Stock Analysis on Net

YUM! Brands Inc. (NYSE:YUM)

This company has been moved to the archive! The financial data has not been updated since October 11, 2016.

Enterprise Value (EV)

Microsoft Excel

Current Enterprise Value (EV)

YUM! Brands Inc., current enterprise value calculation

Microsoft Excel
Current share price (P) $88.25
No. shares of common stock outstanding 367,005,511
US$ in millions
Common equity (market value)1 32,388
Add: Noncontrolling interests (per books) 58
Total equity 32,446
Add: Short-term borrowings (per books) 923
Add: Long-term debt (per books) 3,054
Total equity and debt 36,423
Less: Cash and cash equivalents 737
Enterprise value (EV) 35,686

Based on: 10-K (reporting date: 2015-12-26).

1 Common equity (market value) = Share price × No. shares of common stock outstanding
= 88.25 × 367,005,511


Historical Enterprise Value (EV)

YUM! Brands Inc., EV calculation

Microsoft Excel
Dec 26, 2015 Dec 27, 2014 Dec 28, 2013 Dec 29, 2012 Dec 31, 2011
Share price1, 2 $69.52 $76.05 $73.24 $64.56 $65.50
No. shares of common stock outstanding1 408,711,522 433,115,252 442,931,286 450,729,244 460,414,239
US$ in millions
Common equity (market value)3 28,414 32,938 32,440 29,099 30,157
Add: Noncontrolling interests (book value) 58 57 63 99 93
Total equity 28,472 32,995 32,503 29,198 30,250
Add: Short-term borrowings (book value) 923 267 71 10 320
Add: Long-term debt (book value) 3,054 3,077 2,918 2,932 2,997
Total equity and debt 32,449 36,339 35,492 32,140 33,567
Less: Cash and cash equivalents 737 578 573 776 1,198
Enterprise value (EV) 31,712 35,761 34,919 31,364 32,369

Based on: 10-K (reporting date: 2015-12-26), 10-K (reporting date: 2014-12-27), 10-K (reporting date: 2013-12-28), 10-K (reporting date: 2012-12-29), 10-K (reporting date: 2011-12-31).

1 Data adjusted for splits and stock dividends.

2 Closing price as at the filing date of YUM! Brands Inc. Annual Report.

3 2015 Calculation
Common equity (market value) = Share price × No. shares of common stock outstanding
= 69.52 × 408,711,522

Item Description The company
EV Enterprise value is total company value (the market value of common equity, debt, and preferred equity) minus the value of cash and short-term investments. YUM! Brands Inc. EV increased from 2013 to 2014 but then decreased significantly from 2014 to 2015.