Stock Analysis on Net

Cadence Design Systems Inc. (NASDAQ:CDNS)

Analysis of Geographic Areas

Microsoft Excel

Area Asset Turnover

Cadence Design Systems Inc., asset turnover by geographic area

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
United States 5.24 4.42 4.54 4.84 3.98
Other Americas 12.52 6.39 7.04 43.22 30.27
China 24.99 22.96 10.09 6.70 6.64
Other Asia 10.20 10.74 8.59 10.37 10.35
Europe, Middle East and Africa 9.51 11.60 10.22 9.74 8.79
Japan 62.21 89.10 43.80 60.99 31.76

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

Area activity ratio Geographic area The company
Area asset turnover United States United States area asset turnover ratio deteriorated from 2022 to 2023 but then improved from 2023 to 2024 exceeding 2022 level.
Other Americas Other Americas area asset turnover ratio deteriorated from 2022 to 2023 but then improved from 2023 to 2024 exceeding 2022 level.
China China area asset turnover ratio improved from 2022 to 2023 and from 2023 to 2024.
Other Asia Other Asia area asset turnover ratio improved from 2022 to 2023 but then slightly deteriorated from 2023 to 2024.
Europe, Middle East and Africa Europe, Middle East and Africa area asset turnover ratio improved from 2022 to 2023 but then deteriorated significantly from 2023 to 2024.
Japan Japan area asset turnover ratio improved from 2022 to 2023 but then slightly deteriorated from 2023 to 2024 not reaching 2022 level.

Area Asset Turnover: United States

Cadence Design Systems Inc.; United States; area asset turnover calculation

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in thousands)
Revenue 2,159,703 1,694,529 1,577,881 1,292,980 1,096,263
Long-lived assets 412,339 383,807 347,822 267,202 275,651
Area Activity Ratio
Area asset turnover1 5.24 4.42 4.54 4.84 3.98

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Area asset turnover = Revenue ÷ Long-lived assets
= 2,159,703 ÷ 412,339 = 5.24

Area activity ratio Geographic area The company
Area asset turnover United States United States area asset turnover ratio deteriorated from 2022 to 2023 but then improved from 2023 to 2024 exceeding 2022 level.

Area Asset Turnover: Other Americas

Cadence Design Systems Inc.; Other Americas; area asset turnover calculation

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in thousands)
Revenue 93,101 65,259 53,123 42,141 43,652
Long-lived assets 7,437 10,219 7,548 975 1,442
Area Activity Ratio
Area asset turnover1 12.52 6.39 7.04 43.22 30.27

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Area asset turnover = Revenue ÷ Long-lived assets
= 93,101 ÷ 7,437 = 12.52

Area activity ratio Geographic area The company
Area asset turnover Other Americas Other Americas area asset turnover ratio deteriorated from 2022 to 2023 but then improved from 2023 to 2024 exceeding 2022 level.

Area Asset Turnover: China

Cadence Design Systems Inc.; China; area asset turnover calculation

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in thousands)
Revenue 573,096 679,538 521,509 378,160 406,645
Long-lived assets 22,929 29,598 51,667 56,403 61,199
Area Activity Ratio
Area asset turnover1 24.99 22.96 10.09 6.70 6.64

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Area asset turnover = Revenue ÷ Long-lived assets
= 573,096 ÷ 22,929 = 24.99

Area activity ratio Geographic area The company
Area asset turnover China China area asset turnover ratio improved from 2022 to 2023 and from 2023 to 2024.

Area Asset Turnover: Other Asia

Cadence Design Systems Inc.; Other Asia; area asset turnover calculation

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in thousands)
Revenue 855,919 766,409 629,533 566,772 487,362
Long-lived assets 83,951 71,365 73,329 54,677 47,073
Area Activity Ratio
Area asset turnover1 10.20 10.74 8.59 10.37 10.35

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Area asset turnover = Revenue ÷ Long-lived assets
= 855,919 ÷ 83,951 = 10.20

Area activity ratio Geographic area The company
Area asset turnover Other Asia Other Asia area asset turnover ratio improved from 2022 to 2023 but then slightly deteriorated from 2023 to 2024.

Area Asset Turnover: Europe, Middle East and Africa

Cadence Design Systems Inc.; Europe, Middle East and Africa; area asset turnover calculation

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in thousands)
Revenue 699,241 655,078 582,350 523,390 469,804
Long-lived assets 73,551 56,449 56,959 53,748 53,472
Area Activity Ratio
Area asset turnover1 9.51 11.60 10.22 9.74 8.79

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Area asset turnover = Revenue ÷ Long-lived assets
= 699,241 ÷ 73,551 = 9.51

Area activity ratio Geographic area The company
Area asset turnover Europe, Middle East and Africa Europe, Middle East and Africa area asset turnover ratio improved from 2022 to 2023 but then deteriorated significantly from 2023 to 2024.

Area Asset Turnover: Japan

Cadence Design Systems Inc.; Japan; area asset turnover calculation

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in thousands)
Revenue 260,204 229,173 197,322 184,801 179,165
Long-lived assets 4,183 2,572 4,505 3,030 5,642
Area Activity Ratio
Area asset turnover1 62.21 89.10 43.80 60.99 31.76

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Area asset turnover = Revenue ÷ Long-lived assets
= 260,204 ÷ 4,183 = 62.21

Area activity ratio Geographic area The company
Area asset turnover Japan Japan area asset turnover ratio improved from 2022 to 2023 but then slightly deteriorated from 2023 to 2024 not reaching 2022 level.

Revenue

Cadence Design Systems Inc., revenue by geographic area

US$ in thousands

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
United States 2,159,703 1,694,529 1,577,881 1,292,980 1,096,263
Other Americas 93,101 65,259 53,123 42,141 43,652
Americas 2,252,804 1,759,788 1,631,004 1,335,121 1,139,915
China 573,096 679,538 521,509 378,160 406,645
Other Asia 855,919 766,409 629,533 566,772 487,362
Asia 1,429,015 1,445,947 1,151,042 944,932 894,007
Europe, Middle East and Africa 699,241 655,078 582,350 523,390 469,804
Japan 260,204 229,173 197,322 184,801 179,165
Total 4,641,264 4,089,986 3,561,718 2,988,244 2,682,891

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).


Long-lived assets

Cadence Design Systems Inc., long-lived assets by geographic area

US$ in thousands

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
United States 412,339 383,807 347,822 267,202 275,651
Other Americas 7,437 10,219 7,548 975 1,442
Americas 419,776 394,026 355,370 268,177 277,093
China 22,929 29,598 51,667 56,403 61,199
Other Asia 83,951 71,365 73,329 54,677 47,073
Asia 106,880 100,963 124,996 111,080 108,272
Europe, Middle East and Africa 73,551 56,449 56,959 53,748 53,472
Japan 4,183 2,572 4,505 3,030 5,642
Total 604,390 554,010 541,830 436,035 444,479

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).