Stock Analysis on Net

Align Technology Inc. (NASDAQ:ALGN)

This company has been moved to the archive! The financial data has not been updated since November 3, 2023.

Cash Flow Statement
Quarterly Data

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Align Technology Inc., consolidated cash flow statement (quarterly data)

US$ in thousands

Microsoft Excel
3 months ended: Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018
Net income (loss) 121,427 111,814 87,798 41,775 72,700 112,800 134,298 190,961 180,969 199,714 200,376 158,988 139,371 (40,602) 1,518,131 121,262 102,524 147,142 71,848 97,392 100,872 106,105 95,866
Deferred taxes 13,939 (18,271) (18,417) (46,260) (7,982) (2,717) 17,464 (32,649) 8,143 10,982 28,979 10,882 1,792 (17,097) (1,487,154) (1,163) (4,136) (1,980) 7,586 (17,727) (1,620) (402) 4,069
Depreciation and amortization 37,030 35,819 35,820 33,697 32,189 30,281 29,626 29,588 27,614 25,892 25,635 24,769 24,486 23,545 20,738 21,796 19,706 19,172 18,316 16,542 14,119 12,632 11,434
Stock-based compensation 39,602 37,860 37,735 34,688 32,918 34,140 31,621 29,838 28,402 28,855 27,241 25,264 25,229 25,007 22,927 20,497 24,176 22,467 21,044 18,845 19,198 16,890 15,830
Non-cash operating lease cost 8,503 7,776 7,755 7,764 7,681 7,549 7,526 7,443 6,951 6,502 5,911 5,648 5,671 5,602 5,546 4,875 4,919 4,319 4,362
Impairment of equity investment 3,329
Arbitration award gain (43,403)
Impairments on long-lived assets 28,498
Gain on lease terminations (6,792)
Gain from sale of equity method investment (15,769)
Equity in losses of investee 3,584 3,944 2,083 1,132 3,701 1,777
Other non-cash operating activities 6,575 10,274 11,586 15,072 10,044 7,560 8,612 8,712 2,477 7,379 5,795 6,464 (628) 12,441 15,466 8,459 4,638 7,687 9,076 5,889 6,820 4,069 474
Accounts receivable (6,617) (40,946) (32,734) (10,735) 85,746 2,081 (55,543) (45,985) (51,259) (97,399) (67,423) (37,889) (166,533) 50,884 13,761 (25,448) (6,511) (46,312) (42,743) (19,381) (45,577) (8,240) (36,026)
Inventories 12,575 (4,944) 24,008 (21,573) (17,464) (41,605) (49,455) (29,201) (34,179) (33,488) (15,582) (17,336) 9,624 (10,902) (10,496) (17,494) (14,094) (13,401) (13,280) (6,917) (1,606) (11,584) (4,002)
Prepaid expenses and other assets 18,572 10,051 (26,850) (33,074) (18,221) 34,446 (48,665) (49,890) (4,604) (35,274) (34,858) 7,121 2,807 6,186 (37,244) (16,703) 34,123 (13,916) (35,033) 38,653 (38,409) 6,507 (15,873)
Accounts payable (12,779) (16,344) 5,993 (9,423) (3,156) (30,969) 7,025 6,252 19,231 9,200 (14,936) 30,369 9,919 23,952 (12,034) 20,756 (504) 377 1,470 20,003 (5,701) 5,144 5,599
Accrued and other long-term liabilities 15,740 102,864 37,420 91,436 (482) (86,496) (126,400) 51,384 41,509 66,125 (475) 70,511 78,229 (37,469) (69,103) 29,151 29,768 6,504 (5,183) 61,686 28,006 (17,976) (35,466)
Long-term income tax payable 3,134 (13,232) 2,119 (2,692) 10,676 (7,062) 5,405 (7,814) 12,728 3,615 3,920 (2,921) (6,588) 353 6,354 1,186 3,817 4,800 4,808 (18,113) (20,045) (3,649) 5,259
Deferred revenues 26,176 29,056 27,662 44,032 61,833 67,037 68,984 114,210 117,022 125,401 106,007 99,548 87,693 18,000 22,892 51,003 42,898 52,680 42,494 42,340 39,076 26,592 28,391
Changes in assets and liabilities, net of effects of acquisitions 56,801 66,505 37,618 57,971 118,932 (62,568) (198,649) 38,956 100,448 38,180 (23,347) 149,403 15,151 51,004 (85,870) 42,451 89,497 (9,268) (47,467) 118,271 (44,256) (3,206) (52,118)
Adjustments to reconcile net income (loss) to net cash provided by operating activities 165,779 139,963 112,097 102,932 193,782 14,245 (103,800) 81,888 174,035 117,790 26,811 222,430 71,701 100,502 (1,508,347) 96,915 132,008 30,212 45,359 143,903 (4,607) 33,684 (18,534)
Net cash provided by operating activities 287,206 251,777 199,895 144,707 266,482 127,045 30,498 272,849 355,004 317,504 227,187 381,418 211,072 59,900 9,784 218,177 234,532 177,354 117,207 241,295 96,265 139,789 77,332
