Analysis of Solvency Ratios
Quarterly Data
Solvency ratios also known as long-term debt ratios measure a company ability to meet long-term obligations.
Solvency Ratios (Summary)
Walt Disney Co., solvency ratios (quarterly data)
Based on: 10-Q (reporting date: 2025-12-27), 10-K (reporting date: 2025-09-27), 10-Q (reporting date: 2025-06-28), 10-Q (reporting date: 2025-03-29), 10-Q (reporting date: 2024-12-28), 10-K (reporting date: 2024-09-28), 10-Q (reporting date: 2024-06-29), 10-Q (reporting date: 2024-03-30), 10-Q (reporting date: 2023-12-30), 10-K (reporting date: 2023-09-30), 10-Q (reporting date: 2023-07-01), 10-Q (reporting date: 2023-04-01), 10-Q (reporting date: 2022-12-31), 10-K (reporting date: 2022-10-01), 10-Q (reporting date: 2022-07-02), 10-Q (reporting date: 2022-04-02), 10-Q (reporting date: 2022-01-01), 10-K (reporting date: 2021-10-02), 10-Q (reporting date: 2021-07-03), 10-Q (reporting date: 2021-04-03), 10-Q (reporting date: 2021-01-02).
Over the analyzed period, spanning from January 2021 to March 2025, the company demonstrates a consistent, albeit gradual, improvement in its solvency position. All observed ratios – Debt to Equity, Debt to Capital, Debt to Assets, and Financial Leverage – indicate a decreasing reliance on debt financing and a strengthening capital structure. These trends suggest a reduced level of financial risk over time.
- Debt to Equity Ratio
- The Debt to Equity ratio exhibits a steady decline from 0.69 in January 2021 to 0.39 in June 2025, with a slight increase to 0.43 in December 2025. This indicates a decreasing proportion of debt relative to shareholder equity, suggesting the company is financing a greater portion of its assets through equity rather than debt. The rate of decline slows towards the end of the period.
- Debt to Capital Ratio
- A similar downward trend is observed in the Debt to Capital ratio, decreasing from 0.41 in January 2021 to 0.28 in June 2025, before rising slightly to 0.30 in December 2025. This ratio, which considers both debt and equity in the capital structure, reinforces the observation of decreasing debt reliance. The trend mirrors that of the Debt to Equity ratio, indicating consistent capital structure improvements.
- Debt to Assets Ratio
- The Debt to Assets ratio also shows a consistent decrease, moving from 0.29 in January 2021 to 0.21 in June 2025, with a subsequent increase to 0.23 in December 2025. This signifies a diminishing proportion of the company’s assets financed by debt, further supporting the conclusion of improved solvency. The fluctuations are minimal, suggesting a stable trend.
- Financial Leverage Ratio
- The Financial Leverage ratio, which measures the extent to which a company uses debt to finance its assets, declines from 2.40 in January 2021 to 1.80 in June 2025, and then increases to 1.86 in December 2025. This indicates a reduction in the company’s overall leverage, meaning it is generating more revenue per dollar of debt. The trend suggests improved efficiency in capital utilization. The slight increase at the end of the period warrants monitoring, but does not negate the overall positive trend.
In summary, the observed solvency ratios consistently point towards a strengthening financial position. The company has demonstrably reduced its reliance on debt financing throughout the analyzed period, resulting in a more stable and less risky capital structure. The minor increases in ratios during the final periods suggest a potential stabilization of these trends, but do not indicate a reversal of the overall positive trajectory.
