Analysis of Solvency Ratios
Quarterly Data
Solvency ratios also known as long-term debt ratios measure a company ability to meet long-term obligations.
Solvency Ratios (Summary)
Walt Disney Co., solvency ratios (quarterly data)
Based on: 10-Q (reporting date: 2025-03-29), 10-Q (reporting date: 2024-12-28), 10-K (reporting date: 2024-09-28), 10-Q (reporting date: 2024-06-29), 10-Q (reporting date: 2024-03-30), 10-Q (reporting date: 2023-12-30), 10-K (reporting date: 2023-09-30), 10-Q (reporting date: 2023-07-01), 10-Q (reporting date: 2023-04-01), 10-Q (reporting date: 2022-12-31), 10-K (reporting date: 2022-10-01), 10-Q (reporting date: 2022-07-02), 10-Q (reporting date: 2022-04-02), 10-Q (reporting date: 2022-01-01), 10-K (reporting date: 2021-10-02), 10-Q (reporting date: 2021-07-03), 10-Q (reporting date: 2021-04-03), 10-Q (reporting date: 2021-01-02), 10-K (reporting date: 2020-10-03), 10-Q (reporting date: 2020-06-27), 10-Q (reporting date: 2020-03-28), 10-Q (reporting date: 2019-12-28), 10-K (reporting date: 2019-09-28), 10-Q (reporting date: 2019-06-29), 10-Q (reporting date: 2019-03-30), 10-Q (reporting date: 2018-12-29).
- Debt to Equity Ratio
- The debt to equity ratio shows an initial upward movement from 0.41 at the end of 2018 to a peak of 0.75 by June 2020. This indicates an increased reliance on debt relative to equity during this period. Following the peak, a gradual and consistent decline is observed, reaching a ratio of 0.41 by March 2025. This trend suggests a strategic reduction of debt levels or an increase in equity, reflecting a strengthening financial structure over the latter periods.
- Debt to Capital Ratio
- The debt to capital ratio follows a similar pattern, rising from 0.29 at the end of 2018 to a high of 0.43 in the second quarter of 2020. Post this period, the ratio steadily decreases to 0.29 by the first quarter of 2025. This indicates gradual deleveraging, showing that the company has been decreasing its portion of debt in the overall capital employed, which generally points to improved balance sheet health and lower financial risk.
- Debt to Assets Ratio
- This ratio also reflects a rise from 0.21 in late 2018 to a peak of 0.31 in mid-2020, followed by a consistent decline to 0.22 by the first quarter of 2025. The reduction post-peak period suggests the company has been successful in either improving its asset base or reducing debt obligations relative to total assets, contributing to a more conservative asset financing approach.
- Financial Leverage Ratio
- The financial leverage ratio increased from approximately 1.99 at the end of 2018 to around 2.42 in mid-2020, indicating heightened use of borrowed funds relative to equity. After that peak, the ratio trends downward to 1.88 by the first quarter of 2025, denoting a reduced dependence on debt for financing assets. This decline supports the observation of improved financial prudence and risk management over time.
