Stock Analysis on Net

First Solar Inc. (NASDAQ:FSLR)

Cash Flow Statement

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

First Solar Inc., consolidated cash flow statement

US$ in thousands

Microsoft Excel
12 months ended: Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Net income (loss) 830,777 (44,166) 468,693 398,355 (114,933)
Depreciation, amortization and accretion 307,994 269,724 259,900 232,925 205,475
Impairments and net losses on disposal of long-lived assets 1,568 63,338 22,876 35,806 7,577
Share-based compensation 34,219 28,656 20,902 29,267 37,429
Deferred income taxes (60,813) (12,799) 49,847 36,013 (59,917)
Gain on sales of businesses, net (6,883) (253,511) (147,284)
(Gain) loss on sales of marketable securities and restricted marketable securities 9 (11,696) (15,346) (40,621)
Liabilities assumed by customers for the sale of systems (145,281) (85,490) (136,745) (88,050)
Gain on debt forgiveness (30,201)
Other, net 22,053 (1,029) (3,484) 19,297 1,962
Accounts receivable, trade and unbilled (304,183) 118,724 (96,951) 345,150 (73,594)
Inventories (205,106) 16,693 (136,365) (145,396) (83,528)
Project assets and PV solar power systems 8,626 (14,336) 23,402 106,867 (20,773)
Government grants receivable (659,745)
Other assets (224,333) (72,602) (69,942) (33,065) (5,800)
Income tax receivable and payable 8,656 43,592 (13,062) (177,431) 8,035
Accounts payable and accrued expenses 79,328 5,569 48,968 (109,583)
Deferred revenue 783,207 912,946 47,062 (157,284)
Other liabilities (13,114) (11,948) (139,817) (391,710) 400,939
Changes in operating assets and liabilities (526,664) 998,638 (336,705) (562,452) 225,279
Adjustments to reconcile net income (loss) to cash provided by operating activities (228,517) 917,535 (231,134) (361,235) 289,134
Net cash provided by operating activities 602,260 873,369 237,559 37,120 174,201
Purchases of property, plant and equipment (1,386,775) (903,605) (540,291) (416,635) (668,717)
Purchases of marketable securities and restricted marketable securities (3,612,801) (3,375,008) (2,147,136) (901,924) (1,177,336)
Proceeds from sales and maturities of marketable securities and restricted marketable securities 4,563,890 2,646,787 2,294,595 1,192,832 1,486,631
Proceeds from sales of businesses, net of cash and restricted cash sold 7,680 442,302 300,499
Acquisitions, net of cash acquired (35,739)
Other investing activities (9,046) (3,050) (6,707) (5,500) (2,876)
Net cash used in investing activities (472,791) (1,192,574) (99,040) (131,227) (362,298)
Proceeds from borrowings under debt arrangements, net of issuance costs 367,983 397,380 129,215 156,679 120,132
Repayment of debt (75,896) (72,676) (225,344) (30,099)
Payments of tax withholdings for restricted shares (31,130) (12,092) (15,989) (13,118) (16,089)
Other financing activities (804) 999
Net cash provided by (used in) financing activities 336,853 309,392 40,550 (82,587) 74,943
Effect of exchange rate changes on cash, cash equivalents, restricted cash, and restricted cash equivalents 5,285 47,438 3,174 3,778 (2,959)
Net increase (decrease) in cash, cash equivalents, restricted cash, and restricted cash equivalents 471,607 37,625 182,243 (172,916) (116,113)
Cash, cash equivalents, restricted cash, and restricted cash equivalents, beginning of the period 1,493,462 1,455,837 1,273,594 1,446,510 1,562,623
Cash, cash equivalents, restricted cash, and restricted cash equivalents, end of the period 1,965,069 1,493,462 1,455,837 1,273,594 1,446,510

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

Cash flow statement item Description The company
Net cash provided by operating activities Amount of cash inflow (outflow) from operating activities, excluding discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities. First Solar Inc. net cash provided by operating activities increased from 2021 to 2022 but then slightly decreased from 2022 to 2023.
Net cash used in investing activities Amount of cash inflow (outflow) of investing activities, excluding discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets. First Solar Inc. net cash used in investing activities decreased from 2021 to 2022 but then increased from 2022 to 2023 not reaching 2021 level.
Net cash provided by (used in) financing activities Amount of cash inflow (outflow) of financing activities, excluding discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit. First Solar Inc. net cash provided by (used in) financing activities increased from 2021 to 2022 and from 2022 to 2023.