AI Ask an analyst for more
Debt Ratios
Debt to Equity
Walt Disney Co., debt to equity calculation (quarterly data)
| Dec 27, 2025 | Sep 27, 2025 | Jun 28, 2025 | Mar 29, 2025 | Dec 28, 2024 | Sep 28, 2024 | Jun 29, 2024 | Mar 30, 2024 | Dec 30, 2023 | Sep 30, 2023 | Jul 1, 2023 | Apr 1, 2023 | Dec 31, 2022 | Oct 1, 2022 | Jul 2, 2022 | Apr 2, 2022 | Jan 1, 2022 | Oct 2, 2021 | Jul 3, 2021 | Apr 3, 2021 | Jan 2, 2021 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Selected Financial Data (US$ in millions) | ||||||||||||||||||||||||||||
| Current portion of borrowings | 10,819) | 6,711) | 5,732) | 6,446) | 6,620) | 6,845) | 8,060) | 6,789) | 6,087) | 4,330) | 2,645) | 3,452) | 3,249) | 3,070) | 5,580) | 5,399) | 6,783) | 5,866) | 4,728) | 5,243) | 5,397) | |||||||
| Borrowings, excluding current portion | 35,821) | 35,315) | 36,531) | 36,443) | 38,688) | 38,970) | 39,524) | 39,510) | 41,603) | 42,101) | 44,544) | 45,066) | 45,128) | 45,299) | 46,022) | 46,624) | 47,349) | 48,540) | 51,110) | 50,903) | 52,878) | |||||||
| Total debt | 46,640) | 42,026) | 42,263) | 42,889) | 45,308) | 45,815) | 47,584) | 46,299) | 47,690) | 46,431) | 47,189) | 48,518) | 48,377) | 48,369) | 51,602) | 52,023) | 54,132) | 54,406) | 55,838) | 56,146) | 58,275) | |||||||
| Total Disney Shareholders’ equity | 108,476) | 109,869) | 109,145) | 104,339) | 101,933) | 100,696) | 100,622) | 99,252) | 100,721) | 99,277) | 97,610) | 97,859) | 96,149) | 95,008) | 92,500) | 90,636) | 89,864) | 88,553) | 86,741) | 85,540) | 84,071) | |||||||
| Solvency Ratio | ||||||||||||||||||||||||||||
| Debt to equity1 | 0.43 | 0.38 | 0.39 | 0.41 | 0.44 | 0.45 | 0.47 | 0.47 | 0.47 | 0.47 | 0.48 | 0.50 | 0.50 | 0.51 | 0.56 | 0.57 | 0.60 | 0.61 | 0.64 | 0.66 | 0.69 | |||||||
| Benchmarks | ||||||||||||||||||||||||||||
| Debt to Equity, Competitors2 | ||||||||||||||||||||||||||||
| Alphabet Inc. | — | 0.11 | 0.06 | 0.07 | 0.03 | 0.03 | 0.04 | 0.04 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.06 | 0.06 | 0.06 | 0.06 | — | — | — | — | |||||||
| Comcast Corp. | — | 1.02 | 1.02 | 1.05 | 1.14 | 1.16 | 1.18 | 1.18 | 1.17 | 1.17 | 1.18 | 1.16 | 1.16 | 1.17 | 1.15 | 1.02 | 1.00 | — | — | — | — | |||||||
| Meta Platforms Inc. | — | 0.27 | 0.15 | 0.15 | 0.16 | 0.16 | 0.18 | 0.12 | 0.12 | 0.12 | 0.13 | 0.14 | 0.08 | 0.08 | 0.08 | 0.00 | 0.00 | — | — | — | — | |||||||
| Netflix Inc. | — | 0.54 | 0.56 | 0.58 | 0.62 | 0.63 | 0.70 | 0.63 | 0.66 | 0.71 | 0.65 | 0.63 | 0.66 | 0.69 | 0.68 | 0.75 | 0.83 | — | — | — | — | |||||||
| Trade Desk Inc. | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — | — | — | — | |||||||
Based on: 10-Q (reporting date: 2025-12-27), 10-K (reporting date: 2025-09-27), 10-Q (reporting date: 2025-06-28), 10-Q (reporting date: 2025-03-29), 10-Q (reporting date: 2024-12-28), 10-K (reporting date: 2024-09-28), 10-Q (reporting date: 2024-06-29), 10-Q (reporting date: 2024-03-30), 10-Q (reporting date: 2023-12-30), 10-K (reporting date: 2023-09-30), 10-Q (reporting date: 2023-07-01), 10-Q (reporting date: 2023-04-01), 10-Q (reporting date: 2022-12-31), 10-K (reporting date: 2022-10-01), 10-Q (reporting date: 2022-07-02), 10-Q (reporting date: 2022-04-02), 10-Q (reporting date: 2022-01-01), 10-K (reporting date: 2021-10-02), 10-Q (reporting date: 2021-07-03), 10-Q (reporting date: 2021-04-03), 10-Q (reporting date: 2021-01-02).
1 Q1 2026 Calculation
Debt to equity = Total debt ÷ Total Disney Shareholders’ equity
= 46,640 ÷ 108,476 = 0.43
2 Click competitor name to see calculations.
The debt to equity ratio for the analyzed period demonstrates a consistent, albeit gradual, decline. Initially, the ratio stood at 0.69 as of January 2, 2021, and has generally trended downward through December 27, 2025, reaching a low of 0.38 in June 2025 before a slight increase to 0.43 by December 27, 2025.