Debt Ratios
Debt to Equity
Walt Disney Co., debt to equity calculation (quarterly data)
| Mar 29, 2025 | Dec 28, 2024 | Sep 28, 2024 | Jun 29, 2024 | Mar 30, 2024 | Dec 30, 2023 | Sep 30, 2023 | Jul 1, 2023 | Apr 1, 2023 | Dec 31, 2022 | Oct 1, 2022 | Jul 2, 2022 | Apr 2, 2022 | Jan 1, 2022 | Oct 2, 2021 | Jul 3, 2021 | Apr 3, 2021 | Jan 2, 2021 | Oct 3, 2020 | Jun 27, 2020 | Mar 28, 2020 | Dec 28, 2019 | Sep 28, 2019 | Jun 29, 2019 | Mar 30, 2019 | Dec 29, 2018 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Selected Financial Data (US$ in millions) | ||||||||||||||||||||||||||||||||||
| Current portion of borrowings | 6,446) | 6,620) | 6,845) | 8,060) | 6,789) | 6,087) | 4,330) | 2,645) | 3,452) | 3,249) | 3,070) | 5,580) | 5,399) | 6,783) | 5,866) | 4,728) | 5,243) | 5,397) | 5,711) | 10,224) | 12,676) | 10,018) | 8,857) | 21,923) | 19,158) | 3,489) | ||||||||
| Borrowings, excluding current portion | 36,443) | 38,688) | 38,970) | 39,524) | 39,510) | 41,603) | 42,101) | 44,544) | 45,066) | 45,128) | 45,299) | 46,022) | 46,624) | 47,349) | 48,540) | 51,110) | 50,903) | 52,878) | 52,917) | 54,197) | 42,770) | 38,057) | 38,129) | 36,311) | 37,803) | 17,176) | ||||||||
| Total debt | 42,889) | 45,308) | 45,815) | 47,584) | 46,299) | 47,690) | 46,431) | 47,189) | 48,518) | 48,377) | 48,369) | 51,602) | 52,023) | 54,132) | 54,406) | 55,838) | 56,146) | 58,275) | 58,628) | 64,421) | 55,446) | 48,075) | 46,986) | 58,234) | 56,961) | 20,665) | ||||||||
| Total Disney Shareholders’ equity | 104,339) | 101,933) | 100,696) | 100,622) | 99,252) | 100,721) | 99,277) | 97,610) | 97,859) | 96,149) | 95,008) | 92,500) | 90,636) | 89,864) | 88,553) | 86,741) | 85,540) | 84,071) | 83,583) | 85,866) | 90,407) | 89,757) | 88,877) | 90,472) | 89,938) | 50,316) | ||||||||
| Solvency Ratio | ||||||||||||||||||||||||||||||||||
| Debt to equity1 | 0.41 | 0.44 | 0.45 | 0.47 | 0.47 | 0.47 | 0.47 | 0.48 | 0.50 | 0.50 | 0.51 | 0.56 | 0.57 | 0.60 | 0.61 | 0.64 | 0.66 | 0.69 | 0.70 | 0.75 | 0.61 | 0.54 | 0.53 | 0.64 | 0.63 | 0.41 | ||||||||
| Benchmarks | ||||||||||||||||||||||||||||||||||
| Debt to Equity, Competitors2 | ||||||||||||||||||||||||||||||||||
| Alphabet Inc. | — | 0.03 | 0.03 | 0.04 | 0.04 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.07 | 0.02 | 0.02 | — | — | — | — | ||||||||
| Comcast Corp. | — | 1.14 | 1.16 | 1.18 | 1.18 | 1.17 | 1.17 | 1.18 | 1.16 | 1.16 | 1.17 | 1.15 | 1.02 | 1.00 | 0.99 | 1.01 | 1.04 | 1.12 | 1.15 | 1.21 | 1.25 | 1.27 | — | — | — | — | ||||||||
| Meta Platforms Inc. | — | 0.16 | 0.16 | 0.18 | 0.12 | 0.12 | 0.12 | 0.13 | 0.14 | 0.08 | 0.08 | 0.08 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — | — | — | — | ||||||||
| Netflix Inc. | — | 0.62 | 0.63 | 0.70 | 0.63 | 0.66 | 0.71 | 0.65 | 0.63 | 0.66 | 0.69 | 0.68 | 0.75 | 0.83 | 0.97 | 1.01 | 1.13 | 1.21 | 1.47 | 1.55 | 1.69 | 1.74 | — | — | — | — | ||||||||
| Take-Two Interactive Software Inc. | 0.63 | 0.61 | 0.54 | 0.36 | 0.37 | 0.34 | 0.34 | 0.32 | 0.35 | 0.34 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — | — | — | — | ||||||||
Based on: 10-Q (reporting date: 2025-03-29), 10-Q (reporting date: 2024-12-28), 10-K (reporting date: 2024-09-28), 10-Q (reporting date: 2024-06-29), 10-Q (reporting date: 2024-03-30), 10-Q (reporting date: 2023-12-30), 10-K (reporting date: 2023-09-30), 10-Q (reporting date: 2023-07-01), 10-Q (reporting date: 2023-04-01), 10-Q (reporting date: 2022-12-31), 10-K (reporting date: 2022-10-01), 10-Q (reporting date: 2022-07-02), 10-Q (reporting date: 2022-04-02), 10-Q (reporting date: 2022-01-01), 10-K (reporting date: 2021-10-02), 10-Q (reporting date: 2021-07-03), 10-Q (reporting date: 2021-04-03), 10-Q (reporting date: 2021-01-02), 10-K (reporting date: 2020-10-03), 10-Q (reporting date: 2020-06-27), 10-Q (reporting date: 2020-03-28), 10-Q (reporting date: 2019-12-28), 10-K (reporting date: 2019-09-28), 10-Q (reporting date: 2019-06-29), 10-Q (reporting date: 2019-03-30), 10-Q (reporting date: 2018-12-29).
