Stock Analysis on Net

Super Micro Computer Inc. (NASDAQ:SMCI)

Analysis of Debt

Microsoft Excel

Total Debt (Carrying Amount)

Super Micro Computer Inc., balance sheet: debt

US$ in thousands

Microsoft Excel
Jun 30, 2024 Jun 30, 2023 Jun 30, 2022 Jun 30, 2021 Jun 30, 2020 Jun 30, 2019
Lines of credit and current portion of term loans 402,346 170,123 449,146 63,490 23,704 23,647
Term loans, non-current 74,083 120,179 147,618 34,700 5,697
Convertible notes 1,697,716
Total lines of credit, term loans, and convertible notes (carrying amount) 2,174,145 290,302 596,764 98,190 29,401 23,647

Based on: 10-K (reporting date: 2024-06-30), 10-K (reporting date: 2023-06-30), 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30), 10-K (reporting date: 2019-06-30).

Debt item Description The company
Total lines of credit, term loans, and convertible notes (carrying amount) Sum of the carrying values as of the balance sheet date of all debt plus capital lease obligations. Super Micro Computer Inc. total debt decreased from 2022 to 2023 but then increased from 2023 to 2024 exceeding 2022 level.

Total Debt (Fair Value)

Microsoft Excel
Jun 30, 2024
Selected Financial Data (US$ in thousands)
Lines of credit and term loans 476,429
2029 Convertible Notes 1,734,600
Total lines of credit, term loans, and convertible notes (fair value) 2,211,029
Financial Ratio
Debt, fair value to carrying amount ratio 1.02

Based on: 10-K (reporting date: 2024-06-30).


Weighted-average Interest Rate on Debt

Weighted-average interest rate on lines of credit, term loans, and convertible notes: 1.37%

Interest rate Debt amount1 Interest rate × Debt amount Weighted-average interest rate2
6.13% 184,573 11,314
6.33% 9,215 583
6.28% 30,000 1,884
6.17% 60,000 3,702
5.80% 50,000 2,900
6.19% 28,084 1,738
1.68% 17,918 301
1.33% 31,155 414
1.53% 3,079 47
1.87% 22,116 414
1.87% 12,645 236
1.72% 27,644 475
0.34% 1,697,716 5,772
Total 2,174,145 29,782
1.37%

Based on: 10-K (reporting date: 2024-06-30).

1 US$ in thousands

2 Weighted-average interest rate = 100 × 29,782 ÷ 2,174,145 = 1.37%