Stock Analysis on Net

Cadence Design Systems Inc. (NASDAQ:CDNS)

Balance Sheet: Liabilities and Stockholders’ Equity

Cadence Design Systems Inc., consolidated balance sheet: liabilities and stockholders’ equity

US$ in thousands

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Revolving credit facility 100,000
Current portion of long-term debt 349,285
Trade accounts payable 5,555 91,194 47,113
Payroll and payroll-related accruals 335,232 294,108 294,620 254,090 219,289
Other accrued operating liabilities 291,905 191,256 215,425 163,193 130,662
Accounts payable and accrued liabilities 632,692 576,558 557,158 417,283 349,951
Current portion of deferred revenue 737,413 665,024 690,538 553,942 446,857
Current liabilities 1,370,105 1,590,867 1,347,696 971,225 796,808
Long-term portion of deferred revenue 115,168 98,931 91,524 101,148 107,064
Long-term debt, excluding current portion 2,476,183 299,771 648,078 347,588 346,793
Long-term operating lease liabilities 108,893 115,358 139,337 107,121 113,916
Other accrued liabilities 230,555 160,293 165,323 118,542 93,186
Other long-term liabilities 339,448 275,651 304,660 225,663 207,102
Long-term liabilities 2,930,799 674,353 1,044,262 674,399 660,959
Total liabilities 4,300,904 2,265,220 2,391,958 1,645,624 1,457,767
Preferred stock, $0.01 par value; none issued or outstanding
Common stock, $0.01 par value 4,181,737 3,166,964 2,765,673 2,467,701 2,217,939
Treasury stock, at cost (5,309,579) (4,604,323) (3,824,163) (2,740,003) (2,057,829)
Retained earnings 5,991,868 4,936,384 3,895,240 3,046,288 2,350,333
Accumulated other comprehensive loss (190,448) (94,754) (91,637) (33,311) (17,425)
Stockholders’ equity 4,673,578 3,404,271 2,745,113 2,740,675 2,493,018
Total liabilities and stockholders’ equity 8,974,482 5,669,491 5,137,071 4,386,299 3,950,785

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

Balance sheet item Description The company
Current liabilities Total obligations incurred as part of normal operations that are expected to be paid during the following twelve months or within one business cycle, if longer. Cadence Design Systems Inc. current liabilities increased from 2022 to 2023 but then slightly decreased from 2023 to 2024 not reaching 2022 level.
Long-term liabilities Amount of obligation due after one year or beyond the normal operating cycle, if longer. Cadence Design Systems Inc. long-term liabilities decreased from 2022 to 2023 but then increased from 2023 to 2024 exceeding 2022 level.
Total liabilities Sum of the carrying amounts as of the balance sheet date of all liabilities that are recognized. Liabilities are probable future sacrifices of economic benefits arising from present obligations of an entity to transfer assets or provide services to other entities in the future. Cadence Design Systems Inc. total liabilities decreased from 2022 to 2023 but then increased from 2023 to 2024 exceeding 2022 level.
Stockholders’ equity Total of all stockholders’ equity (deficit) items, net of receivables from officers, directors, owners, and affiliates of the entity which are attributable to the parent. The amount of the economic entity stockholders’ equity attributable to the parent excludes the amount of stockholders’ equity which is allocable to that ownership interest in subsidiary equity which is not attributable to the parent (noncontrolling interest, minority interest). This excludes temporary equity and is sometimes called permanent equity. Cadence Design Systems Inc. stockholders’ equity increased from 2022 to 2023 and from 2023 to 2024.