1 Q2 2025 Calculation
Debt to equity = Total debt ÷ Total Disney Shareholders’ equity
= 42,889 ÷ 104,339 = 0.41
2 Click competitor name to see calculations.
- Total Debt
- The total debt exhibited a significant increase from approximately $20.7 billion at the end of 2018 to a peak of around $64.4 billion in the second quarter of 2020. Following this peak, the debt level generally declined, reaching about $42.9 billion by the first quarter of 2025. This pattern suggests a substantial borrowing phase culminating in mid-2020, after which there was a consistent effort to reduce debt over the subsequent periods.
- Total Disney Shareholders’ Equity
- Shareholders’ equity increased steadily from about $50.3 billion at the end of 2018 to exceed $104.3 billion by the first quarter of 2025. This consistent upward trajectory indicates a strengthening equity base over the period, reflecting retained earnings growth, capital infusions, or favorable equity valuation changes.
- Debt to Equity Ratio
- The debt to equity ratio initially rose from 0.41 at the end of 2018 to a high of 0.75 in mid-2020, indicating increased leverage during this period. After this peak, the ratio steadily declined to 0.41 by early 2025, mirroring the reduction in total debt and the increase in equity. This suggests an improving financial leverage position, with the company progressively deleveraging over recent years.
- Overall Financial Trend Summary
- The financial data reveals a phase of heightened leverage culminating around mid-2020, likely due to increased borrowing activity. Subsequently, there has been a clear pattern of debt repayment and equity growth. The declining debt to equity ratio over recent years indicates improved balance sheet strength and reduced financial risk. The sustained increase in shareholders’ equity together with debt reduction points to a strategic emphasis on financial stabilization and value enhancement for shareholders.
Debt to Capital
Walt Disney Co., debt to capital calculation (quarterly data)
| Mar 29, 2025 | Dec 28, 2024 | Sep 28, 2024 | Jun 29, 2024 | Mar 30, 2024 | Dec 30, 2023 | Sep 30, 2023 | Jul 1, 2023 | Apr 1, 2023 | Dec 31, 2022 | Oct 1, 2022 | Jul 2, 2022 | Apr 2, 2022 | Jan 1, 2022 | Oct 2, 2021 | Jul 3, 2021 | Apr 3, 2021 | Jan 2, 2021 | Oct 3, 2020 | Jun 27, 2020 | Mar 28, 2020 | Dec 28, 2019 | Sep 28, 2019 | Jun 29, 2019 | Mar 30, 2019 | Dec 29, 2018 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Selected Financial Data (US$ in millions) | ||||||||||||||||||||||||||||||||||
| Current portion of borrowings | 6,446) | 6,620) | 6,845) | 8,060) | 6,789) | 6,087) | 4,330) | 2,645) | 3,452) | 3,249) | 3,070) | 5,580) | 5,399) | 6,783) | 5,866) | 4,728) | 5,243) | 5,397) | 5,711) | 10,224) | 12,676) | 10,018) | 8,857) | 21,923) | 19,158) | 3,489) | ||||||||
| Borrowings, excluding current portion | 36,443) | 38,688) | 38,970) | 39,524) | 39,510) | 41,603) | 42,101) | 44,544) | 45,066) | 45,128) | 45,299) | 46,022) | 46,624) | 47,349) | 48,540) | 51,110) | 50,903) | 52,878) | 52,917) | 54,197) | 42,770) | 38,057) | 38,129) | 36,311) | 37,803) | 17,176) | ||||||||
