Stock Analysis on Net

Walt Disney Co. (NYSE:DIS)

$24.99

Analysis of Solvency Ratios
Quarterly Data

Microsoft Excel

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Solvency Ratios (Summary)

Walt Disney Co., solvency ratios (quarterly data)

Microsoft Excel
Sep 27, 2025 Jun 28, 2025 Mar 29, 2025 Dec 28, 2024 Sep 28, 2024 Jun 29, 2024 Mar 30, 2024 Dec 30, 2023 Sep 30, 2023 Jul 1, 2023 Apr 1, 2023 Dec 31, 2022 Oct 1, 2022 Jul 2, 2022 Apr 2, 2022 Jan 1, 2022 Oct 2, 2021 Jul 3, 2021 Apr 3, 2021 Jan 2, 2021
Debt Ratios
Debt to equity
Debt to capital
Debt to assets
Financial leverage

Based on: 10-K (reporting date: 2025-09-27), 10-Q (reporting date: 2025-06-28), 10-Q (reporting date: 2025-03-29), 10-Q (reporting date: 2024-12-28), 10-K (reporting date: 2024-09-28), 10-Q (reporting date: 2024-06-29), 10-Q (reporting date: 2024-03-30), 10-Q (reporting date: 2023-12-30), 10-K (reporting date: 2023-09-30), 10-Q (reporting date: 2023-07-01), 10-Q (reporting date: 2023-04-01), 10-Q (reporting date: 2022-12-31), 10-K (reporting date: 2022-10-01), 10-Q (reporting date: 2022-07-02), 10-Q (reporting date: 2022-04-02), 10-Q (reporting date: 2022-01-01), 10-K (reporting date: 2021-10-02), 10-Q (reporting date: 2021-07-03), 10-Q (reporting date: 2021-04-03), 10-Q (reporting date: 2021-01-02).


Debt to Equity Ratio
The debt to equity ratio demonstrates a consistent decreasing trend over the observed periods, declining from 0.69 at the beginning of 2021 to 0.38 by the third quarter of 2025. This gradual reduction indicates a steady decrease in reliance on debt financing relative to shareholder equity, reflecting an improvement in the company's capital structure and potentially lower financial risk.
Debt to Capital Ratio
This ratio also shows a downward trajectory, moving from 0.41 in early 2021 to 0.28 by late 2025. The reduction is more gradual but consistent, suggesting a steady decline in the proportion of debt within the company's total capital base. This aligns with the decreasing debt to equity ratio and further underscores a strengthening equity position and reduced leverage.
Debt to Assets Ratio
The debt to assets ratio decreases from 0.29 in January 2021 to 0.21 in the third quarter of 2025. The decline, while modest, indicates an improved asset coverage against debt obligations. This trend implies enhanced solvency and lower financial risk associated with the company's asset base financing.
Financial Leverage Ratio
Financial leverage shows a consistent reduction over time, decreasing from 2.40 to 1.80. The decline in this ratio reflects a reduction in the company's use of debt relative to equity, contributing to an overall more conservative financial posture. This suggests management's focus on deleveraging and enhancing financial stability.

Debt Ratios


Debt to Equity

Walt Disney Co., debt to equity calculation (quarterly data)

Microsoft Excel
Sep 27, 2025 Jun 28, 2025 Mar 29, 2025 Dec 28, 2024 Sep 28, 2024 Jun 29, 2024 Mar 30, 2024 Dec 30, 2023 Sep 30, 2023 Jul 1, 2023 Apr 1, 2023 Dec 31, 2022 Oct 1, 2022 Jul 2, 2022 Apr 2, 2022 Jan 1, 2022 Oct 2, 2021 Jul 3, 2021 Apr 3, 2021 Jan 2, 2021
Selected Financial Data (US$ in millions)
Current portion of borrowings
Borrowings, excluding current portion
Total debt
 
Total Disney Shareholders’ equity
Solvency Ratio
Debt to equity1
Benchmarks
Debt to Equity, Competitors2
Alphabet Inc.
Comcast Corp.
Meta Platforms Inc.
Netflix Inc.
Trade Desk Inc.

