Stock Analysis on Net

Cadence Design Systems Inc. (NASDAQ:CDNS)

Balance Sheet: Liabilities and Stockholders’ Equity

Cadence Design Systems Inc., consolidated balance sheet: liabilities and stockholders’ equity

US$ in thousands

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 28, 2019
Revolving credit facility 100,000
Current portion of long-term debt 349,285
Trade accounts payable 91,194 47,113
Payroll and payroll-related accruals 294,108 294,620 254,090 219,289 200,163
Customer deposits 18,790 54,568 64,117 27,888
Other accrued operating liabilities 172,466 160,857 99,076 102,774 116,745
Accounts payable and accrued liabilities 576,558 557,158 417,283 349,951 316,908
Current portion of deferred revenue 665,024 690,538 553,942 446,857 355,483
Current liabilities 1,590,867 1,347,696 971,225 796,808 672,391
Long-term portion of deferred revenue 98,931 91,524 101,148 107,064 73,400
Long-term debt, excluding current portion 299,771 648,078 347,588 346,793 346,019
Long-term operating lease liabilities 115,358 139,337 107,121 113,916 84,782
Other accrued liabilities 160,293 165,323 118,542 93,186 77,739
Other long-term liabilities 275,651 304,660 225,663 207,102 162,521
Long-term liabilities 674,353 1,044,262 674,399 660,959 581,940
Total liabilities 2,265,220 2,391,958 1,645,624 1,457,767 1,254,331
Preferred stock, $0.01 par value; none issued or outstanding
Common stock, $0.01 par value 3,166,964 2,765,673 2,467,701 2,217,939 2,046,237
Treasury stock, at cost (4,604,323) (3,824,163) (2,740,003) (2,057,829) (1,668,105)
Retained earnings 4,936,384 3,895,240 3,046,288 2,350,333 1,761,688
Accumulated other comprehensive loss (94,754) (91,637) (33,311) (17,425) (36,926)
Stockholders’ equity 3,404,271 2,745,113 2,740,675 2,493,018 2,102,894
Total liabilities and stockholders’ equity 5,669,491 5,137,071 4,386,299 3,950,785 3,357,225

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-28).

Balance sheet item Description The company
Current liabilities Total obligations incurred as part of normal operations that are expected to be paid during the following twelve months or within one business cycle, if longer. Cadence Design Systems Inc. current liabilities increased from 2021 to 2022 and from 2022 to 2023.
Long-term liabilities Amount of obligation due after one year or beyond the normal operating cycle, if longer. Cadence Design Systems Inc. long-term liabilities increased from 2021 to 2022 but then decreased significantly from 2022 to 2023.
Total liabilities Sum of the carrying amounts as of the balance sheet date of all liabilities that are recognized. Liabilities are probable future sacrifices of economic benefits arising from present obligations of an entity to transfer assets or provide services to other entities in the future. Cadence Design Systems Inc. total liabilities increased from 2021 to 2022 but then slightly decreased from 2022 to 2023.
Stockholders’ equity Total of all stockholders’ equity (deficit) items, net of receivables from officers, directors, owners, and affiliates of the entity which are attributable to the parent. The amount of the economic entity stockholders’ equity attributable to the parent excludes the amount of stockholders’ equity which is allocable to that ownership interest in subsidiary equity which is not attributable to the parent (noncontrolling interest, minority interest). This excludes temporary equity and is sometimes called permanent equity. Cadence Design Systems Inc. stockholders’ equity increased from 2021 to 2022 and from 2022 to 2023.