Common-Size Income Statement
Quarterly Data

YUM! Brands Inc., common-size consolidated income statement (quarterly data)

3 months ended:	Sep 3, 2016	Jun 11, 2016	Mar 19, 2016	Dec 26, 2015	Sep 5, 2015	Jun 13, 2015	Mar 21, 2015	Dec 27, 2014	Sep 6, 2014	Jun 14, 2014	Mar 22, 2014	Dec 28, 2013	Sep 7, 2013	Jun 15, 2013	Mar 23, 2013	Dec 29, 2012	Sep 8, 2012	Jun 16, 2012	Mar 24, 2012	Dec 31, 2011	Sep 3, 2011	Jun 11, 2011	Mar 19, 2011
Company sales	85.68%	84.91%	82.67%	84.51%	86.61%	85.64%	83.10%	84.64%	86.20%	86.08%	84.14%	85.91%	87.16%	85.19%	82.80%	86.32%	88.04%	87.18%	85.45%	86.52%	87.17%	86.33%	84.58%
Franchise and license fees and income	14.32%	15.09%	17.33%	15.49%	13.39%	14.36%	16.90%	15.36%	13.80%	13.92%	15.86%	14.09%	12.84%	14.81%	17.20%	13.68%	11.96%	12.82%	14.55%	13.48%	12.83%	13.67%	15.42%
Revenues	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%
Food and paper	-24.64%	-25.40%	-24.78%	-26.45%	-27.22%	-27.09%	-26.24%	-27.92%	-28.35%	-27.65%	-26.62%	-28.43%	-28.74%	-27.72%	-26.82%	-27.98%	-28.83%	-28.91%	-27.96%	-29.41%	-29.63%	-28.13%	-27.30%
Payroll and employee benefits	-19.24%	-20.05%	-18.56%	-20.17%	-18.24%	-19.39%	-18.80%	-20.62%	-19.14%	-19.35%	-18.10%	-19.10%	-17.92%	-20.32%	-19.33%	-20.08%	-18.21%	-19.67%	-18.70%	-19.68%	-18.33%	-19.46%	-19.01%
Occupancy and other operating expenses	-24.61%	-25.90%	-22.79%	-26.40%	-25.42%	-25.93%	-23.49%	-27.50%	-25.91%	-25.72%	-23.24%	-26.20%	-25.19%	-26.48%	-23.51%	-25.76%	-24.21%	-25.25%	-22.75%	-24.96%	-24.13%	-25.04%	-23.42%
Company restaurant expenses	-68.49%	-71.34%	-66.13%	-73.02%	-70.88%	-72.40%	-68.54%	-76.03%	-73.40%	-72.72%	-67.95%	-73.73%	-71.84%	-74.52%	-69.66%	-73.83%	-71.25%	-73.83%	-69.41%	-74.05%	-72.08%	-72.62%	-69.73%
General and administrative expenses	-11.37%	-12.13%	-10.92%	-13.36%	-9.57%	-11.37%	-11.25%	-11.83%	-9.63%	-10.99%	-9.95%	-11.46%	-9.43%	-11.47%	-10.77%	-13.48%	-9.30%	-10.92%	-9.92%	-12.14%	-9.47%	-10.94%	-10.52%
Franchise and license expenses	-1.42%	-1.66%	-1.83%	-2.43%	-1.90%	-1.51%	-1.30%	-1.28%	-1.25%	-1.06%	-1.21%	-1.20%	-1.27%	-1.17%	-1.18%	-1.18%	-0.90%	-0.82%	-0.95%	-1.00%	-1.25%	-1.17%	-1.24%
Closures and impairment expenses	-0.21%	-1.23%	-0.11%	-1.24%	-0.09%	-0.77%	-0.11%	-12.63%	-0.18%	-0.66%	-0.11%	-0.50%	-8.66%	-0.21%	-0.16%	-0.67%	-0.11%	-0.13%	-0.04%	-0.54%	-0.76%	-0.67%	-2.85%
Refranchising gain (loss)	0.75%	1.76%	0.27%	1.27%	-0.06%	-2.19%	0.38%	0.15%	0.60%	0.12%	0.11%	0.31%	1.10%	1.10%	0.67%	0.89%	0.06%	0.41%	0.95%	-0.07%	-2.02%	-0.18%	0.08%
Other income (expense)	0.45%	0.93%	0.27%	-0.05%	0.09%	0.19%	0.11%	0.55%	0.27%	0.25%	0.07%	0.24%	0.20%	-0.31%	0.32%	0.43%	0.31%	0.22%	2.88%	0.12%	0.49%	0.46%	0.78%