- Overall Trend
- A clear downward trend in the debt to equity ratio is observable over the five-year period. This indicates a strengthening of the company’s financial position, as the proportion of debt financing relative to equity financing has decreased.
- Initial Phase (2021-2022)
- From January 2021 to December 2022, the ratio decreased from 0.69 to 0.50. This represents a relatively rapid reduction, suggesting deliberate efforts to reduce debt or increase equity during this timeframe. The decrease was not strictly linear, with minor fluctuations, but the overall direction was consistently downward.
- Stabilization and Further Decline (2023-Mid 2025)
- Between January 2023 and June 2025, the ratio continued to decline, albeit at a slower pace. It moved from 0.50 to 0.38. This period suggests a continued focus on financial stability, with a more measured approach to debt management. The ratio stabilized around 0.47-0.48 during the first half of 2024.
- Recent Fluctuation (Late 2025)
- The final period shows a slight increase in the debt to equity ratio, moving from 0.38 in June 2025 to 0.43 in December 2025. While this represents a deviation from the established trend, it is a relatively small change and may be attributable to short-term financing decisions or accounting adjustments. Further investigation would be needed to determine the underlying cause.
In summary, the observed trend suggests a strengthening financial structure, with a decreasing reliance on debt financing. The recent slight increase warrants monitoring, but the overall pattern indicates improved solvency over the analyzed period.
AI Ask an analyst for more
Debt to Capital
Walt Disney Co., debt to capital calculation (quarterly data)
| Dec 27, 2025 | Sep 27, 2025 | Jun 28, 2025 | Mar 29, 2025 | Dec 28, 2024 | Sep 28, 2024 | Jun 29, 2024 | Mar 30, 2024 | Dec 30, 2023 | Sep 30, 2023 | Jul 1, 2023 | Apr 1, 2023 | Dec 31, 2022 | Oct 1, 2022 | Jul 2, 2022 | Apr 2, 2022 | Jan 1, 2022 | Oct 2, 2021 | Jul 3, 2021 | Apr 3, 2021 | Jan 2, 2021 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Selected Financial Data (US$ in millions) | ||||||||||||||||||||||||||||
| Current portion of borrowings | 10,819) | 6,711) | 5,732) | 6,446) | 6,620) | 6,845) | 8,060) | 6,789) | 6,087) | 4,330) | 2,645) | 3,452) | 3,249) | 3,070) | 5,580) | 5,399) | 6,783) | 5,866) | 4,728) | 5,243) | 5,397) | |||||||
| Borrowings, excluding current portion | 35,821) | 35,315) | 36,531) | 36,443) | 38,688) | 38,970) | 39,524) | 39,510) | 41,603) | 42,101) | 44,544) | 45,066) | 45,128) | 45,299) | 46,022) | 46,624) | 47,349) | 48,540) | 51,110) | 50,903) | 52,878) | |||||||
| Total debt | 46,640) | 42,026) | 42,263) | 42,889) | 45,308) | 45,815) | 47,584) | 46,299) | 47,690) | 46,431) | 47,189) | 48,518) | 48,377) | 48,369) | 51,602) | 52,023) | 54,132) | 54,406) | 55,838) | 56,146) | 58,275) | |||||||
| Total Disney Shareholders’ equity | 108,476) | 109,869) | 109,145) | 104,339) | 101,933) | 100,696) | 100,622) | 99,252) | 100,721) | 99,277) | 97,610) | 97,859) | 96,149) | 95,008) | 92,500) | 90,636) | 89,864) | 88,553) | 86,741) | 85,540) | 84,071) | |||||||
| Total capital | 155,116) | 151,895) | 151,408) | 147,228) | 147,241) | 146,511) | 148,206) | 145,551) | 148,411) | 145,708) | 144,799) | 146,377) | 144,526) | 143,377) | 144,102) | 142,659) | 143,996) | 142,959) | 142,579) | 141,686) | 142,346) | |||||||
| Solvency Ratio | ||||||||||||||||||||||||||||
| Debt to capital1 | 0.30 | 0.28 | 0.28 | 0.29 | 0.31 | 0.31 | 0.32 | 0.32 | 0.32 | 0.32 | 0.33 | 0.33 | 0.33 | 0.34 | 0.36 | 0.36 | 0.38 | 0.38 | 0.39 | 0.40 | 0.41 | |||||||