Acquisitions, net of cash acquired (12,304) (8,002) (420,788)
Purchase of property, plant and equipment (21,638) (58,545) (64,119) (53,204) (75,348) (76,020) (87,328) (109,096) (124,334) (124,237) (43,431) (53,159) (21,255) (34,417) (46,085) (42,550) (26,559) (45,337) (35,261) (54,279) (53,738) (57,717) (57,578)
Purchase of marketable securities (2) (2,371) (7,536) (5,425) (15,041) (200,928) (5,341) (104,479) (234,810) (228,172) (125,823) (30,169) (71,617) (78,405)
Proceeds from maturities of marketable securities 18,153 6,731 10,870 1,329 766 15,595 6,095 498 42,641 78,925 104,808 26,715 80,306 115,235 52,395 80,650 126,825
Proceeds from sales of marketable securities 1,125 1,263 2,785 3,669 1,412 83,707 8,528 3,114 278,817 180,221 5,729 8,727 9,560
Purchase of equity investments (1,999) (75,000)
Repayment on unsecured promissory note 4,594 9,097 6,741 6,668 4,419 8,635 6,587 6,598
Proceeds from arbitration award 43,403
Purchase of investment in privately held company (5,000)
Loan repayment from equity investee 30,000
Other investing activities 54 68 6 (68) 46 263 (2,452) (1,299) 537 (4,249) (604) 1,760 (642) 440 (12,135) (2,367) 161 (64) 206 462
Net cash (used in) provided by investing activities (4,305) (125,485) (52,829) (55,810) (85,428) 18,120 (90,198) (307,711) (131,799) (128,486) 4,566 (44,666) (14,514) (448,537) 276,211 (60,111) 30,687 (246,602) (74,418) 30,948 (78,024) (55,266) 109,269
Proceeds from issuance of common stock 12,339 14,256 11,322 14,827 12,490 13,133 9,652 10,662 8,293 5 9,609 28 8,022 565 8,020
Common stock repurchases (292,360) (160,000) (200,000) (75,036) (100,000) (115,038) (160,000) (100,495) (200,000) (49,504) (50,000) (50,000) (150,002) (100,000)
Payments for equity forward contracts related to accelerated share repurchase agreements 40,000 (40,000) 40,000 (40,000)
Payroll taxes paid upon the vesting of equity awards (506) (931) (20,857) (188) (424) (654) (51,533) (1,573) (2,455) (38,321) (66,568) (2,448) (1,636) (1,643) (45,395) (1,882) (3,075) (2,537) (50,181) (4,311) (2,426) (31,488) (47,842)
Purchase of finance lease (43,583) (2,190)
Net cash used in financing activities 11,833 (931) (258,961) (200,188) 10,898 (200,654) (111,742) (101,573) (65,003) (238,321) (53,435) (2,448) 8,016 (1,643) (34,733) (102,377) (194,782) (95,619) (92,762) (54,283) (144,406) (30,923) (139,822)
Effect of foreign exchange rate changes on cash, cash equivalents, and restricted cash (7,682) (5,744) 2,221 8,908 (25,400) 6,804 (1,826) (1,876) (6,730) 3,976 (7,487) 11,048 6,604 3,835 (11,007) 4,380 (3,565) 378 1,089 (1,843) (967) (3,638) 1,715
Net increase (decrease) in cash, cash equivalents, and restricted cash 287,052 119,617 (109,674) (102,383) 166,552 (48,685) (173,268) (138,311) 151,472 (45,327) 170,831 345,352 211,178 (386,445) 240,255 60,069 66,872 (164,489) (48,884) 216,117 (127,132) 49,962 48,494

Based on: 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31).

Cash flow statement item Description The company
Net cash provided by operating activities Amount of cash inflow (outflow) from operating activities, excluding discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities. Align Technology Inc. net cash provided by operating activities increased from Q1 2023 to Q2 2023 and from Q2 2023 to Q3 2023.
Net cash (used in) provided by investing activities Amount of cash inflow (outflow) of investing activities, excluding discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets. Align Technology Inc. net cash (used in) provided by investing activities decreased from Q1 2023 to Q2 2023 but then increased from Q2 2023 to Q3 2023 exceeding Q1 2023 level.
Net cash used in financing activities Amount of cash inflow (outflow) of financing activities, excluding discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit. Align Technology Inc. net cash used in financing activities increased from Q1 2023 to Q2 2023 and from Q2 2023 to Q3 2023.