| Total debt | 42,889) | 45,308) | 45,815) | 47,584) | 46,299) | 47,690) | 46,431) | 47,189) | 48,518) | 48,377) | 48,369) | 51,602) | 52,023) | 54,132) | 54,406) | 55,838) | 56,146) | 58,275) | 58,628) | 64,421) | 55,446) | 48,075) | 46,986) | 58,234) | 56,961) | 20,665) | ||||||||
| Total Disney Shareholders’ equity | 104,339) | 101,933) | 100,696) | 100,622) | 99,252) | 100,721) | 99,277) | 97,610) | 97,859) | 96,149) | 95,008) | 92,500) | 90,636) | 89,864) | 88,553) | 86,741) | 85,540) | 84,071) | 83,583) | 85,866) | 90,407) | 89,757) | 88,877) | 90,472) | 89,938) | 50,316) | ||||||||
| Total capital | 147,228) | 147,241) | 146,511) | 148,206) | 145,551) | 148,411) | 145,708) | 144,799) | 146,377) | 144,526) | 143,377) | 144,102) | 142,659) | 143,996) | 142,959) | 142,579) | 141,686) | 142,346) | 142,211) | 150,287) | 145,853) | 137,832) | 135,863) | 148,706) | 146,899) | 70,981) | ||||||||
| Solvency Ratio | ||||||||||||||||||||||||||||||||||
| Debt to capital1 | 0.29 | 0.31 | 0.31 | 0.32 | 0.32 | 0.32 | 0.32 | 0.33 | 0.33 | 0.33 | 0.34 | 0.36 | 0.36 | 0.38 | 0.38 | 0.39 | 0.40 | 0.41 | 0.41 | 0.43 | 0.38 | 0.35 | 0.35 | 0.39 | 0.39 | 0.29 | ||||||||
| Benchmarks | ||||||||||||||||||||||||||||||||||
| Debt to Capital, Competitors2 | ||||||||||||||||||||||||||||||||||
| Alphabet Inc. | — | 0.03 | 0.03 | 0.04 | 0.04 | 0.04 | 0.04 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.02 | 0.02 | — | — | — | — | ||||||||
| Comcast Corp. | — | 0.53 | 0.54 | 0.54 | 0.54 | 0.54 | 0.54 | 0.54 | 0.54 | 0.54 | 0.54 | 0.54 | 0.51 | 0.50 | 0.50 | 0.50 | 0.51 | 0.53 | 0.53 | 0.55 | 0.56 | 0.56 | — | — | — | — | ||||||||
| Meta Platforms Inc. | — | 0.13 | 0.14 | 0.15 | 0.10 | 0.11 | 0.11 | 0.11 | 0.12 | 0.07 | 0.07 | 0.07 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — | — | — | — | ||||||||
| Netflix Inc. | — | 0.38 | 0.39 | 0.41 | 0.39 | 0.40 | 0.41 | 0.39 | 0.39 | 0.40 | 0.41 | 0.40 | 0.43 | 0.45 | 0.49 | 0.50 | 0.53 | 0.55 | 0.60 | 0.61 | 0.63 | 0.64 | — | — | — | — | ||||||||
| Take-Two Interactive Software Inc. | 0.39 | 0.38 | 0.35 | 0.27 | 0.27 | 0.26 | 0.25 | 0.24 | 0.26 | 0.25 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — | — | — | — | ||||||||
Based on: 10-Q (reporting date: 2025-03-29), 10-Q (reporting date: 2024-12-28), 10-K (reporting date: 2024-09-28), 10-Q (reporting date: 2024-06-29), 10-Q (reporting date: 2024-03-30), 10-Q (reporting date: 2023-12-30), 10-K (reporting date: 2023-09-30), 10-Q (reporting date: 2023-07-01), 10-Q (reporting date: 2023-04-01), 10-Q (reporting date: 2022-12-31), 10-K (reporting date: 2022-10-01), 10-Q (reporting date: 2022-07-02), 10-Q (reporting date: 2022-04-02), 10-Q (reporting date: 2022-01-01), 10-K (reporting date: 2021-10-02), 10-Q (reporting date: 2021-07-03), 10-Q (reporting date: 2021-04-03), 10-Q (reporting date: 2021-01-02), 10-K (reporting date: 2020-10-03), 10-Q (reporting date: 2020-06-27), 10-Q (reporting date: 2020-03-28), 10-Q (reporting date: 2019-12-28), 10-K (reporting date: 2019-09-28), 10-Q (reporting date: 2019-06-29), 10-Q (reporting date: 2019-03-30), 10-Q (reporting date: 2018-12-29).