| Benchmarks | ||||||||||||||||||||||||||||
| Debt to Capital, Competitors2 | ||||||||||||||||||||||||||||
| Alphabet Inc. | — | 0.10 | 0.05 | 0.06 | 0.03 | 0.03 | 0.04 | 0.04 | 0.04 | 0.04 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.06 | — | — | — | — | |||||||
| Comcast Corp. | — | 0.51 | 0.51 | 0.51 | 0.53 | 0.54 | 0.54 | 0.54 | 0.54 | 0.54 | 0.54 | 0.54 | 0.54 | 0.54 | 0.54 | 0.51 | 0.50 | — | — | — | — | |||||||
| Meta Platforms Inc. | — | 0.21 | 0.13 | 0.13 | 0.13 | 0.14 | 0.15 | 0.10 | 0.11 | 0.11 | 0.11 | 0.12 | 0.07 | 0.07 | 0.07 | 0.00 | 0.00 | — | — | — | — | |||||||
| Netflix Inc. | — | 0.35 | 0.36 | 0.37 | 0.38 | 0.39 | 0.41 | 0.39 | 0.40 | 0.41 | 0.39 | 0.39 | 0.40 | 0.41 | 0.40 | 0.43 | 0.45 | — | — | — | — | |||||||
| Trade Desk Inc. | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — | — | — | — | |||||||
Based on: 10-Q (reporting date: 2025-12-27), 10-K (reporting date: 2025-09-27), 10-Q (reporting date: 2025-06-28), 10-Q (reporting date: 2025-03-29), 10-Q (reporting date: 2024-12-28), 10-K (reporting date: 2024-09-28), 10-Q (reporting date: 2024-06-29), 10-Q (reporting date: 2024-03-30), 10-Q (reporting date: 2023-12-30), 10-K (reporting date: 2023-09-30), 10-Q (reporting date: 2023-07-01), 10-Q (reporting date: 2023-04-01), 10-Q (reporting date: 2022-12-31), 10-K (reporting date: 2022-10-01), 10-Q (reporting date: 2022-07-02), 10-Q (reporting date: 2022-04-02), 10-Q (reporting date: 2022-01-01), 10-K (reporting date: 2021-10-02), 10-Q (reporting date: 2021-07-03), 10-Q (reporting date: 2021-04-03), 10-Q (reporting date: 2021-01-02).
1 Q1 2026 Calculation
Debt to capital = Total debt ÷ Total capital
= 46,640 ÷ 155,116 = 0.30
2 Click competitor name to see calculations.
The debt to capital ratio for the analyzed period demonstrates a consistent, albeit gradual, downward trend. Initially, the ratio stood at 0.41, and over the course of the observed timeframe, it decreased to 0.30 before a slight increase to 0.30 in the most recent period.
- Overall Trend
- A clear decreasing trend is evident in the debt to capital ratio from January 2021 through September 2025. The ratio declined from 0.41 to 0.30, indicating a decreasing reliance on debt financing relative to total capital. The final period shows a slight increase, but remains near the lowest point of the observed period.
- Initial Phase (Jan 2, 2021 – Oct 1, 2022)
- From the beginning of the period to October 2022, the ratio experienced a steady decline, moving from 0.41 to 0.34. This suggests a deliberate effort to reduce debt or an increase in capital contributions during this phase. The rate of decline was relatively consistent.
- Stabilization Phase (Dec 31, 2022 – Jun 29, 2024)
- Following October 2022, the ratio stabilized around 0.32 to 0.33 for several quarters. This indicates a period where the company maintained a relatively consistent capital structure, with no significant changes in the proportion of debt to capital.
- Recent Fluctuations (Sep 28, 2024 – Dec 27, 2025)
- The ratio decreased to 0.28 in December 2024, representing the lowest point in the analyzed period. It then increased slightly to 0.30 in the final period. This recent fluctuation could be attributed to various factors, including debt repayment, equity issuance, or changes in asset valuation. The increase, while present, is minimal and does not negate the overall downward trend.
Throughout the entire period, the debt to capital ratio remained below 0.41, suggesting a moderate level of financial leverage. The observed trend indicates a strengthening of the company’s financial position, with a decreasing dependence on debt financing.