Based on: 10-K (reporting date: 2025-09-27), 10-Q (reporting date: 2025-06-28), 10-Q (reporting date: 2025-03-29), 10-Q (reporting date: 2024-12-28), 10-K (reporting date: 2024-09-28), 10-Q (reporting date: 2024-06-29), 10-Q (reporting date: 2024-03-30), 10-Q (reporting date: 2023-12-30), 10-K (reporting date: 2023-09-30), 10-Q (reporting date: 2023-07-01), 10-Q (reporting date: 2023-04-01), 10-Q (reporting date: 2022-12-31), 10-K (reporting date: 2022-10-01), 10-Q (reporting date: 2022-07-02), 10-Q (reporting date: 2022-04-02), 10-Q (reporting date: 2022-01-01), 10-K (reporting date: 2021-10-02), 10-Q (reporting date: 2021-07-03), 10-Q (reporting date: 2021-04-03), 10-Q (reporting date: 2021-01-02).

1 Q4 2025 Calculation
Debt to equity = Total debt ÷ Total Disney Shareholders’ equity
= ÷ =

2 Click competitor name to see calculations.


Total Debt

The total debt exhibited a consistent downward trend across the observed periods. Starting at approximately $58.3 billion, the debt steadily declined to around $42.0 billion by the most recent quarter. This gradual reduction indicates a deliberate effort to deleverage the balance sheet over time, enhancing financial stability and potentially lowering interest obligations.

Although minor fluctuations are present, the overall trajectory is clearly negative, demonstrating effective management of debt levels even amid varying operational and market conditions.

Total Disney Shareholders’ Equity

Shareholders’ equity showed a steady and sustained increase throughout the periods under review. Beginning at roughly $84.1 billion, equity rose continuously to approximately $109.9 billion by the end of the last quarter.

This upward movement suggests consistent profitability and/or successful capital management, reinforcing a stronger equity base. The growth in equity complements the decreasing debt, indicating an improved financial structure overall.

Debt to Equity Ratio

The debt to equity ratio declined from 0.69 to 0.38 during the observed timeline, reflecting a reduction in financial leverage. This decreasing ratio signals enhanced financial health by lowering relative indebtedness compared to equity.

The steady decline suggests prudent risk management and an improving balance between debt and equity financing. A lower ratio can also indicate increased capacity to absorb financial shocks and greater investor confidence in the company's financial position.

Overall Analysis

The financial trends reveal a consistent strengthening of the balance sheet. The combination of decreasing debt and growing equity points toward improved financial flexibility and reduced risk exposure.

These patterns indicate sound financial management strategies focused on strengthening capital structure through deleveraging and equity accretion. The company's progressive reduction in debt relative to equity positions it to better manage future investment opportunities and economic variations.


Debt to Capital

Walt Disney Co., debt to capital calculation (quarterly data)

Microsoft Excel
Sep 27, 2025 Jun 28, 2025 Mar 29, 2025 Dec 28, 2024 Sep 28, 2024 Jun 29, 2024 Mar 30, 2024 Dec 30, 2023 Sep 30, 2023 Jul 1, 2023 Apr 1, 2023 Dec 31, 2022 Oct 1, 2022 Jul 2, 2022 Apr 2, 2022 Jan 1, 2022 Oct 2, 2021 Jul 3, 2021 Apr 3, 2021 Jan 2, 2021
Selected Financial Data (US$ in millions)
Current portion of borrowings
Borrowings, excluding current portion
Total debt
Total Disney Shareholders’ equity
Total capital
Solvency Ratio
Debt to capital1
Benchmarks
Debt to Capital, Competitors2
Alphabet Inc.
Comcast Corp.
Meta Platforms Inc.
Netflix Inc.
Trade Desk Inc.

Based on: 10-K (reporting date: 2025-09-27), 10-Q (reporting date: 2025-06-28), 10-Q (reporting date: 2025-03-29), 10-Q (reporting date: 2024-12-28), 10-K (reporting date: 2024-09-28), 10-Q (reporting date: 2024-06-29), 10-Q (reporting date: 2024-03-30), 10-Q (reporting date: 2023-12-30), 10-K (reporting date: 2023-09-30), 10-Q (reporting date: 2023-07-01), 10-Q (reporting date: 2023-04-01), 10-Q (reporting date: 2022-12-31), 10-K (reporting date: 2022-10-01), 10-Q (reporting date: 2022-07-02), 10-Q (reporting date: 2022-04-02), 10-Q (reporting date: 2022-01-01), 10-K (reporting date: 2021-10-02), 10-Q (reporting date: 2021-07-03), 10-Q (reporting date: 2021-04-03), 10-Q (reporting date: 2021-01-02).

