First Solar Inc., current enterprise value calculation

Current share price (P)	$184.84
No. shares of common stock outstanding	107,057,732
US$ in thousands
Common equity (market value)¹	19,788,551)
Total equity	19,788,551)
Add: Current portion of debt (per books)	96,238)
Add: Finance lease liabilities, current (per books)	51)
Add: Long-term debt, noncurrent portion (per books)	464,068)
Add: Finance lease liabilities, noncurrent (per books)	17,063)
Total equity and debt	20,365,971)
Less: Cash and cash equivalents	1,946,994)
Less: Marketable securities	155,495)
Enterprise value (EV)	18,263,482)

¹ Common equity (market value) = Share price × No. shares of common stock outstanding
= 184.84 × 107,057,732

First Solar Inc., EV calculation

	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Share price^1, 2	$144.99	$169.14	$75.62	$81.02	$50.59
No. shares of common stock outstanding¹	106,848,929	106,609,094	106,333,764	105,986,398	105,457,669
US$ in thousands
Common equity (market value)³	15,492,026)	18,031,862)	8,040,959)	8,587,018)	5,335,103)
Total equity	15,492,026)	18,031,862)	8,040,959)	8,587,018)	5,335,103)
Add: Current portion of debt (book value)	96,238)	—)	3,896)	41,540)	17,510)
Add: Finance lease liabilities, current (book value)	51)	—)	—)	—)	—)
Add: Long-term debt, noncurrent portion (book value)	464,068)	184,349)	236,005)	237,691)	454,187)
Add: Finance lease liabilities, noncurrent (book value)	17,063)	—)	—)	—)	—)
Total equity and debt	16,069,446)	18,216,211)	8,280,860)	8,866,249)	5,806,800)
Less: Cash and cash equivalents	1,946,994)	1,481,269)	1,450,654)	1,227,002)	1,352,741)
Less: Marketable securities	155,495)	1,096,712)	375,389)	520,066)	811,506)
Enterprise value (EV)	13,966,957)	15,638,230)	6,454,817)	7,119,181)	3,642,553)

¹ Data adjusted for splits and stock dividends.

² Closing price as at the filing date of First Solar Inc. Annual Report.

³ 2023 Calculation
Common equity (market value) = Share price × No. shares of common stock outstanding
= 144.99 × 106,848,929

Download chart

Item	Description	The company
EV	Enterprise value is total company value (the market value of common equity, debt, and preferred equity) minus the value of cash and short-term investments.	First Solar Inc. EV increased from 2021 to 2022 but then slightly decreased from 2022 to 2023.

First Solar Inc. (NASDAQ:FSLR)

Enterprise Value (EV)