AI Ask an analyst for more
Debt to Assets
Walt Disney Co., debt to assets calculation (quarterly data)
| Dec 27, 2025 | Sep 27, 2025 | Jun 28, 2025 | Mar 29, 2025 | Dec 28, 2024 | Sep 28, 2024 | Jun 29, 2024 | Mar 30, 2024 | Dec 30, 2023 | Sep 30, 2023 | Jul 1, 2023 | Apr 1, 2023 | Dec 31, 2022 | Oct 1, 2022 | Jul 2, 2022 | Apr 2, 2022 | Jan 1, 2022 | Oct 2, 2021 | Jul 3, 2021 | Apr 3, 2021 | Jan 2, 2021 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Selected Financial Data (US$ in millions) | ||||||||||||||||||||||||||||
| Current portion of borrowings | 10,819) | 6,711) | 5,732) | 6,446) | 6,620) | 6,845) | 8,060) | 6,789) | 6,087) | 4,330) | 2,645) | 3,452) | 3,249) | 3,070) | 5,580) | 5,399) | 6,783) | 5,866) | 4,728) | 5,243) | 5,397) | |||||||
| Borrowings, excluding current portion | 35,821) | 35,315) | 36,531) | 36,443) | 38,688) | 38,970) | 39,524) | 39,510) | 41,603) | 42,101) | 44,544) | 45,066) | 45,128) | 45,299) | 46,022) | 46,624) | 47,349) | 48,540) | 51,110) | 50,903) | 52,878) | |||||||
| Total debt | 46,640) | 42,026) | 42,263) | 42,889) | 45,308) | 45,815) | 47,584) | 46,299) | 47,690) | 46,431) | 47,189) | 48,518) | 48,377) | 48,369) | 51,602) | 52,023) | 54,132) | 54,406) | 55,838) | 56,146) | 58,275) | |||||||
| Total assets | 202,089) | 197,514) | 196,612) | 195,833) | 197,046) | 196,219) | 197,772) | 195,110) | 197,774) | 205,579) | 203,783) | 204,858) | 202,124) | 203,631) | 204,074) | 202,453) | 203,311) | 203,609) | 202,221) | 200,250) | 201,888) | |||||||
| Solvency Ratio | ||||||||||||||||||||||||||||
| Debt to assets1 | 0.23 | 0.21 | 0.21 | 0.22 | 0.23 | 0.23 | 0.24 | 0.24 | 0.24 | 0.23 | 0.23 | 0.24 | 0.24 | 0.24 | 0.25 | 0.26 | 0.27 | 0.27 | 0.28 | 0.28 | 0.29 | |||||||
| Benchmarks | ||||||||||||||||||||||||||||
| Debt to Assets, Competitors2 | ||||||||||||||||||||||||||||
| Alphabet Inc. | — | 0.08 | 0.04 | 0.05 | 0.02 | 0.02 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | — | — | — | — | |||||||
| Comcast Corp. | — | 0.36 | 0.36 | 0.37 | 0.37 | 0.37 | 0.38 | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 | 0.36 | 0.35 | 0.35 | — | — | — | — | |||||||
| Meta Platforms Inc. | — | 0.16 | 0.09 | 0.10 | 0.10 | 0.10 | 0.11 | 0.08 | 0.08 | 0.08 | 0.08 | 0.09 | 0.05 | 0.05 | 0.06 | 0.00 | 0.00 | — | — | — | — | |||||||
| Netflix Inc. | — | 0.26 | 0.26 | 0.27 | 0.29 | 0.29 | 0.31 | 0.28 | 0.29 | 0.30 | 0.29 | 0.28 | 0.29 | 0.30 | 0.29 | 0.31 | 0.32 | — | — | — | — | |||||||
| Trade Desk Inc. | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — | — | — | — | |||||||
Based on: 10-Q (reporting date: 2025-12-27), 10-K (reporting date: 2025-09-27), 10-Q (reporting date: 2025-06-28), 10-Q (reporting date: 2025-03-29), 10-Q (reporting date: 2024-12-28), 10-K (reporting date: 2024-09-28), 10-Q (reporting date: 2024-06-29), 10-Q (reporting date: 2024-03-30), 10-Q (reporting date: 2023-12-30), 10-K (reporting date: 2023-09-30), 10-Q (reporting date: 2023-07-01), 10-Q (reporting date: 2023-04-01), 10-Q (reporting date: 2022-12-31), 10-K (reporting date: 2022-10-01), 10-Q (reporting date: 2022-07-02), 10-Q (reporting date: 2022-04-02), 10-Q (reporting date: 2022-01-01), 10-K (reporting date: 2021-10-02), 10-Q (reporting date: 2021-07-03), 10-Q (reporting date: 2021-04-03), 10-Q (reporting date: 2021-01-02).
