Stock Analysis on Net

Cadence Design Systems Inc. (NASDAQ:CDNS)

Income Statement

Cadence Design Systems Inc., consolidated income statement

US$ in thousands

Microsoft Excel
12 months ended: Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 28, 2019
Product and maintenance 3,834,359 3,340,197 2,812,947 2,536,617 2,204,615
Services 255,627 221,521 175,297 146,274 131,704
Revenue 4,089,986 3,561,718 2,988,244 2,682,891 2,336,319
Cost of product and maintenance (331,760) (273,565) (222,647) (231,026) (189,146)
Cost of services (103,281) (98,058) (84,359) (74,472) (77,211)
Cost of revenue (435,041) (371,623) (307,006) (305,498) (266,357)
Gross margin 3,654,945 3,190,095 2,681,238 2,377,393 2,069,962
Marketing and sales (690,319) (604,224) (560,262) (516,460) (481,673)
Research and development (1,441,796) (1,251,544) (1,134,277) (1,033,732) (935,938)
General and administrative (242,430) (242,116) (189,018) (154,425) (139,806)
Amortization of acquired intangibles (18,162) (18,470) (19,640) (18,009) (12,128)
Restructuring (11,013) (55) 1,048 (9,215) (8,621)
Income from operations 1,251,225 1,073,686 779,089 645,552 491,796
Interest expense (36,185) (22,934) (16,980) (20,749) (18,829)
Interest income 29,637 10,099 2,634 3,817 9,509
Gains (losses) on investments 34,602 (5,427) 580 (4,954) (4,089)
Gains (losses) on securities in NQDC trust 10,851 (8,744) 6,163 4,881 5,402
Gains (losses) on foreign exchange (5,490) (459) (2,789) 4,429 (4,111)
Other expense, net (2,714) (858) (262) (228) (710)
Other income (expense), net 66,886 (5,389) 6,326 7,945 6,001
Income before (provision) benefit for income taxes 1,281,926 1,045,363 768,435 632,748 478,968
(Provision) benefit for income taxes (240,782) (196,411) (72,480) (42,104) 510,011
Net income 1,041,144 848,952 695,955 590,644 988,979

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-28).

Income statement item Description The company
Revenue Amount, including tax collected from customer, of revenue from satisfaction of performance obligation by transferring promised good or service to customer. Tax collected from customer is tax assessed by governmental authority that is both imposed on and concurrent with specific revenue-producing transaction, including, but not limited to, sales, use, value-added and excise. Cadence Design Systems Inc. revenue increased from 2021 to 2022 and from 2022 to 2023.
Income from operations The net result for the period of deducting operating expenses from operating revenues. Cadence Design Systems Inc. income from operations increased from 2021 to 2022 and from 2022 to 2023.
Income before (provision) benefit for income taxes Amount of income (loss) from continuing operations, including income (loss) from equity method investments, before deduction of income tax expense (benefit), and income (loss) attributable to noncontrolling interest. Cadence Design Systems Inc. income before (provision) benefit for income taxes increased from 2021 to 2022 and from 2022 to 2023.
Net income The portion of profit or loss for the period, net of income taxes, which is attributable to the parent. Cadence Design Systems Inc. net income increased from 2021 to 2022 and from 2022 to 2023.