Stock Analysis on Net

e.l.f. Beauty, Inc. (NYSE:ELF)

Analysis of Property, Plant and Equipment

Microsoft Excel

Property, Plant and Equipment Disclosure

e.l.f. Beauty, Inc., balance sheet: property, plant and equipment

US$ in thousands

Microsoft Excel
Mar 31, 2024 Mar 31, 2023 Mar 31, 2022 Mar 31, 2021 Mar 31, 2020
Machinery, equipment and software 20,222 15,148 15,757 14,899 15,327
Leasehold improvements 6,982 4,677 4,670 4,436 3,459
Furniture and fixtures 1,542 1,263 1,032 1,104 708
Store fixtures 10,157 10,782 13,619 10,785 10,302
Property and equipment, gross 38,903 31,870 35,078 31,224 29,796
Accumulated depreciation and amortization (24,929) (23,996) (24,501) (17,454) (12,625)
Property and equipment, net 13,974 7,874 10,577 13,770 17,171

Based on: 10-K (reporting date: 2024-03-31), 10-K (reporting date: 2023-03-31), 10-K (reporting date: 2022-03-31), 10-K (reporting date: 2021-03-31), 10-K (reporting date: 2020-03-31).

Item Description The company
Property and equipment, gross Amount before accumulated depreciation, depletion and amortization of physical assets used in the normal conduct of business and not intended for resale. Examples include, but are not limited to, land, buildings, machinery and equipment, office equipment, and furniture and fixtures. e.l.f. Beauty, Inc. property and equipment, gross decreased from 2022 to 2023 but then increased from 2023 to 2024 exceeding 2022 level.
Property and equipment, net Amount after accumulated depreciation, depletion and amortization of physical assets used in the normal conduct of business to produce goods and services and not intended for resale. Examples include, but are not limited to, land, buildings, machinery and equipment, office equipment, and furniture and fixtures. e.l.f. Beauty, Inc. property and equipment, net decreased from 2022 to 2023 but then increased from 2023 to 2024 exceeding 2022 level.

Asset Age Ratios (Summary)

e.l.f. Beauty, Inc., asset age ratios

Microsoft Excel
Mar 31, 2024 Mar 31, 2023 Mar 31, 2022 Mar 31, 2021 Mar 31, 2020
Average age ratio 64.08% 75.29% 69.85% 55.90% 42.37%
Estimated total useful life (years) 11 7 4 5 5
Estimated age, time elapsed since purchase (years) 7 6 3 3 2
Estimated remaining life (years) 4 2 1 2 3

Based on: 10-K (reporting date: 2024-03-31), 10-K (reporting date: 2023-03-31), 10-K (reporting date: 2022-03-31), 10-K (reporting date: 2021-03-31), 10-K (reporting date: 2020-03-31).

Asset age ratio Description The company
Average age ratio As long as straight-line depreciation is used, this is an accurate estimate of asset age as a percentage of depreciable life. The relative age is a useful measure of whether the company fixed asset base is old or new. Newer assets are likely to be more efficient. e.l.f. Beauty, Inc. average age ratio of depreciable property, plant and equipment deteriorated from 2022 to 2023 but then improved from 2023 to 2024 exceeding 2022 level.
Estimated total useful life Over longer time periods, this ratio is a useful measure of company depreciation policy and can be used for comparisons with competitors. e.l.f. Beauty, Inc. estimated total useful life of depreciable property, plant and equipment increased from 2022 to 2023 and from 2023 to 2024.
Estimated time elapsed since purchase The approximate age in years of a company fixed assets. Useful for comparison purposes. e.l.f. Beauty, Inc. estimated time elapsed since purchase of depreciable property, plant and equipment deteriorated from 2022 to 2023 and from 2023 to 2024.
Estimated remaining life e.l.f. Beauty, Inc. estimated remaining life of depreciable property, plant and equipment increased from 2022 to 2023 and from 2023 to 2024.

Average Age

Microsoft Excel
Mar 31, 2024 Mar 31, 2023 Mar 31, 2022 Mar 31, 2021 Mar 31, 2020
Selected Financial Data (US$ in thousands)
Accumulated depreciation and amortization 24,929 23,996 24,501 17,454 12,625
Property and equipment, gross 38,903 31,870 35,078 31,224 29,796
Asset Age Ratio
Average age1 64.08% 75.29% 69.85% 55.90% 42.37%

Based on: 10-K (reporting date: 2024-03-31), 10-K (reporting date: 2023-03-31), 10-K (reporting date: 2022-03-31), 10-K (reporting date: 2021-03-31), 10-K (reporting date: 2020-03-31).