1 Q2 2025 Calculation
Debt to capital = Total debt ÷ Total capital
= 42,889 ÷ 147,228 = 0.29
2 Click competitor name to see calculations.
- Total Debt
- The total debt experienced a dramatic increase from approximately $20.7 billion at the end of 2018 to a peak of over $64 billion in mid-2020. After reaching this peak, the level of debt showed a consistent downward trend, declining steadily to roughly $42.9 billion by the first quarter of 2025. This indicates a significant deleveraging phase following the initial accumulation of debt.
- Total Capital
- Total capital more than doubled between the end of 2018 and mid-2019, rising from about $71 billion to nearly $149 billion. Thereafter, it exhibited relative stability, fluctuating within a narrow range around $140 billion to $148 billion. The capital base remained largely steady through to early 2025, indicating maintenance of equity and debt combined at a consistent aggregate level after the initial increase.
- Debt to Capital Ratio
- This ratio increased sharply from 0.29 at the end of 2018 to a high of approximately 0.43 by mid-2020, corresponding with the rise in total debt. Following this peak, the ratio steadily declined, falling below 0.30 by early 2025. The continuous reduction in leverage ratio after 2020 suggests a strategic move towards lowering financial risk by reducing reliance on debt, even as total capital remained relatively stable.
- Overall Insights
- The data reflects a period of aggressive debt accumulation up to mid-2020, possibly to fund operational needs or investments during a challenging period, followed by a disciplined approach to debt reduction over the subsequent years. The balance sheet structure after 2020 shows a focus on deleveraging while maintaining a stable capital base, enhancing financial flexibility and potentially improving creditworthiness.
Debt to Assets
Walt Disney Co., debt to assets calculation (quarterly data)
| Mar 29, 2025 | Dec 28, 2024 | Sep 28, 2024 | Jun 29, 2024 | Mar 30, 2024 | Dec 30, 2023 | Sep 30, 2023 | Jul 1, 2023 | Apr 1, 2023 | Dec 31, 2022 | Oct 1, 2022 | Jul 2, 2022 | Apr 2, 2022 | Jan 1, 2022 | Oct 2, 2021 | Jul 3, 2021 | Apr 3, 2021 | Jan 2, 2021 | Oct 3, 2020 | Jun 27, 2020 | Mar 28, 2020 | Dec 28, 2019 | Sep 28, 2019 | Jun 29, 2019 | Mar 30, 2019 | Dec 29, 2018 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Selected Financial Data (US$ in millions) | ||||||||||||||||||||||||||||||||||
| Current portion of borrowings | 6,446) | 6,620) | 6,845) | 8,060) | 6,789) | 6,087) | 4,330) | 2,645) | 3,452) | 3,249) | 3,070) | 5,580) | 5,399) | 6,783) | 5,866) | 4,728) | 5,243) | 5,397) | 5,711) | 10,224) | 12,676) | 10,018) | 8,857) | 21,923) | 19,158) | 3,489) | ||||||||
| Borrowings, excluding current portion | 36,443) | 38,688) | 38,970) | 39,524) | 39,510) | 41,603) | 42,101) | 44,544) | 45,066) | 45,128) | 45,299) | 46,022) | 46,624) | 47,349) | 48,540) | 51,110) | 50,903) | 52,878) | 52,917) | 54,197) | 42,770) | 38,057) | 38,129) | 36,311) | 37,803) | 17,176) | ||||||||
| Total debt | 42,889) | 45,308) | 45,815) | 47,584) | 46,299) | 47,690) | 46,431) | 47,189) | 48,518) | 48,377) | 48,369) | 51,602) | 52,023) | 54,132) | 54,406) | 55,838) | 56,146) | 58,275) | 58,628) | 64,421) | 55,446) | 48,075) | 46,986) | 58,234) | 56,961) | 20,665) | ||||||||
| Total assets | 195,833) | 197,046) | 196,219) | 197,772) | 195,110) | 197,774) | 205,579) | 203,783) | 204,858) | 202,124) | 203,631) | 204,074) | 202,453) | 203,311) | 203,609) | 202,221) | 200,250) | 201,888) | 201,549) | 207,649) | 206,294) | 200,948) | 193,984) | 209,475) | 214,342) | 99,941) | ||||||||