1 Q1 2026 Calculation
Debt to assets = Total debt ÷ Total assets
= 46,640 ÷ 202,089 = 0.23
2 Click competitor name to see calculations.
The debt-to-assets ratio for the analyzed period demonstrates a general decreasing trend, indicating a strengthening solvency position. Initially, the ratio stood at 0.29, and has generally declined over the observed timeframe.
- Overall Trend
- From January 2021 through December 2025, the debt-to-assets ratio exhibits a consistent, albeit gradual, decline. The ratio decreased from 0.29 to 0.23, suggesting a reduction in the proportion of assets financed by debt. There is a slight increase in the final period, to 0.23.
- Short-Term Fluctuations (2021-2022)
- Between January 2021 and December 2022, the ratio decreased from 0.29 to 0.24. This period shows a relatively steady decrease, indicating consistent efforts to manage debt levels or growth in asset base outpacing debt accumulation.
- Stabilization and Recent Changes (2023-2025)
- From January 2023 to September 2025, the ratio remained relatively stable, fluctuating between 0.22 and 0.24. This suggests a period of balanced financial management. The final period shows a slight increase to 0.23, which warrants monitoring in subsequent periods to determine if this represents a shift in trend.
- Debt and Asset Movements
- Total debt decreased from US$58,275 million to US$46,640 million over the period. Total assets experienced a more moderate decrease, moving from US$201,888 million to US$202,089 million, before increasing to US$202,089 million. The combined effect of these movements contributed to the observed decline in the debt-to-assets ratio.
In conclusion, the observed trend suggests improving financial leverage and a reduced reliance on debt financing. The recent stabilization and slight increase in the ratio should be monitored to assess the sustainability of this positive trend.
AI Ask an analyst for more
Financial Leverage
Walt Disney Co., financial leverage calculation (quarterly data)
| Dec 27, 2025 | Sep 27, 2025 | Jun 28, 2025 | Mar 29, 2025 | Dec 28, 2024 | Sep 28, 2024 | Jun 29, 2024 | Mar 30, 2024 | Dec 30, 2023 | Sep 30, 2023 | Jul 1, 2023 | Apr 1, 2023 | Dec 31, 2022 | Oct 1, 2022 | Jul 2, 2022 | Apr 2, 2022 | Jan 1, 2022 | Oct 2, 2021 | Jul 3, 2021 | Apr 3, 2021 | Jan 2, 2021 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Selected Financial Data (US$ in millions) | ||||||||||||||||||||||||||||
| Total assets | 202,089) | 197,514) | 196,612) | 195,833) | 197,046) | 196,219) | 197,772) | 195,110) | 197,774) | 205,579) | 203,783) | 204,858) | 202,124) | 203,631) | 204,074) | 202,453) | 203,311) | 203,609) | 202,221) | 200,250) | 201,888) | |||||||
| Total Disney Shareholders’ equity | 108,476) | 109,869) | 109,145) | 104,339) | 101,933) | 100,696) | 100,622) | 99,252) | 100,721) | 99,277) | 97,610) | 97,859) | 96,149) | 95,008) | 92,500) | 90,636) | 89,864) | 88,553) | 86,741) | 85,540) | 84,071) | |||||||
| Solvency Ratio | ||||||||||||||||||||||||||||
| Financial leverage1 | 1.86 | 1.80 | 1.80 | 1.88 | 1.93 | 1.95 | 1.97 | 1.97 | 1.96 | 2.07 | 2.09 | 2.09 | 2.10 | 2.14 | 2.21 | 2.23 | 2.26 | 2.30 | 2.33 | 2.34 | 2.40 | |||||||
| Benchmarks | ||||||||||||||||||||||||||||
| Financial Leverage, Competitors2 | ||||||||||||||||||||||||||||
| Alphabet Inc. | — | 1.43 | 1.39 | 1.38 | 1.38 | 1.39 | 1.37 | 1.38 | 1.39 | 1.42 | 1.45 | 1.43 | 1.42 | 1.43 | 1.41 | 1.39 | 1.41 | — | — | — | — | |||||||
| Comcast Corp. | — | 2.81 | 2.81 | 2.83 | 3.09 | 3.11 | 3.15 | 3.15 | 3.19 | 3.20 | 3.16 | 3.12 | 3.15 | 3.18 | 3.17 | 2.92 | 2.89 | — | — | — | — | |||||||
