Stock Analysis on Net

Cadence Design Systems Inc. (NASDAQ:CDNS)

Analysis of Geographic Areas

Microsoft Excel

Area Asset Turnover

Cadence Design Systems Inc., asset turnover by geographic area

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 28, 2019
United States 4.42 4.54 4.84 3.98 4.46
Other Americas 6.39 7.04 43.22 30.27 59.72
China 22.96 10.09 6.70 6.64 15.35
Other Asia 10.74 8.59 10.37 10.35 16.46
Europe, Middle East and Africa 11.60 10.22 9.74 8.79 41.37
Japan 89.10 43.80 60.99 31.76 174.73

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-28).

Area activity ratio Geographic area The company
Area asset turnover United States United States area asset turnover ratio deteriorated from 2021 to 2022 and from 2022 to 2023.
Other Americas Other Americas area asset turnover ratio deteriorated from 2021 to 2022 and from 2022 to 2023.
China China area asset turnover ratio improved from 2021 to 2022 and from 2022 to 2023.
Other Asia Other Asia area asset turnover ratio deteriorated from 2021 to 2022 but then improved from 2022 to 2023 exceeding 2021 level.
Europe, Middle East and Africa Europe, Middle East and Africa area asset turnover ratio improved from 2021 to 2022 and from 2022 to 2023.
Japan Japan area asset turnover ratio deteriorated from 2021 to 2022 but then improved from 2022 to 2023 exceeding 2021 level.

Area Asset Turnover: United States

Cadence Design Systems Inc.; United States; area asset turnover calculation

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 28, 2019
Selected Financial Data (US$ in thousands)
Revenue 1,694,529 1,577,881 1,292,980 1,096,263 982,380
Long-lived assets 383,807 347,822 267,202 275,651 220,023
Area Activity Ratio
Area asset turnover1 4.42 4.54 4.84 3.98 4.46

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-28).

1 2023 Calculation
Area asset turnover = Revenue ÷ Long-lived assets
= 1,694,529 ÷ 383,807 = 4.42

Area activity ratio Geographic area The company
Area asset turnover United States United States area asset turnover ratio deteriorated from 2021 to 2022 and from 2022 to 2023.

Area Asset Turnover: Other Americas

Cadence Design Systems Inc.; Other Americas; area asset turnover calculation

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 28, 2019
Selected Financial Data (US$ in thousands)
Revenue 65,259 53,123 42,141 43,652 43,473
Long-lived assets 10,219 7,548 975 1,442 728
Area Activity Ratio
Area asset turnover1 6.39 7.04 43.22 30.27 59.72

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-28).

1 2023 Calculation
Area asset turnover = Revenue ÷ Long-lived assets
= 65,259 ÷ 10,219 = 6.39

Area activity ratio Geographic area The company
Area asset turnover Other Americas Other Americas area asset turnover ratio deteriorated from 2021 to 2022 and from 2022 to 2023.

Area Asset Turnover: China

Cadence Design Systems Inc.; China; area asset turnover calculation

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 28, 2019
Selected Financial Data (US$ in thousands)
Revenue 679,538 521,509 378,160 406,645 241,474
Long-lived assets 29,598 51,667 56,403 61,199 15,729
Area Activity Ratio
Area asset turnover1 22.96 10.09 6.70 6.64 15.35

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-28).

1 2023 Calculation
Area asset turnover = Revenue ÷ Long-lived assets
= 679,538 ÷ 29,598 = 22.96

Area activity ratio Geographic area The company
Area asset turnover China China area asset turnover ratio improved from 2021 to 2022 and from 2022 to 2023.

Area Asset Turnover: Other Asia

Cadence Design Systems Inc.; Other Asia; area asset turnover calculation

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 28, 2019
Selected Financial Data (US$ in thousands)
Revenue 766,409 629,533 566,772 487,362 459,028
Long-lived assets 71,365 73,329 54,677 47,073 27,890
Area Activity Ratio
Area asset turnover1 10.74 8.59 10.37 10.35 16.46

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-28).

1 2023 Calculation
Area asset turnover = Revenue ÷ Long-lived assets
= 766,409 ÷ 71,365 = 10.74

Area activity ratio Geographic area The company
Area asset turnover Other Asia Other Asia area asset turnover ratio deteriorated from 2021 to 2022 but then improved from 2022 to 2023 exceeding 2021 level.

Area Asset Turnover: Europe, Middle East and Africa

Cadence Design Systems Inc.; Europe, Middle East and Africa; area asset turnover calculation

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 28, 2019
Selected Financial Data (US$ in thousands)
Revenue 655,078 582,350 523,390 469,804 433,314
Long-lived assets 56,449 56,959 53,748 53,472 10,474
Area Activity Ratio
Area asset turnover1 11.60 10.22 9.74 8.79 41.37

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-28).

1 2023 Calculation
Area asset turnover = Revenue ÷ Long-lived assets
= 655,078 ÷ 56,449 = 11.60

Area activity ratio Geographic area The company
Area asset turnover Europe, Middle East and Africa Europe, Middle East and Africa area asset turnover ratio improved from 2021 to 2022 and from 2022 to 2023.

Area Asset Turnover: Japan

Cadence Design Systems Inc.; Japan; area asset turnover calculation

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 28, 2019
Selected Financial Data (US$ in thousands)
Revenue 229,173 197,322 184,801 179,165 176,650
Long-lived assets 2,572 4,505 3,030 5,642 1,011
Area Activity Ratio
Area asset turnover1 89.10 43.80 60.99 31.76 174.73

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-28).

1 2023 Calculation
Area asset turnover = Revenue ÷ Long-lived assets
= 229,173 ÷ 2,572 = 89.10

Area activity ratio Geographic area The company
Area asset turnover Japan Japan area asset turnover ratio deteriorated from 2021 to 2022 but then improved from 2022 to 2023 exceeding 2021 level.

Revenue

Cadence Design Systems Inc., revenue by geographic area

US$ in thousands

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 28, 2019
United States 1,694,529 1,577,881 1,292,980 1,096,263 982,380
Other Americas 65,259 53,123 42,141 43,652 43,473
Americas 1,759,788 1,631,004 1,335,121 1,139,915 1,025,853
China 679,538 521,509 378,160 406,645 241,474
Other Asia 766,409 629,533 566,772 487,362 459,028
Asia 1,445,947 1,151,042 944,932 894,007 700,502
Europe, Middle East and Africa 655,078 582,350 523,390 469,804 433,314
Japan 229,173 197,322 184,801 179,165 176,650
Total 4,089,986 3,561,718 2,988,244 2,682,891 2,336,319

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-28).


Long-lived assets

Cadence Design Systems Inc., long-lived assets by geographic area

US$ in thousands

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 28, 2019
United States 383,807 347,822 267,202 275,651 220,023
Other Americas 10,219 7,548 975 1,442 728
Americas 394,026 355,370 268,177 277,093 220,751
China 29,598 51,667 56,403 61,199 15,729
Other Asia 71,365 73,329 54,677 47,073 27,890
Asia 100,963 124,996 111,080 108,272 43,619
Europe, Middle East and Africa 56,449 56,959 53,748 53,472 10,474
Japan 2,572 4,505 3,030 5,642 1,011
Total 554,010 541,830 436,035 444,479 275,855

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-28).