1 Q4 2025 Calculation
Debt to capital = Total debt ÷ Total capital
= ÷ =

2 Click competitor name to see calculations.


The financial data reflects the company's evolving capital structure and leverage over a series of quarterly periods from early 2021 through mid-2025. Key observations are as follows:

Total Debt

Total debt generally exhibits a downward trend over the observed timeframe. Starting at approximately $58.3 billion in early 2021, it gradually decreases to around $42.0 billion by mid-2025. This represents a reduction of nearly 28%, suggesting active debt management and possibly debt repayments or refinancing under favorable terms.

The decline is steady with minor fluctuations, indicating controlled and consistent deleveraging without abrupt changes.

Total Capital

Total capital remains relatively stable with a mild upward trajectory. Commencing near $142.3 billion in January 2021, it rises to approximately $151.9 billion by June 2025. This less than 7% increment suggests moderate growth in the company's capital base.

This stability implies that the company is maintaining its funding mix while gradually increasing overall capital, potentially through retained earnings or new equity issuance, although the data on equity components is not provided.

Debt to Capital Ratio

The debt to capital ratio demonstrates a consistent decline over the period. Starting at 0.41 in early 2021, it steadily decreases to 0.28 by mid-2025. This drop indicates a strategic reduction in leverage, improving the company's solvency and reducing financial risk.

The steady lowering of this ratio aligns with the observed reduction in total debt and the slight increase in total capital, reflecting improved balance sheet strength and a more conservative financial posture.

Overall, the trends suggest prudent financial management with focus on lowering debt levels and enhancing capital structure stability. The company appears to be strengthening its financial position by deleveraging while maintaining a stable capital base, which might favor long-term sustainability and investment capacity. There are no signs of financial distress or aggressive risk-taking in the leverage metrics during the analyzed periods.


Debt to Assets

Walt Disney Co., debt to assets calculation (quarterly data)

Microsoft Excel
Sep 27, 2025 Jun 28, 2025 Mar 29, 2025 Dec 28, 2024 Sep 28, 2024 Jun 29, 2024 Mar 30, 2024 Dec 30, 2023 Sep 30, 2023 Jul 1, 2023 Apr 1, 2023 Dec 31, 2022 Oct 1, 2022 Jul 2, 2022 Apr 2, 2022 Jan 1, 2022 Oct 2, 2021 Jul 3, 2021 Apr 3, 2021 Jan 2, 2021
Selected Financial Data (US$ in millions)
Current portion of borrowings
Borrowings, excluding current portion
Total debt
 
Total assets
Solvency Ratio
Debt to assets1
Benchmarks
Debt to Assets, Competitors2
Alphabet Inc.
Comcast Corp.
Meta Platforms Inc.
Netflix Inc.
Trade Desk Inc.

Based on: 10-K (reporting date: 2025-09-27), 10-Q (reporting date: 2025-06-28), 10-Q (reporting date: 2025-03-29), 10-Q (reporting date: 2024-12-28), 10-K (reporting date: 2024-09-28), 10-Q (reporting date: 2024-06-29), 10-Q (reporting date: 2024-03-30), 10-Q (reporting date: 2023-12-30), 10-K (reporting date: 2023-09-30), 10-Q (reporting date: 2023-07-01), 10-Q (reporting date: 2023-04-01), 10-Q (reporting date: 2022-12-31), 10-K (reporting date: 2022-10-01), 10-Q (reporting date: 2022-07-02), 10-Q (reporting date: 2022-04-02), 10-Q (reporting date: 2022-01-01), 10-K (reporting date: 2021-10-02), 10-Q (reporting date: 2021-07-03), 10-Q (reporting date: 2021-04-03), 10-Q (reporting date: 2021-01-02).

1 Q4 2025 Calculation
Debt to assets = Total debt ÷ Total assets
= ÷ =

2 Click competitor name to see calculations.


The analysis of the financial data over the reported quarters reveals several notable trends regarding the company's leverage and asset base. The company’s total debt demonstrates a consistent downward trajectory, decreasing significantly from approximately $58.3 billion to about $42.0 billion from early 2021 through the second quarter of 2025. This reduction in debt indicates efforts toward deleveraging and improving the capital structure over the analyzed period.

Conversely, total assets remain relatively stable throughout the timeline, fluctuating modestly around the $200 billion mark. Although there are minor variations, the asset base does not show any strong growth or decline trend, suggesting that the company has maintained its asset levels without substantial expansion or contraction.