| Solvency Ratio | ||||||||||||||||||||||||||||||||||
| Debt to assets1 | 0.22 | 0.23 | 0.23 | 0.24 | 0.24 | 0.24 | 0.23 | 0.23 | 0.24 | 0.24 | 0.24 | 0.25 | 0.26 | 0.27 | 0.27 | 0.28 | 0.28 | 0.29 | 0.29 | 0.31 | 0.27 | 0.24 | 0.24 | 0.28 | 0.27 | 0.21 | ||||||||
| Benchmarks | ||||||||||||||||||||||||||||||||||
| Debt to Assets, Competitors2 | ||||||||||||||||||||||||||||||||||
| Alphabet Inc. | — | 0.02 | 0.02 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.05 | 0.01 | 0.02 | — | — | — | — | ||||||||
| Comcast Corp. | — | 0.37 | 0.37 | 0.38 | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 | 0.36 | 0.35 | 0.35 | 0.34 | 0.35 | 0.36 | 0.37 | 0.38 | 0.39 | 0.39 | 0.39 | — | — | — | — | ||||||||
| Meta Platforms Inc. | — | 0.10 | 0.10 | 0.11 | 0.08 | 0.08 | 0.08 | 0.08 | 0.09 | 0.05 | 0.05 | 0.06 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — | — | — | — | ||||||||
| Netflix Inc. | — | 0.29 | 0.29 | 0.31 | 0.28 | 0.29 | 0.30 | 0.29 | 0.28 | 0.29 | 0.30 | 0.29 | 0.31 | 0.32 | 0.35 | 0.36 | 0.38 | 0.39 | 0.42 | 0.42 | 0.42 | 0.42 | — | — | — | — | ||||||||
| Take-Two Interactive Software Inc. | 0.28 | 0.28 | 0.25 | 0.21 | 0.20 | 0.20 | 0.19 | 0.18 | 0.19 | 0.19 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — | — | — | — | ||||||||
Based on: 10-Q (reporting date: 2025-03-29), 10-Q (reporting date: 2024-12-28), 10-K (reporting date: 2024-09-28), 10-Q (reporting date: 2024-06-29), 10-Q (reporting date: 2024-03-30), 10-Q (reporting date: 2023-12-30), 10-K (reporting date: 2023-09-30), 10-Q (reporting date: 2023-07-01), 10-Q (reporting date: 2023-04-01), 10-Q (reporting date: 2022-12-31), 10-K (reporting date: 2022-10-01), 10-Q (reporting date: 2022-07-02), 10-Q (reporting date: 2022-04-02), 10-Q (reporting date: 2022-01-01), 10-K (reporting date: 2021-10-02), 10-Q (reporting date: 2021-07-03), 10-Q (reporting date: 2021-04-03), 10-Q (reporting date: 2021-01-02), 10-K (reporting date: 2020-10-03), 10-Q (reporting date: 2020-06-27), 10-Q (reporting date: 2020-03-28), 10-Q (reporting date: 2019-12-28), 10-K (reporting date: 2019-09-28), 10-Q (reporting date: 2019-06-29), 10-Q (reporting date: 2019-03-30), 10-Q (reporting date: 2018-12-29).
1 Q2 2025 Calculation
Debt to assets = Total debt ÷ Total assets
= 42,889 ÷ 195,833 = 0.22
2 Click competitor name to see calculations.
- Total Debt
- The total debt exhibited considerable volatility over the examined quarters. Initially, there was a sharp increase from approximately 20.7 billion US dollars to over 56.9 billion by the first quarter of 2019. Subsequently, total debt showed fluctuations with periods of both increase and decrease. Notably, a peak occurred around mid-2020 at approximately 64.4 billion, followed by a steady decline thereafter. By the latest quarter available, total debt had decreased significantly to roughly 42.9 billion US dollars. This pattern may suggest active debt management possibly influenced by external economic conditions.
- Total Assets
- Total assets increased markedly in the initial period, more than doubling from about 99.9 billion to 214.3 billion US dollars by the first quarter of 2019. After this notable rise, assets experienced minor fluctuations but generally maintained a steady level near 200 billion throughout the subsequent quarters. There is no pronounced upward or downward trend in total assets in the medium to long term, indicating relatively stable asset holdings.
