Calculation
| P/OP | = | Share price1, 2, 3 | ÷ | Operating profit per share1 | Operating profit per share1 | = | Operating income1 (in thousands) |
÷ | No. shares of common stock outstanding2 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| May 23, 2024 | 69.05 | = | 184.77 | ÷ | 2.68 | 2.68 | = | 149,678 | ÷ | 55,939,080 | |
| May 25, 2023 | 82.33 | = | 104.15 | ÷ | 1.27 | 1.27 | = | 68,143 | ÷ | 53,867,072 | |
| May 26, 2022 | 43.25 | = | 24.63 | ÷ | 0.57 | 0.57 | = | 29,770 | ÷ | 52,272,764 | |
| May 27, 2021 | 156.71 | = | 28.52 | ÷ | 0.18 | 0.18 | = | 9,400 | ÷ | 51,649,915 | |
| May 28, 2020 | 27.67 | = | 16.57 | ÷ | 0.60 | 0.60 | = | 29,950 | ÷ | 50,009,051 | |
| Feb 28, 2019 | 14.84 | = | 7.95 | ÷ | 0.54 | 0.54 | = | 26,162 | ÷ | 48,820,126 | |
| Mar 1, 2018 | 25.89 | = | 18.43 | ÷ | 0.71 | 0.71 | = | 33,279 | ÷ | 46,757,524 | |
| Mar 15, 2017 | 51.91 | = | 26.24 | ÷ | 0.51 | 0.51 | = | 23,079 | ÷ | 45,655,937 |
Based on: 10-K (reporting date: 2024-03-31), 10-K (reporting date: 2023-03-31), 10-K (reporting date: 2022-03-31), 10-K (reporting date: 2021-03-31), 10-K (reporting date: 2020-03-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31).
1 US$
2 Data adjusted for splits and stock dividends.
3 Closing price as at the filing date of e.l.f. Beauty, Inc. Annual Report.
The Price to Operating Profit (P/OP) ratio exhibits significant volatility over the analyzed period, reflecting shifting market sentiment and operational performance. The valuation trend can be categorized into three distinct phases: a period of contraction, a sharp spike in the multiple, and a subsequent phase of aggressive growth and relative stabilization.
- Valuation Compression (2017–2019)
- A downward trend in the P/OP ratio is observed from 2017 to 2019, decreasing from 51.91 to 14.84. This compression was primarily driven by a substantial decline in the share price, which fell from 26.24 to 7.95, while operating profit per share remained relatively stable, fluctuating between 0.51 and 0.71.
- Operational Contraction and Multiple Peak (2020–2021)
- The P/OP ratio experienced a dramatic increase, reaching a peak of 156.71 in 2021. This surge was caused by a combination of a recovering share price and a significant drop in operating profit per share, which reached a period low of 0.18. The resulting multiple indicates a period where market valuation far outpaced immediate operational earnings.
- Accelerated Growth and Valuation Normalization (2022–2024)
- From 2022 to 2024, a phase of rapid scaling is evident. The share price rose sharply from 24.63 to 184.77, while operating profit per share grew substantially from 0.57 to 2.68. Although the P/OP ratio remained high, fluctuating between 43.25 and 82.33, the significant increase in operational profitability served to moderate the valuation multiple relative to the 2021 peak.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?
Comparison to Competitors
| e.l.f. Beauty, Inc. | Procter & Gamble Co. | |
|---|---|---|
| May 23, 2024 | 69.05 | 21.33 |
| May 25, 2023 | 82.33 | 20.19 |
| May 26, 2022 | 43.25 | 19.41 |
| May 27, 2021 | 156.71 | 19.08 |
| May 28, 2020 | 27.67 | 21.01 |
| Feb 28, 2019 | 14.84 | 15.00 |
| Mar 1, 2018 | 25.89 | 16.71 |
| Mar 15, 2017 | 51.91 | 17.07 |
Based on: 10-K (reporting date: 2024-03-31), 10-K (reporting date: 2023-03-31), 10-K (reporting date: 2022-03-31), 10-K (reporting date: 2021-03-31), 10-K (reporting date: 2020-03-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31).