Stock Analysis on Net

Microsoft Corp. (NASDAQ:MSFT)

Income Statement

Microsoft Corp., consolidated income statement

US$ in millions

Microsoft Excel
12 months ended: Jun 30, 2024 Jun 30, 2023 Jun 30, 2022 Jun 30, 2021 Jun 30, 2020 Jun 30, 2019
Product 64,773 64,699 72,732 71,074 68,041 66,069
Service and other 180,349 147,216 125,538 97,014 74,974 59,774
Revenue 245,122 211,915 198,270 168,088 143,015 125,843
Product (15,272) (17,804) (19,064) (18,219) (16,017) (16,273)
Service and other (58,842) (48,059) (43,586) (34,013) (30,061) (26,637)
Cost of revenue (74,114) (65,863) (62,650) (52,232) (46,078) (42,910)
Gross margin 171,008 146,052 135,620 115,856 96,937 82,933
Research and development (29,510) (27,195) (24,512) (20,716) (19,269) (16,876)
Sales and marketing (24,456) (22,759) (21,825) (20,117) (19,598) (18,213)
General and administrative (7,609) (7,575) (5,900) (5,107) (5,111) (4,885)
Operating income 109,433 88,523 83,383 69,916 52,959 42,959
Interest and dividends income 3,157 2,994 2,094 2,131 2,680 2,762
Interest expense (2,935) (1,968) (2,063) (2,346) (2,591) (2,686)
Net recognized gains (losses) on investments (118) 260 461 1,232 32 648
Net gains (losses) on derivatives (187) (456) (52) 17 187 144
Net gains (losses) on foreign currency remeasurements (244) 181 (75) 54 (191) (82)
Other, net (1,319) (223) (32) 98 (40) (57)
Other income (expense), net (1,646) 788 333 1,186 77 729
Income before income taxes 107,787 89,311 83,716 71,102 53,036 43,688
Provision for income taxes (19,651) (16,950) (10,978) (9,831) (8,755) (4,448)
Net income 88,136 72,361 72,738 61,271 44,281 39,240

Based on: 10-K (reporting date: 2024-06-30), 10-K (reporting date: 2023-06-30), 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30), 10-K (reporting date: 2019-06-30).

Income statement item Description The company
Revenue Amount, including tax collected from customer, of revenue from satisfaction of performance obligation by transferring promised good or service to customer. Tax collected from customer is tax assessed by governmental authority that is both imposed on and concurrent with specific revenue-producing transaction, including, but not limited to, sales, use, value-added and excise. Microsoft Corp. revenue increased from 2022 to 2023 and from 2023 to 2024.
Operating income The net result for the period of deducting operating expenses from operating revenues. Microsoft Corp. operating income increased from 2022 to 2023 and from 2023 to 2024.
Income before income taxes Amount of income (loss) from continuing operations, including income (loss) from equity method investments, before deduction of income tax expense (benefit), and income (loss) attributable to noncontrolling interest. Microsoft Corp. income before income taxes increased from 2022 to 2023 and from 2023 to 2024.
Net income The portion of profit or loss for the period, net of income taxes, which is attributable to the parent. Microsoft Corp. net income decreased from 2022 to 2023 but then increased from 2023 to 2024 exceeding 2022 level.