- Debt to Assets Ratio
- The debt to assets ratio followed a pattern consistent with the changes in total debt and assets. It rose from 0.21 to 0.27 in early 2019, reaching its highest value of approximately 0.31 in mid-2020, corresponding with the peak in total debt. Following this peak, the ratio gradually declined and stabilized around 0.22-0.24 in more recent quarters. This decline in the ratio over time indicates an improved leverage position, potentially reflecting efforts to reduce debt relative to asset value.
- Overall Insights
- The data suggests a period of significant leverage increase in early 2019 to mid-2020, followed by a gradual deleveraging phase. While total assets remained relatively stable after the initial rise, the company focused on managing and reducing debt levels, as evidenced by the decreasing debt to assets ratio in later periods. This trend points towards a strengthening balance sheet and potentially improved financial flexibility over time.
Financial Leverage
Walt Disney Co., financial leverage calculation (quarterly data)
| Mar 29, 2025 | Dec 28, 2024 | Sep 28, 2024 | Jun 29, 2024 | Mar 30, 2024 | Dec 30, 2023 | Sep 30, 2023 | Jul 1, 2023 | Apr 1, 2023 | Dec 31, 2022 | Oct 1, 2022 | Jul 2, 2022 | Apr 2, 2022 | Jan 1, 2022 | Oct 2, 2021 | Jul 3, 2021 | Apr 3, 2021 | Jan 2, 2021 | Oct 3, 2020 | Jun 27, 2020 | Mar 28, 2020 | Dec 28, 2019 | Sep 28, 2019 | Jun 29, 2019 | Mar 30, 2019 | Dec 29, 2018 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Selected Financial Data (US$ in millions) | ||||||||||||||||||||||||||||||||||
| Total assets | 195,833) | 197,046) | 196,219) | 197,772) | 195,110) | 197,774) | 205,579) | 203,783) | 204,858) | 202,124) | 203,631) | 204,074) | 202,453) | 203,311) | 203,609) | 202,221) | 200,250) | 201,888) | 201,549) | 207,649) | 206,294) | 200,948) | 193,984) | 209,475) | 214,342) | 99,941) | ||||||||
| Total Disney Shareholders’ equity | 104,339) | 101,933) | 100,696) | 100,622) | 99,252) | 100,721) | 99,277) | 97,610) | 97,859) | 96,149) | 95,008) | 92,500) | 90,636) | 89,864) | 88,553) | 86,741) | 85,540) | 84,071) | 83,583) | 85,866) | 90,407) | 89,757) | 88,877) | 90,472) | 89,938) | 50,316) | ||||||||
| Solvency Ratio | ||||||||||||||||||||||||||||||||||
| Financial leverage1 | 1.88 | 1.93 | 1.95 | 1.97 | 1.97 | 1.96 | 2.07 | 2.09 | 2.09 | 2.10 | 2.14 | 2.21 | 2.23 | 2.26 | 2.30 | 2.33 | 2.34 | 2.40 | 2.41 | 2.42 | 2.28 | 2.24 | 2.18 | 2.32 | 2.38 | 1.99 | ||||||||
| Benchmarks | ||||||||||||||||||||||||||||||||||
| Financial Leverage, Competitors2 | ||||||||||||||||||||||||||||||||||
| Alphabet Inc. | — | 1.38 | 1.39 | 1.37 | 1.38 | 1.39 | 1.42 | 1.45 | 1.43 | 1.42 | 1.43 | 1.41 | 1.39 | 1.41 | 1.43 | 1.42 | 1.41 | 1.42 | 1.44 | 1.41 | 1.34 | 1.34 | — | — | — | — | ||||||||
| Comcast Corp. | — | 3.09 | 3.11 | 3.15 | 3.15 | 3.19 | 3.20 | 3.16 | 3.12 | 3.15 | 3.18 | 3.17 | 2.92 | 2.89 | 2.87 | 2.89 | 2.92 | 3.01 | 3.03 | 3.12 | 3.18 | 3.22 | — | — | — | — | ||||||||
| Meta Platforms Inc. | — | 1.51 | 1.51 | 1.56 | 1.47 | 1.49 | 1.50 | 1.51 | 1.54 | 1.48 | 1.48 | 1.44 | 1.35 | 1.33 | 1.33 | 1.27 | 1.23 | 1.22 | 1.24 | 1.24 | 1.26 | 1.31 | — | — | — | — | ||||||||
| Netflix Inc. | — | 2.17 | 2.17 | 2.30 | 2.22 | 2.29 | 2.37 | 2.24 | 2.23 | 2.27 | 2.34 | 2.32 | 2.43 | 2.58 | 2.81 | 2.79 | 2.96 | 3.11 | 3.55 | 3.74 | 3.98 | 4.17 | — | — | — | — | ||||||||
