Current Enterprise Value (EV)
Current share price (P) | $241.27 |
No. shares of common stock outstanding | 271,790,000 |
US$ in thousands | |
Common equity (market value)1 | 65,574,773) |
Add: Preferred stock, $0.01 par value; none issued or outstanding (per books) | —) |
Total equity | 65,574,773) |
Add: Revolving credit facility (per books) | 100,000) |
Add: Long-term debt (per books) | 648,078) |
Total equity and debt | 66,322,851) |
Less: Cash and cash equivalents | 882,325) |
Enterprise value (EV) | 65,440,526) |
Based on: 10-K (reporting date: 2022-12-31).
1 Common equity (market value) = Share price × No. shares of common stock outstanding
= 241.27 × 271,790,000
Historical Enterprise Value (EV)
Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-28), 10-K (reporting date: 2018-12-29).
1 Data adjusted for splits and stock dividends.
2 Closing price as at the filing date of Cadence Design Systems Inc. Annual Report.
3 2022 Calculation
Common equity (market value) = Share price × No. shares of common stock outstanding
= 185.70 × 272,940,000
Item | Description | The company |
---|---|---|
EV | Enterprise value is total company value (the market value of common equity, debt, and preferred equity) minus the value of cash and short-term investments. | Cadence Design Systems Inc. EV increased from 2020 to 2021 and from 2021 to 2022. |