Costs and expenses, net	-80.28%	-83.68%	-78.47%	-88.84%	-82.40%	-88.05%	-80.70%	-101.08%	-83.60%	-85.05%	-79.04%	-86.34%	-89.90%	-86.57%	-80.79%	-87.84%	-81.20%	-85.07%	-76.49%	-87.67%	-85.09%	-85.12%	-83.46%
Operating profit	19.72%	16.32%	21.53%	11.16%	17.60%	11.95%	19.30%	-1.08%	16.40%	14.95%	20.96%	13.66%	10.10%	13.43%	19.21%	12.16%	18.80%	14.93%	23.51%	12.33%	14.91%	14.88%	16.54%
Interest expense, net	-2.62%	-1.33%	-1.41%	-0.89%	-0.93%	-1.06%	-1.30%	-1.00%	-0.83%	-0.91%	-1.21%	-3.66%	-0.89%	-1.10%	-1.22%	-1.01%	-0.90%	-1.20%	-1.35%	-1.12%	-0.98%	-1.24%	-1.77%
Income before income taxes	17.10%	14.99%	20.12%	10.28%	16.66%	10.89%	18.00%	-2.08%	15.56%	14.04%	19.75%	10.00%	9.20%	12.33%	17.99%	11.15%	17.90%	13.73%	22.17%	11.21%	13.93%	13.64%	14.76%
Income tax (provision) benefit	1.96%	-3.86%	-5.04%	-3.32%	-4.23%	-3.29%	-4.23%	-0.90%	-3.55%	-3.50%	-5.10%	-2.46%	-5.25%	-2.82%	-4.73%	-3.06%	-4.51%	-3.22%	-5.36%	-2.53%	-2.05%	-2.20%	-3.75%
Net income, including noncontrolling interests	19.06%	11.14%	15.08%	6.96%	12.43%	7.60%	13.77%	-2.98%	12.02%	10.55%	14.65%	7.54%	3.95%	9.50%	13.25%	8.09%	13.39%	10.51%	16.81%	8.68%	11.88%	11.43%	11.01%
Net (income) loss, noncontrolling interests	-0.30%	0.13%	-0.15%	0.00%	-0.15%	-0.03%	0.04%	0.83%	0.03%	-0.12%	0.00%	0.14%	0.43%	0.17%	0.04%	0.02%	-0.20%	-0.06%	-0.11%	-0.02%	-0.18%	-0.21%	-0.12%
Net income, YUM! Brands, Inc.	18.76%	11.27%	14.93%	6.96%	12.28%	7.57%	13.81%	-2.15%	12.05%	10.42%	14.65%	7.68%	4.39%	9.68%	13.29%	8.11%	13.20%	10.45%	16.70%	8.66%	11.70%	11.22%	10.89%

Download chart

Income statement item	Description	The company
Operating profit	The net result for the period of deducting operating expenses from operating revenues.	YUM! Brands Inc. operating profit as a percentage of revenues decreased from Q1 2016 to Q2 2016 but then increased from Q2 2016 to Q3 2016 not reaching Q1 2016 level.
Income before income taxes	Amount of income (loss) from continuing operations, including income (loss) from equity method investments, before deduction of income tax expense (benefit), and income (loss) attributable to noncontrolling interest.	YUM! Brands Inc. income before income taxes as a percentage of revenues decreased from Q1 2016 to Q2 2016 but then slightly increased from Q2 2016 to Q3 2016.
Net income, YUM! Brands, Inc.	The portion of profit or loss for the period, net of income taxes, which is attributable to the parent.	YUM! Brands Inc. net income, YUM! Brands, Inc. as a percentage of revenues decreased from Q1 2016 to Q2 2016 but then increased from Q2 2016 to Q3 2016 exceeding Q1 2016 level.

YUM! Brands Inc. (NYSE:YUM)

Common-Size Income Statement Quarterly Data

Common-Size Income Statement
Quarterly Data