| Take-Two Interactive Software Inc. | 2.25 | 2.16 | 2.16 | 1.75 | 1.80 | 1.74 | 1.75 | 1.77 | 1.85 | 1.84 | 1.72 | 1.73 | 1.91 | 1.74 | 1.81 | 1.89 | 2.01 | 2.03 | 1.95 | 2.03 | 2.21 | 2.09 | — | — | — | — | ||||||||
Based on: 10-Q (reporting date: 2025-03-29), 10-Q (reporting date: 2024-12-28), 10-K (reporting date: 2024-09-28), 10-Q (reporting date: 2024-06-29), 10-Q (reporting date: 2024-03-30), 10-Q (reporting date: 2023-12-30), 10-K (reporting date: 2023-09-30), 10-Q (reporting date: 2023-07-01), 10-Q (reporting date: 2023-04-01), 10-Q (reporting date: 2022-12-31), 10-K (reporting date: 2022-10-01), 10-Q (reporting date: 2022-07-02), 10-Q (reporting date: 2022-04-02), 10-Q (reporting date: 2022-01-01), 10-K (reporting date: 2021-10-02), 10-Q (reporting date: 2021-07-03), 10-Q (reporting date: 2021-04-03), 10-Q (reporting date: 2021-01-02), 10-K (reporting date: 2020-10-03), 10-Q (reporting date: 2020-06-27), 10-Q (reporting date: 2020-03-28), 10-Q (reporting date: 2019-12-28), 10-K (reporting date: 2019-09-28), 10-Q (reporting date: 2019-06-29), 10-Q (reporting date: 2019-03-30), 10-Q (reporting date: 2018-12-29).
1 Q2 2025 Calculation
Financial leverage = Total assets ÷ Total Disney Shareholders’ equity
= 195,833 ÷ 104,339 = 1.88
2 Click competitor name to see calculations.
The financial data over the presented quarters indicates several notable trends and patterns concerning the company's total assets, shareholders' equity, and financial leverage.
- Total Assets
- The total assets exhibited significant fluctuation throughout the periods. Initially, assets jumped sharply from approximately 99.9 billion US dollars to around 214.3 billion by the second quarter available, marking a substantial increase. Following this peak, there was a slight decline and stabilization with values generally maintaining within the 200 to 207 billion range until early 2022. From that point onward, total assets showed relatively minor variations, generally hovering around 195 to 205 billion US dollars, with a slight downward tendency toward the most recent quarters ending in early 2025.
- Total Disney Shareholders’ Equity
- Shareholders' equity demonstrated a steady upward trajectory over the timeframe. Starting at approximately 50.3 billion US dollars, it nearly doubled to about 89.9 billion by the second quarter reported. After reaching this level, shareholders' equity continued to grow incrementally without significant reversals, reaching over 104 billion US dollars by the last available quarter. This steady increase indicates consistent value accumulation attributable to Disney shareholders.
- Financial Leverage
- The financial leverage ratio presented a declining trend overall. Beginning at a ratio of about 1.99, it peaked early in the data at 2.42, indicating a period of relatively higher leverage. Subsequently, the ratio began a gradual decline, falling below 2.0 and continuing downward toward 1.88 by the end of the dataset. This trend suggests a gradual reduction in the company's reliance on debt relative to equity, reflecting an improvement in the company's capital structure and possibly a lower financial risk profile over time.
In summary, the data reflects a period of initial rapid asset growth followed by stabilization, a consistent increase in shareholders' equity, and a moderate but steady reduction in financial leverage. These trends collectively imply strengthening equity capital and more conservative financial management in terms of leverage across the reported quarters.