjusted net income2
Operating revenues
Profitability Ratio
Adjusted net profit margin3

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).

1 2025 Calculation
Net profit margin = 100 × Net income attributable to Verizon ÷ Operating revenues
= 100 × ÷ =

2 Adjusted net income. See details »

3 2025 Calculation
Adjusted net profit margin = 100 × Adjusted net income ÷ Operating revenues
= 100 × ÷ =


The adjusted net profit margin exhibited fluctuations over the five-year period. Initially, the metric demonstrated a decline followed by a period of recovery, ultimately stabilizing at a level modestly below the initial value.

Adjusted Net Profit Margin - Overall Trend
The adjusted net profit margin began at 19.21% in 2021, decreased to 17.33% in 2022, and then experienced a more substantial decline to 11.31% in 2023. A recovery was then observed, with the margin increasing to 14.36% in 2024 and further to 13.92% in 2025. While a recovery occurred, the margin did not return to its initial 2021 level.
Comparison with Reported Net Profit Margin
The adjusted net profit margin consistently exceeded the reported net profit margin across all observed years. The difference between the two metrics suggests the presence of items impacting reported net income that are adjusted for in the calculation of adjusted net income. The gap between the adjusted and reported margins varied, with the largest difference occurring in 2023.
Year-over-Year Changes
The largest year-over-year decrease in adjusted net profit margin occurred between 2022 and 2023, falling by 5.98 percentage points. The most significant year-over-year increase was between 2023 and 2024, rising by 3.05 percentage points. The change between 2024 and 2025 was minimal, decreasing by 0.44 percentage points.
Relationship to Operating Revenues
Operating revenues generally increased over the period, moving from US$133,613 million in 2021 to US$138,191 million in 2025. However, the adjusted net profit margin did not consistently increase alongside revenue growth, indicating that revenue increases did not directly translate into proportional increases in adjusted profitability. The decline in margin in 2022 and 2023, despite revenue increases, supports this observation.

In summary, the adjusted net profit margin experienced volatility during the analyzed period, with a notable dip in 2023 followed by a partial recovery. The consistent difference between adjusted and reported margins highlights the impact of specific adjustments on overall profitability.


Adjusted Return on Equity (ROE)

Microsoft Excel
Dec 31, 2025 Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Reported
Selected Financial Data (US$ in millions)
Net income attributable to Verizon
Equity attributable to Verizon
Profitability Ratio
ROE1
Adjusted
Selected Financial Data (US$ in millions)
Adjusted net income2
Adjusted total equity3
Profitability Ratio
Adjusted ROE4

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).

1 2025 Calculation
ROE = 100 × Net income attributable to Verizon ÷ Equity attributable to Verizon
= 100 × ÷ =

2 Adjusted net income. See details »

3 Adjusted total equity. See details »

4 2025 Calculation
Adjusted ROE = 100 × Adjusted net income ÷ Adjusted total equity
= 100 × ÷ =


The period between 2021 and 2025 demonstrates fluctuating performance in key financial metrics. Net income attributable to Verizon experienced a decline from 2021 to 2023, followed by increases in both 2024 and 2025, though not returning to the 2021 level. Equity attributable to Verizon consistently increased throughout the five-year period. Reported return on equity (ROE) mirrored the net income trend, decreasing significantly from 2021 to 2023 before recovering somewhat in 2024 and 2025.

Adjusted Return on Equity (ROE)
Adjusted ROE exhibited a decreasing trend from 2021 to 2023, falling from 20.60% to 10.79%. This decline suggests a diminishing ability to generate profit relative to shareholder equity, even after adjustments. A subsequent increase was observed in 2024, reaching 13.05%, and a slight decrease to 12.37% in 2025. While the 2024 and 2025 figures represent an improvement over 2023, they remain below the levels achieved in 2021 and 2022.

The adjusted net income figures show a similar pattern to the reported net income, with a decrease from 2021 to 2023 and subsequent increases in 2024 and 2025. Adjusted total equity consistently increased over the period, mirroring the trend in equity attributable to Verizon. The consistent growth in equity, coupled with the fluctuations in adjusted net income, significantly influenced the adjusted ROE.

Relationship between Net Income and Equity
The increase in equity attributable to Verizon, while positive, did not consistently align with the fluctuations in net income. The larger increase in equity relative to net income in 2022 and 2023 contributed to the observed decline in both reported and adjusted ROE during those years. The more balanced growth between net income and equity in 2024 and 2025 resulted in a stabilization and modest recovery of ROE.

Overall, the analysis indicates a period of volatility. While profitability recovered somewhat in the later years of the period, the adjusted ROE did not return to its earlier levels, suggesting potential challenges in maintaining profitability relative to the growing equity base.


Adjusted Return on Assets (ROA)

Microsoft Excel
Dec 31, 2025 Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Reported
Selected Financial Data (US$ in millions)
Net income attributable to Verizon
Total assets
Profitability Ratio
ROA1
Adjusted
Selected Financial Data (US$ in millions)
Adjusted net income2
Adjusted total assets3
Profitability Ratio
Adjusted ROA4

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).

1 2025 Calculation
ROA = 100 × Net income attributable to Verizon ÷ Total assets
= 100 × ÷ =

2 Adjusted net income. See details »

3 Adjusted total assets. See details »

4 2025 Calculation
Adjusted ROA = 100 × Adjusted net income ÷ Adjusted total assets
= 100 × ÷ =


The adjusted return on assets (ROA) exhibited fluctuations over the five-year period. Initially, the adjusted ROA demonstrated a decline followed by a period of improvement, ultimately stabilizing at a level slightly above the initial value. A detailed examination of the components and trends is presented below.

Adjusted ROA Trend
The adjusted ROA began at 6.99% in 2021, decreasing to 6.23% in 2022. A further decline was observed in 2023, reaching 3.98%. The adjusted ROA then increased to 5.02% in 2024 and continued to 4.75% in 2025, indicating a recovery but not a return to the initial level.
Adjusted Net Income
Adjusted net income followed a similar pattern to the adjusted ROA. It decreased from US$25,670 million in 2021 to US$23,713 million in 2022, and then experienced a more substantial decrease to US$15,159 million in 2023. Subsequent increases were noted in 2024 (US$19,356 million) and 2025 (US$19,242 million), though remaining below the 2021 and 2022 levels.
Adjusted Total Assets
Adjusted total assets generally increased throughout the period. From US$367,324 million in 2021, they rose to US$380,333 million in 2022, US$381,124 million in 2023, US$385,714 million in 2024, and finally to US$405,373 million in 2025. The consistent growth in total assets suggests ongoing investment or expansion.
Comparison to Reported ROA
The adjusted ROA consistently exceeded the reported ROA across all years. The difference between the two metrics suggests that adjustments made to net income and total assets had a positive impact on the calculated return. The magnitude of this difference varied, but the adjusted ROA consistently presented a more favorable picture of asset utilization.

In summary, while the adjusted ROA experienced a temporary dip in 2023, it demonstrated a recovery in subsequent years. The growth in adjusted total assets, coupled with the stabilization of adjusted net income, contributed to this improvement. The consistent difference between reported and adjusted ROA highlights the significance of the adjustments made to the financial figures.