Consequently, the ratio of debt to assets displays a steady decline from 0.29 to 0.21, reflecting lower financial leverage. The gradual decrease in this ratio implies enhanced financial stability and perhaps a conservative approach to borrowing. Such a reduction in leverage may positively impact the company's risk profile by decreasing its debt burden relative to its asset base.

Total Debt
Shows a consistent decrease over the quarters, with total debt falling from $58.3 billion to $42.0 billion, indicating a strategic reduction in liabilities.
Total Assets
Remain stable around $200 billion, with minor fluctuations but no significant growth trend, suggesting a steady asset base.
Debt to Assets Ratio
Declines progressively from 0.29 to 0.21, signifying reduced financial leverage and improved balance sheet strength.

Financial Leverage

Walt Disney Co., financial leverage calculation (quarterly data)

Microsoft Excel
Sep 27, 2025 Jun 28, 2025 Mar 29, 2025 Dec 28, 2024 Sep 28, 2024 Jun 29, 2024 Mar 30, 2024 Dec 30, 2023 Sep 30, 2023 Jul 1, 2023 Apr 1, 2023 Dec 31, 2022 Oct 1, 2022 Jul 2, 2022 Apr 2, 2022 Jan 1, 2022 Oct 2, 2021 Jul 3, 2021 Apr 3, 2021 Jan 2, 2021
Selected Financial Data (US$ in millions)
Total assets
Total Disney Shareholders’ equity
Solvency Ratio
Financial leverage1
Benchmarks
Financial Leverage, Competitors2
Alphabet Inc.
Comcast Corp.
Meta Platforms Inc.
Netflix Inc.
Trade Desk Inc.

Based on: 10-K (reporting date: 2025-09-27), 10-Q (reporting date: 2025-06-28), 10-Q (reporting date: 2025-03-29), 10-Q (reporting date: 2024-12-28), 10-K (reporting date: 2024-09-28), 10-Q (reporting date: 2024-06-29), 10-Q (reporting date: 2024-03-30), 10-Q (reporting date: 2023-12-30), 10-K (reporting date: 2023-09-30), 10-Q (reporting date: 2023-07-01), 10-Q (reporting date: 2023-04-01), 10-Q (reporting date: 2022-12-31), 10-K (reporting date: 2022-10-01), 10-Q (reporting date: 2022-07-02), 10-Q (reporting date: 2022-04-02), 10-Q (reporting date: 2022-01-01), 10-K (reporting date: 2021-10-02), 10-Q (reporting date: 2021-07-03), 10-Q (reporting date: 2021-04-03), 10-Q (reporting date: 2021-01-02).

1 Q4 2025 Calculation
Financial leverage = Total assets ÷ Total Disney Shareholders’ equity
= ÷ =

2 Click competitor name to see calculations.


The analysis of the financial data reveals several noteworthy trends over the observed periods.

Total Assets

The total assets exhibit moderate fluctuations throughout the timeline. Initially, the assets slightly increased from approximately 201.9 billion USD to a peak near 205.6 billion USD by the end of 2023. However, following this peak, there is a noticeable decline, with assets dropping to about 195.8 billion USD by mid-2024. Towards the later dates, total assets show some recovery, rising again to nearly 197.5 billion USD. Overall, total assets maintain a relatively stable range but with a slight downward trend after late 2023.

Total Disney Shareholders’ Equity

Shareholders’ equity demonstrates a consistent upward trajectory across the periods. Starting at approximately 84.1 billion USD, equity steadily increases, reaching close to 109.9 billion USD by late 2025. The growth, while gradual, indicates stronger capitalization and possibly retained earnings growth or equity financing activities. There are no significant declines observed in this metric, reflecting positive shareholder value accumulation over time.

Financial Leverage Ratio

The financial leverage ratio shows a clear declining trend throughout the periods. Beginning at 2.4, the ratio decreases consistently to about 1.8 by the end of the latest data point. This downward movement suggests a reduction in reliance on debt relative to equity, implying improved financial stability and lower risk related to leverage. The steady decrease in leverage aligns with the observed increase in shareholders’ equity, reinforcing the picture of a strengthening capital structure.

In summary, the financial data indicate a relatively stable asset base with a slight decline post-2023, a substantial increase in shareholders' equity, and a consistent reduction in financial leverage. These patterns suggest an overall strengthening of financial health, marked by increased equity and reduced debt reliance, which may enhance the company's long-term resilience.