2024 Calculations

1 Average age = 100 × Accumulated depreciation and amortization ÷ Property and equipment, gross
= 100 × 24,929 ÷ 38,903 = 64.08%

Asset age ratio Description The company
Average age As long as straight-line depreciation is used, this is an accurate estimate of asset age as a percentage of depreciable life. The relative age is a useful measure of whether the company fixed asset base is old or new. Newer assets are likely to be more efficient. e.l.f. Beauty, Inc. average age ratio of depreciable property, plant and equipment deteriorated from 2022 to 2023 but then improved from 2023 to 2024 exceeding 2022 level.

Estimated Total Useful Life

Microsoft Excel
Mar 31, 2024 Mar 31, 2023 Mar 31, 2022 Mar 31, 2021 Mar 31, 2020
Selected Financial Data (US$ in thousands)
Property and equipment, gross 38,903 31,870 35,078 31,224 29,796
Depreciation and amortization expense on property and equipment 3,500 4,300 7,900 6,700 6,300
Asset Age Ratio (Years)
Estimated total useful life1 11 7 4 5 5

Based on: 10-K (reporting date: 2024-03-31), 10-K (reporting date: 2023-03-31), 10-K (reporting date: 2022-03-31), 10-K (reporting date: 2021-03-31), 10-K (reporting date: 2020-03-31).

2024 Calculations

1 Estimated total useful life = Property and equipment, gross ÷ Depreciation and amortization expense on property and equipment
= 38,903 ÷ 3,500 = 11

Asset age ratio Description The company
Estimated total useful life Over longer time periods, this ratio is a useful measure of company depreciation policy and can be used for comparisons with competitors. e.l.f. Beauty, Inc. estimated total useful life of depreciable property, plant and equipment increased from 2022 to 2023 and from 2023 to 2024.

Estimated Age, Time Elapsed since Purchase

Microsoft Excel
Mar 31, 2024 Mar 31, 2023 Mar 31, 2022 Mar 31, 2021 Mar 31, 2020
Selected Financial Data (US$ in thousands)
Accumulated depreciation and amortization 24,929 23,996 24,501 17,454 12,625
Depreciation and amortization expense on property and equipment 3,500 4,300 7,900 6,700 6,300
Asset Age Ratio (Years)
Time elapsed since purchase1 7 6 3 3 2

Based on: 10-K (reporting date: 2024-03-31), 10-K (reporting date: 2023-03-31), 10-K (reporting date: 2022-03-31), 10-K (reporting date: 2021-03-31), 10-K (reporting date: 2020-03-31).

2024 Calculations

1 Time elapsed since purchase = Accumulated depreciation and amortization ÷ Depreciation and amortization expense on property and equipment
= 24,929 ÷ 3,500 = 7

Asset age ratio Description The company
Estimated time elapsed since purchase The approximate age in years of a company fixed assets. Useful for comparison purposes. e.l.f. Beauty, Inc. estimated time elapsed since purchase of depreciable property, plant and equipment deteriorated from 2022 to 2023 and from 2023 to 2024.

Estimated Remaining Life

Microsoft Excel
Mar 31, 2024 Mar 31, 2023 Mar 31, 2022 Mar 31, 2021 Mar 31, 2020
Selected Financial Data (US$ in thousands)
Property and equipment, net 13,974 7,874 10,577 13,770 17,171
Depreciation and amortization expense on property and equipment 3,500 4,300 7,900 6,700 6,300
Asset Age Ratio (Years)
Estimated remaining life1 4 2 1 2 3

Based on: 10-K (reporting date: 2024-03-31), 10-K (reporting date: 2023-03-31), 10-K (reporting date: 2022-03-31), 10-K (reporting date: 2021-03-31), 10-K (reporting date: 2020-03-31).

2024 Calculations

1 Estimated remaining life = Property and equipment, net ÷ Depreciation and amortization expense on property and equipment
= 13,974 ÷ 3,500 = 4

Asset age ratio Description The company
Estimated remaining life e.l.f. Beauty, Inc. estimated remaining life of depreciable property, plant and equipment increased from 2022 to 2023 and from 2023 to 2024.