Stock Analysis on Net

e.l.f. Beauty, Inc. (NYSE:ELF)

This company has been moved to the archive! The financial data has not been updated since August 9, 2024.

Analysis of Debt

Microsoft Excel

Total Debt (Carrying Amount)

e.l.f. Beauty, Inc., balance sheet: debt

US$ in thousands

Microsoft Excel
Mar 31, 2024 Mar 31, 2023 Mar 31, 2022 Mar 31, 2021 Mar 31, 2020
Current portion of long-term debt and finance lease obligations 100,307 5,575 5,786 16,281 12,568
Long-term debt and finance lease obligations 161,819 60,881 91,080 110,255 126,088
Total long-term debt, including current portion (carrying amount) 262,126 66,456 96,866 126,536 138,656

Based on: 10-K (reporting date: 2024-03-31), 10-K (reporting date: 2023-03-31), 10-K (reporting date: 2022-03-31), 10-K (reporting date: 2021-03-31), 10-K (reporting date: 2020-03-31).

Debt item Description The company
Total long-term debt, including current portion (carrying amount) Sum of the carrying values as of the balance sheet date of all debt plus capital lease obligations. e.l.f. Beauty, Inc. total debt decreased from 2022 to 2023 but then increased from 2023 to 2024 exceeding 2022 level.

Total Debt (Fair Value)

Microsoft Excel
Mar 31, 2024
Selected Financial Data (US$ in thousands)
Total long-term debt, including current portion (fair value) 262,932
Financial Ratio
Debt, fair value to carrying amount ratio 1.00

Based on: 10-K (reporting date: 2024-03-31).


Weighted-average Interest Rate on Debt

Weighted-average interest rate on debt: 6.83%

Interest rate Debt amount1 Interest rate × Debt amount Weighted-average interest rate2
6.70% 89,500 5,997
6.90% 173,375 11,963
1.60% 57 1
Total 262,932 17,960
6.83%

Based on: 10-K (reporting date: 2024-03-31).

1 US$ in thousands

2 Weighted-average interest rate = 100 × 17,960 ÷ 262,932 = 6.83%