Stock Analysis on Net

e.l.f. Beauty, Inc. (NYSE:ELF)

This company has been moved to the archive! The financial data has not been updated since August 9, 2024.

Balance Sheet: Assets 

The balance sheet provides creditors, investors, and analysts with information on company resources (assets) and its sources of capital (its equity and liabilities). It normally also provides information about the future earnings capacity of a company assets as well as an indication of cash flows that may come from receivables and inventories.

Assets are resources controlled by the company as a result of past events and from which future economic benefits are expected to flow to the entity.

e.l.f. Beauty, Inc., consolidated balance sheet: assets

US$ in thousands

Microsoft Excel
Mar 31, 2024 Mar 31, 2023 Mar 31, 2022 Mar 31, 2021 Mar 31, 2020
Cash and cash equivalents 108,183 120,778 43,353 57,768 46,167
Accounts receivable, net 123,797 67,928 45,567 40,185 29,721
Inventory, net 191,489 81,323 84,498 56,810 46,209
Prepaid expenses and other current assets 53,608 33,296 19,611 15,381 10,263
Current assets 477,077 303,325 193,029 170,144 132,360
Property and equipment, net 13,974 7,874 10,577 13,770 17,171
Finance lease assets 245 664 1,100 2,094
Property and equipment, net, including finance lease assets 13,974 8,119 11,241 14,870 19,265
Intangible assets, net 225,094 78,041 86,163 94,286 102,410
Goodwill 340,600 171,620 171,620 171,620 171,321
Other assets 72,502 34,496 32,579 36,473 27,748
Noncurrent assets 652,170 292,276 301,603 317,249 320,744
Total assets 1,129,247 595,601 494,632 487,393 453,104

Based on: 10-K (reporting date: 2024-03-31), 10-K (reporting date: 2023-03-31), 10-K (reporting date: 2022-03-31), 10-K (reporting date: 2021-03-31), 10-K (reporting date: 2020-03-31).


The financial data reveals several notable trends and shifts in asset composition over the observed five-year period ending in March 2024.

Liquidity and Current Assets
Cash and cash equivalents showed an initial increase from approximately $46.2 million in 2020 to nearly $57.8 million in 2021, followed by a decline in 2022 to $43.4 million. Subsequently, there was a sharp increase to $120.8 million in 2023, slightly decreasing to $108.2 million by 2024. Accounts receivable demonstrated a continuous and significant rise from about $29.7 million in 2020 to $123.8 million in 2024, indicating increased sales or longer collection periods.
Inventory levels rose steadily from $46.2 million in 2020 to $84.5 million in 2022, dipped slightly in 2023 to $81.3 million, and surged thereafter to $191.5 million by 2024. Prepaid expenses and other current assets also increased consistently across the years, more than quintupling from $10.3 million in 2020 to $53.6 million in 2024.
These changes resulted in the total current assets expanding markedly, growing from $132.4 million in 2020 to $477.1 million in 2024, reflecting a strong growth in liquid and near-liquid resources.
Fixed and Long-Term Assets
Net property and equipment values decreased steadily from $17.2 million in 2020 to $7.9 million in 2023, before recovering to $14.0 million in 2024. Finance lease assets consistently declined from $2.1 million in 2020 to being fully written off by 2024.
Intangible assets showed a decreasing trend from $102.4 million in 2020 to $78.0 million in 2023, then sharply increased to $225.1 million in 2024. Goodwill remained stable at approximately $171.6 million between 2020 and 2023, then nearly doubled to $340.6 million in 2024.
Other assets fluctuated but generally increased from $27.7 million in 2020 to $72.5 million in 2024. Overall, noncurrent assets showed a gradual decline from $320.7 million in 2020 to $292.3 million in 2023, before more than doubling to $652.2 million in 2024.
Total Asset Base
Total assets expanded steadily over the period, starting from $453.1 million in 2020 and increasing to $595.6 million by 2023. The most notable growth occurred between 2023 and 2024 when total assets nearly doubled to $1.13 billion, driven mainly by substantial increases in current assets, intangible assets, and goodwill.
Insight Summary
The data reflects a strategic buildup in working capital components, particularly inventory and accounts receivable, which could indicate preparation for increased sales demand or stocking for expansion. The recovery in property and equipment in the last year suggests renewed capital expenditures.
The significant increases in intangible assets and goodwill in the final year imply acquisitions or major investments in intellectual property or brand value. The overall expansion of the asset base, especially the doubling of total assets in 2024, may indicate aggressive growth strategies or consolidation activities.
The liquidity position remains robust given the sizeable cash holdings, though the sharp rise in receivables and inventory warrants monitoring for collection efficiency and inventory turnover to avoid potential working capital strain.

Assets: Selected Items


Current Assets: Selected Items