| Meta Platforms Inc. | — | 1.68 | 1.57 | 1.51 | 1.51 | 1.51 | 1.56 | 1.47 | 1.49 | 1.50 | 1.51 | 1.54 | 1.48 | 1.48 | 1.44 | 1.35 | 1.33 | — | — | — | — | |||||||
| Netflix Inc. | — | 2.09 | 2.12 | 2.13 | 2.17 | 2.17 | 2.30 | 2.22 | 2.29 | 2.37 | 2.24 | 2.23 | 2.27 | 2.34 | 2.32 | 2.43 | 2.58 | — | — | — | — | |||||||
| Trade Desk Inc. | — | 2.48 | 2.28 | 2.21 | 2.10 | 2.07 | 2.10 | 2.15 | 2.15 | 2.26 | 2.10 | 2.10 | 2.06 | 2.07 | 2.05 | 2.06 | 2.08 | — | — | — | — | |||||||
Based on: 10-Q (reporting date: 2025-12-27), 10-K (reporting date: 2025-09-27), 10-Q (reporting date: 2025-06-28), 10-Q (reporting date: 2025-03-29), 10-Q (reporting date: 2024-12-28), 10-K (reporting date: 2024-09-28), 10-Q (reporting date: 2024-06-29), 10-Q (reporting date: 2024-03-30), 10-Q (reporting date: 2023-12-30), 10-K (reporting date: 2023-09-30), 10-Q (reporting date: 2023-07-01), 10-Q (reporting date: 2023-04-01), 10-Q (reporting date: 2022-12-31), 10-K (reporting date: 2022-10-01), 10-Q (reporting date: 2022-07-02), 10-Q (reporting date: 2022-04-02), 10-Q (reporting date: 2022-01-01), 10-K (reporting date: 2021-10-02), 10-Q (reporting date: 2021-07-03), 10-Q (reporting date: 2021-04-03), 10-Q (reporting date: 2021-01-02).
1 Q1 2026 Calculation
Financial leverage = Total assets ÷ Total Disney Shareholders’ equity
= 202,089 ÷ 108,476 = 1.86
2 Click competitor name to see calculations.
Financial leverage, as indicated by the ratio of total assets to total Disney Shareholders’ equity, demonstrates a consistent downward trend over the observed period spanning from January 2021 to December 2025. Initially, the ratio stood at 2.40, and has decreased to 1.86 by the end of the period. This suggests a decreasing reliance on financial leverage and a strengthening equity position relative to assets.
- Initial Period (Jan 2021 – Oct 2021)
- From January 2021 to October 2021, the financial leverage ratio experienced a gradual decline, moving from 2.40 to 2.30. This initial decrease, while moderate, signals an early shift towards reduced financial risk.
- Continued Decline (Jan 2022 – Oct 2022)
- The downward trend continued through October 2022, with the ratio decreasing from 2.26 to 2.14. This period reflects a sustained effort to improve the company’s financial structure and reduce its debt burden relative to equity.
- Stabilization and Further Reduction (Dec 2022 – Sep 2023)
- The ratio exhibited a period of relative stabilization between December 2022 (2.10) and September 2023 (2.07), followed by a slight decrease. This suggests a potential plateauing of the deleveraging process before resuming a downward trajectory.
- Accelerated Deleveraging (Dec 2023 – Dec 2025)
- From December 2023 onwards, the rate of decline in the financial leverage ratio appears to accelerate. The ratio decreased from 1.96 to 1.86 by December 2025. This indicates a more aggressive approach to reducing financial leverage, potentially driven by improved profitability or strategic asset management.
- Equity Growth
- Concurrently with the declining leverage ratio, total Disney Shareholders’ equity consistently increased throughout the period, rising from US$84,071 million to US$108,476 million. This growth in equity contributes significantly to the observed reduction in financial leverage.
Overall, the observed trend suggests a strengthening financial position, characterized by a decreasing reliance on debt financing and a growing equity base. This could indicate improved financial stability and reduced risk for the company.
AI Ask an analyst for more