Stock Analysis on Net
Stock Analysis on Net

Kraft Foods Group Inc. (NASDAQ:KRFT)

This company has been moved to the archive! The financial data has not been updated since April 28, 2015.

Common-Size Income Statement 
Quarterly Data

Kraft Foods Group Inc., common-size consolidated income statement (quarterly data)

Microsoft Excel
3 months ended: Mar 28, 2015 Dec 27, 2014 Sep 27, 2014 Jun 28, 2014 Mar 29, 2014 Dec 28, 2013 Sep 28, 2013 Jun 29, 2013 Mar 30, 2013 Dec 29, 2012 Sep 30, 2012 Jun 30, 2012 Mar 31, 2012
Net revenues 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00
Cost of sales -69.37 -89.95 -70.64 -67.96 -64.24 -57.98 -66.18 -58.95 -67.43 -74.01 -65.54 -65.82 -67.46
Gross profit 30.63% 10.05% 29.36% 32.04% 35.76% 42.02% 33.82% 41.05% 32.57% 25.99% 34.46% 34.18% 32.54%
Selling, general and administrative expenses -13.63 -23.10 -12.86 -13.63 -15.08 -8.88 -13.68 -10.94 -13.27 -19.72 -17.06 -14.35 -15.05
Asset impairment and exit costs 0.00 -0.02 0.00 0.00 0.05 -0.20 -0.34 -0.47 -1.37 -0.47 -0.96 -0.79 -0.85
Operating income 17.00% -13.07% 16.50% 18.41% 20.72% 32.95% 19.80% 29.64% 17.93% 5.81% 16.44% 19.03% 16.64%
Interest and other expense, net -2.46 -2.47 -2.70 -2.80 -2.66 -2.70 -2.82 -2.76 -2.73 -2.87 -2.30 -0.44 -0.04
Royalty income from Mondelēz International 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.28 0.33 0.27
Earnings before income taxes 14.55% -15.55% 13.80% 15.61% 18.07% 30.25% 16.98% 26.89% 15.20% 2.94% 14.42% 18.93% 16.87%
Provision for income taxes -4.69 7.07 -3.66 -5.46 -6.30 -10.01 -5.60 -9.31 -5.10 -0.93 -4.30 -6.33 -6.02
Net earnings 9.86% -8.48% 10.14% 10.15% 11.76% 20.24% 11.38% 17.58% 10.10% 2.00% 10.12% 12.60% 10.85%

Based on: 10-Q (reporting date: 2015-03-28), 10-K (reporting date: 2014-12-27), 10-Q (reporting date: 2014-09-27), 10-Q (reporting date: 2014-06-28), 10-Q (reporting date: 2014-03-29), 10-K (reporting date: 2013-12-28), 10-Q (reporting date: 2013-09-28), 10-Q (reporting date: 2013-06-29), 10-Q (reporting date: 2013-03-30), 10-K (reporting date: 2012-12-29), 10-Q (reporting date: 2012-09-30), 10-12B/A (reporting date: 2012-06-30), 10-12B/A (reporting date: 2012-03-31).

Income statement item Description The company
Operating income The net result for the period of deducting operating expenses from operating revenues. Kraft Foods Group Inc. operating income as a percentage of net revenues decreased from Q3 2014 to Q4 2014 but then increased from Q4 2014 to Q1 2015 exceeding Q3 2014 level.
Earnings before income taxes Amount of income (loss) from continuing operations, including income (loss) from equity method investments, before deduction of income tax expense (benefit), and income (loss) attributable to noncontrolling interest. Kraft Foods Group Inc. earnings before income taxes as a percentage of net revenues decreased from Q3 2014 to Q4 2014 but then increased from Q4 2014 to Q1 2015 exceeding Q3 2014 level.
Net earnings The portion of profit or loss for the period, net of income taxes, which is attributable to the parent. Kraft Foods Group Inc. net earnings as a percentage of net revenues decreased from Q3 2014 to Q4 2014 but then increased from Q4 2014 to Q1 2015 not reaching Q3 2014 level.