Stock Analysis on Net

e.l.f. Beauty, Inc. (NYSE:ELF)

This company has been moved to the archive! The financial data has not been updated since August 9, 2024.

Enterprise Value (EV)

Microsoft Excel

Current Enterprise Value (EV)

e.l.f. Beauty, Inc., current enterprise value calculation

Microsoft Excel
Current share price (P) $160.83
No. shares of common stock outstanding 56,388,228
US$ in thousands
Common equity (market value)1 9,068,919
Total equity 9,068,919
Add: Current portion of long-term debt and finance lease obligations (per books) 100,307
Add: Long-term debt and finance lease obligations (per books) 161,819
Total equity and debt 9,331,045
Less: Cash and cash equivalents 108,183
Enterprise value (EV) 9,222,862

Based on: 10-K (reporting date: 2024-03-31).

1 Common equity (market value) = Share price × No. shares of common stock outstanding
= 160.83 × 56,388,228


Historical Enterprise Value (EV)

e.l.f. Beauty, Inc., EV calculation

Microsoft Excel
Mar 31, 2024 Mar 31, 2023 Mar 31, 2022 Mar 31, 2021 Mar 31, 2020
Share price1, 2 $184.77 $104.15 $24.63 $28.52 $16.57
No. shares of common stock outstanding1 55,939,080 53,867,072 52,272,764 51,649,915 50,009,051
US$ in thousands
Common equity (market value)3 10,335,864 5,610,256 1,287,478 1,473,056 828,650
Total equity 10,335,864 5,610,256 1,287,478 1,473,056 828,650
Add: Current portion of long-term debt and finance lease obligations (book value) 100,307 5,575 5,786 16,281 12,568
Add: Long-term debt and finance lease obligations (book value) 161,819 60,881 91,080 110,255 126,088
Total equity and debt 10,597,990 5,676,712 1,384,344 1,599,592 967,306
Less: Cash and cash equivalents 108,183 120,778 43,353 57,768 46,167
Enterprise value (EV) 10,489,807 5,555,934 1,340,991 1,541,824 921,139

Based on: 10-K (reporting date: 2024-03-31), 10-K (reporting date: 2023-03-31), 10-K (reporting date: 2022-03-31), 10-K (reporting date: 2021-03-31), 10-K (reporting date: 2020-03-31).

1 Data adjusted for splits and stock dividends.

2 Closing price as at the filing date of e.l.f. Beauty, Inc. Annual Report.

3 2024 Calculation
Common equity (market value) = Share price × No. shares of common stock outstanding
= 184.77 × 55,939,080

Item Description The company
EV Enterprise value is total company value (the market value of common equity, debt, and preferred equity) minus the value of cash and short-term investments. e.l.f. Beauty, Inc. EV increased from 2022 to 2023 and from 2023 to 2024.