Stock Analysis on Net

First Solar Inc. (NASDAQ:FSLR)

Analysis of Debt 

Microsoft Excel

Total Debt (Carrying Amount)

First Solar Inc., balance sheet: debt

US$ in thousands

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Current portion of debt 96,238 3,896 41,540 17,510
Finance lease liabilities, current 51
Long-term debt, noncurrent portion 464,068 184,349 236,005 237,691 454,187
Finance lease liabilities, noncurrent 17,063
Total debt and finance lease liabilities (carrying amount) 577,420 184,349 239,901 279,231 471,697

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

Debt item Description The company
Total debt and finance lease liabilities (carrying amount) Sum of the carrying values as of the balance sheet date of all debt plus capital lease obligations. First Solar Inc. total debt decreased from 2021 to 2022 but then increased from 2022 to 2023 exceeding 2021 level.

Total Debt (Fair Value)

Microsoft Excel
Dec 31, 2023
Selected Financial Data (US$ in thousands)
India Credit Facility 453,015
India Working Capital Facility 60,827
Finance lease liabilities 17,114
Total debt and finance lease liabilities (fair value) 530,956
Financial Ratio
Debt, fair value to carrying amount ratio 0.92

Based on: 10-K (reporting date: 2023-12-31).


Weighted-average Interest Rate on Debt

Weighted-average effective interest rate on debt: 6.04%

Interest rate Debt amount1 Interest rate × Debt amount Weighted-average interest rate2
5.40% 17,114 924
5.72% 500,000 28,600
8.87% 60,827 5,395
Total 577,941 34,920
6.04%

Based on: 10-K (reporting date: 2023-12-31).

1 US$ in thousands

2 Weighted-average interest rate = 100 × 34,920 ÷ 577,941 = 6.04%