Stock Analysis on Net

Kraft Foods Group Inc. (NASDAQ:KRFT)

This company has been moved to the archive! The financial data has not been updated since April 28, 2015.

Cash Flow Statement
Quarterly Data

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Kraft Foods Group Inc., consolidated cash flow statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: Mar 28, 2015 Dec 27, 2014 Sep 27, 2014 Jun 28, 2014 Mar 29, 2014 Dec 28, 2013 Sep 28, 2013 Jun 29, 2013 Mar 30, 2013 Dec 29, 2012 Sep 30, 2012 Jun 30, 2012 Mar 31, 2012
Net earnings 429 (398) 446 482 513 931 499 829 456 90 466 603 483
Depreciation and amortization 102 102 92 95 96 97 92 102 102 167 92 90 79
Stock-based compensation expense 16 23 20 23 29 15 18 17 15 15 12 13 14
Deferred income tax provision (51) (435) 36 52 (14) 216 191 268 33 (117) 567 17 3
Asset impairments (4) (1) 33 (37) 16 17 32
Market-based impacts to postemployment benefit plans 77 1,364 26 (49) (782) (175) (604) 225 (2)
Other non-cash expense, net 7 51 (15) 26 5 64 30 19 25 46 68 40 5
Receivables, net (129) (5) 134 (2) (149) 36 110 54 (165) 450 (50) 75 (255)
Inventories (198) 327 (31) (106) (243) 197 22 42 (26) 165 (32) 117 (229)
Accounts payable 89 36 (35) 7 37 94 13 (10) (52) (295) 178 21 (145)
Other current assets (24) (56) 13 26 (24) (18) 7 9 (7) (34) (4) 20 (43)
Other current liabilities 41 260 (326) (164) 66 163 (179) (61) (140) 405 (345) 180 (35)
Change in assets and liabilities (221) 562 (245) (239) (313) 472 (27) 34 (390) 691 (253) 413 (707)
Change in pension and postretirement assets and liabilities, net (25) (129) (120) (50) (16) (85) (119) (286) (42) (112) (1)
Adjustments to reconcile net earnings to operating cash flows (95) 1,538 (206) (93) (262) (7) 9 (450) (224) 878 500 590 (575)
Net cash provided by (used in) operating activities 334 1,140 240 389 251 924 508 379 232 968 966 1,193 (92)
Capital expenditures (139) (209) (140) (110) (76) (183) (162) (127) (85) (158) (101) (90) (91)
Proceeds from sale of property, plant and equipment 2 23 4 3 101 15 1 2
Other investing activities (3) (2)
Net cash (used in) provided by investing activities (142) (209) (140) (110) (76) (160) (158) (124) 16 (143) (100) (88) (91)
Dividends paid (324) (325) (313) (315) (313) (313) (300) (298) (296)
Repurchase of common stock under share repurchase program (7) (267) (237) (123) (113)
Proceeds from stock option exercises 26 22 15 38 40 15 12 36 33 14
Long-term debt proceeds 6 (2) 5,959
Net transfers to Mondelēz International 10 (614) (6,751) 145
Other financing activities 12 4 4 7 10 (3) (2) (55) 160 (13) (313) 41
Net cash provided by (used in) financing activities (293) (566) (531) (393) (376) (301) (288) (264) (318) 190 (629) (1,105) 186
Effect of exchange rate changes on cash and cash equivalents (14) (7) (4) 2 (3) (8) 5 (8) (4) (4) 4
Cash and cash equivalents, increase (decrease) (115) 358 (435) (112) (204) 455 67 (17) (74) 1,011 241 3

Based on: 10-Q (reporting date: 2015-03-28), 10-K (reporting date: 2014-12-27), 10-Q (reporting date: 2014-09-27), 10-Q (reporting date: 2014-06-28), 10-Q (reporting date: 2014-03-29), 10-K (reporting date: 2013-12-28), 10-Q (reporting date: 2013-09-28), 10-Q (reporting date: 2013-06-29), 10-Q (reporting date: 2013-03-30), 10-K (reporting date: 2012-12-29), 10-Q (reporting date: 2012-09-30), 10-12B/A (reporting date: 2012-06-30), 10-12B/A (reporting date: 2012-03-31).

Cash flow statement item Description The company
Net cash provided by (used in) operating activities Amount of cash inflow (outflow) from operating activities, excluding discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities. Kraft Foods Group Inc. net cash provided by (used in) operating activities increased from Q3 2014 to Q4 2014 but then slightly decreased from Q4 2014 to Q1 2015 not reaching Q3 2014 level.
Net cash (used in) provided by investing activities Amount of cash inflow (outflow) of investing activities, excluding discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets. Kraft Foods Group Inc. net cash (used in) provided by investing activities decreased from Q3 2014 to Q4 2014 but then increased from Q4 2014 to Q1 2015 not reaching Q3 2014 level.
Net cash provided by (used in) financing activities Amount of cash inflow (outflow) of financing activities, excluding discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit. Kraft Foods Group Inc. net cash provided by (used in) financing activities decreased from Q3 2014 to Q4 2014 but then increased from Q4 2014 to Q1 2015 exceeding Q3 2014 level.